Chumporn Palm Oil Industry Public Company Limited (CPI) - Net Assets

Latest as of December 2025: ฿3.52 Billion THB ≈ $109.81 Million USD

Based on the latest financial reports, Chumporn Palm Oil Industry Public Company Limited (CPI) has net assets worth ฿3.52 Billion THB (≈ $109.81 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (฿4.77 Billion ≈ $148.54 Million USD) and total liabilities (฿1.24 Billion ≈ $38.72 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check asset resilience ratio of Chumporn Palm Oil Industry Public Compan to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric	Value
Current Net Assets	฿3.52 Billion
% of Total Assets	73.93%
Annual Growth Rate	7.05%
5-Year Change	61.13%
10-Year Change	98.86%
Growth Volatility	14.4

Chumporn Palm Oil Industry Public Company Limited - Net Assets Trend (2000–2025)

This chart illustrates how Chumporn Palm Oil Industry Public Company Limited's net assets have evolved over time, based on quarterly financial data. Also explore how large is Chumporn Palm Oil Industry Public Compan's balance sheet for the complete picture of this company's asset base.

Annual Net Assets for Chumporn Palm Oil Industry Public Company Limited (2000–2025)

The table below shows the annual net assets of Chumporn Palm Oil Industry Public Company Limited from 2000 to 2025. For live valuation and market cap data, see Chumporn Palm Oil Industry Public Compan (CPI) total market value.

Year	Net Assets	Change
2025-12-31	฿3.52 Billion ≈ $109.81 Million	+21.88%
2024-12-31	฿2.89 Billion ≈ $90.10 Million	+9.51%
2023-12-31	฿2.64 Billion ≈ $82.27 Million	+0.83%
2022-12-31	฿2.62 Billion ≈ $81.60 Million	+19.74%
2021-12-31	฿2.19 Billion ≈ $68.15 Million	+11.34%
2020-12-31	฿1.96 Billion ≈ $61.21 Million	+5.93%
2019-12-31	฿1.85 Billion ≈ $57.79 Million	+4.95%
2018-12-31	฿1.77 Billion ≈ $55.06 Million	-0.13%
2017-12-31	฿1.77 Billion ≈ $55.14 Million	-0.16%
2016-12-31	฿1.77 Billion ≈ $55.22 Million	-0.58%
2015-12-31	฿1.78 Billion ≈ $55.54 Million	+7.71%
2014-12-31	฿1.65 Billion ≈ $51.57 Million	+4.08%
2013-12-31	฿1.59 Billion ≈ $49.55 Million	+1.66%
2012-12-31	฿1.56 Billion ≈ $48.74 Million	-2.23%
2011-12-31	฿1.60 Billion ≈ $49.85 Million	+7.31%
2010-12-31	฿1.49 Billion ≈ $46.45 Million	+1.01%
2009-12-31	฿1.48 Billion ≈ $45.99 Million	+1.02%
2008-12-31	฿1.46 Billion ≈ $45.52 Million	+21.38%
2007-12-31	฿1.20 Billion ≈ $37.50 Million	+2.51%
2006-12-31	฿1.17 Billion ≈ $36.58 Million	+0.02%
2005-12-31	฿1.17 Billion ≈ $36.58 Million	-13.50%
2004-12-31	฿1.36 Billion ≈ $42.29 Million	+5.47%
2003-12-31	฿1.29 Billion ≈ $40.09 Million	+67.61%
2002-12-31	฿767.43 Million ≈ $23.92 Million	+12.16%
2001-12-31	฿684.24 Million ≈ $21.33 Million	+6.66%
2000-12-31	฿641.54 Million ≈ $20.00 Million	--

Equity Component Analysis

This analysis shows how different components contribute to Chumporn Palm Oil Industry Public Company Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have grown by 489.6% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2025)

Component	Amount	Percentage
Retained Earnings	฿1.17 Billion	33.15%
Other Components	฿2.36 Billion	66.85%
Total Equity	฿3.52 Billion	100.00%

Chumporn Palm Oil Industry Public Company Limited Competitors by Market Cap

The table below lists competitors of Chumporn Palm Oil Industry Public Company Limited ranked by their market capitalization.

Company	Market Cap
Unifi Inc NYSE:UFI	$67.08 Million
Pioneer Credit Ltd AU:PNC	$67.10 Million
ETHZilla Corporation NASDAQ:ETHZ	$67.11 Million
Great Elm Group Inc NASDAQ:GEG	$67.13 Million
Acrinova AB Series B ST:ACRI-B	$67.04 Million
Ocean Power Technologies Inc NYSE MKT:OPTT	$67.04 Million
Base Carbon Inc. NEO:BCBN	$67.04 Million
Vietnam Ocean Shipping JSC VN:VOS	$67.02 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Chumporn Palm Oil Industry Public Company Limited's equity between the two most recent reporting periods.

Equity Growth Insights

From 2024 to 2025, total equity changed from 2,890,600,895 to 3,523,139,828, a change of 632,538,933 (21.9%).
Net income of 418,485,230 contributed positively to equity growth.
Dividend payments of 139,205,319 reduced retained earnings.
Other comprehensive income decreased equity by 63,385,531.
Other factors increased equity by 416,644,553.

Equity Change Factors (2024 to 2025)

Factor	Impact	Contribution
Net Income	฿418.49 Million	+11.88%
Dividends Paid	฿139.21 Million	-3.95%
Other Comprehensive Income	฿-63.39 Million	-1.8%
Other Changes	฿416.64 Million	+11.83%
Total Change	฿-	21.88%

Book Value vs Market Value Analysis

This analysis compares Chumporn Palm Oil Industry Public Company Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Current price-to-book ratio: 0.61x
The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
The price-to-book ratio has decreased from 1.31x to 0.61x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
2004-12-31	฿2.60	฿3.40	x
2005-12-31	฿2.16	฿3.40	x
2006-12-31	฿2.16	฿3.40	x
2007-12-31	฿2.16	฿3.40	x
2008-12-31	฿2.60	฿3.40	x
2009-12-31	฿2.61	฿3.40	x
2010-12-31	฿2.65	฿3.40	x
2011-12-31	฿1.43	฿3.40	x
2012-12-31	฿2.79	฿3.40	x
2013-12-31	฿2.83	฿3.40	x
2014-12-31	฿2.82	฿3.40	x
2015-12-31	฿2.98	฿3.40	x
2016-12-31	฿2.80	฿3.40	x
2017-12-31	฿2.80	฿3.40	x
2018-12-31	฿2.79	฿3.40	x
2019-12-31	฿2.93	฿3.40	x
2020-12-31	฿3.10	฿3.40	x
2021-12-31	฿3.46	฿3.40	x
2022-12-31	฿4.14	฿3.40	x
2023-12-31	฿4.17	฿3.40	x
2024-12-31	฿4.57	฿3.40	x
2025-12-31	฿5.57	฿3.40	x

Capital Efficiency Dashboard

This dashboard shows how efficiently Chumporn Palm Oil Industry Public Company Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): 11.88%
The company shows good efficiency in utilizing shareholder equity.
DuPont Analysis Breakdown:
• Net Profit Margin: 7.86%
• Asset Turnover: 1.12x
• Equity Multiplier: 1.35x
Recent ROE (11.88%) is above the historical average (5.81%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
2000	2.96%	1.19%	1.26x	1.98x	฿-45.14 Million
2001	7.78%	4.56%	1.06x	1.60x	฿-15.22 Million
2003	15.15%	10.19%	1.10x	1.35x	฿66.27 Million
2004	14.82%	8.06%	1.37x	1.35x	฿65.36 Million
2005	-5.54%	-2.98%	0.94x	1.98x	฿-182.37 Million
2006	0.11%	0.04%	1.29x	2.32x	฿-116.12 Million
2007	2.54%	0.67%	1.84x	2.06x	฿-89.74 Million
2008	20.35%	5.50%	2.02x	1.83x	฿151.22 Million
2009	7.85%	2.70%	1.62x	1.80x	฿-31.78 Million
2010	4.72%	1.72%	1.66x	1.65x	฿-78.75 Million
2011	10.31%	3.42%	1.58x	1.90x	฿4.95 Million
2012	2.02%	0.79%	1.40x	1.84x	฿-124.71 Million
2013	0.57%	0.22%	1.33x	1.98x	฿-149.90 Million
2014	3.02%	1.07%	1.57x	1.79x	฿-115.53 Million
2015	-1.03%	-0.47%	1.10x	2.00x	฿-196.47 Million
2016	-0.92%	-0.31%	1.08x	2.70x	฿-193.43 Million
2017	0.92%	0.33%	1.10x	2.55x	฿-160.70 Million
2018	-7.89%	-3.38%	0.91x	2.57x	฿-316.07 Million
2019	4.86%	2.72%	0.82x	2.17x	฿-95.26 Million
2020	8.10%	4.09%	0.94x	2.10x	฿-37.33 Million
2021	13.37%	5.22%	1.27x	2.01x	฿73.62 Million
2022	12.59%	4.29%	1.58x	1.85x	฿67.68 Million
2023	5.73%	2.88%	1.17x	1.70x	฿-112.73 Million
2024	11.09%	6.17%	1.31x	1.38x	฿31.53 Million
2025	11.88%	7.86%	1.12x	1.35x	฿66.17 Million

Industry Comparison

This section compares Chumporn Palm Oil Industry Public Company Limited's net assets metrics with peer companies in the Farm Products industry.

Industry Context

Industry: Farm Products
Average net assets among peers: $5,338,077,764
Average return on equity (ROE) among peers: 10.17%

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
Chumporn Palm Oil Industry Public Company Limited (CPI)	฿3.52 Billion	2.96%	0.35x	$67.06 Million
Ai Energy Public Company Limited (AIE)	$2.02 Billion	1.08%	0.23x	$50.04 Million
Agripure Holdings Public Company Limited (APURE)	$1.65 Billion	7.23%	0.10x	$61.43 Million
Bangkok Ranch PCL (BR)	$1.62 Billion	-4.40%	0.41x	$47.26 Million
Charoen Pokphand Foods Public Company Limited (CPF)	$26.75 Billion	9.75%	1.14x	$4.65 Billion
Lam Soon (Thailand) Public Company Limited (LST)	$3.96 Billion	9.64%	0.30x	$118.59 Million
Thaifoods Group Public Company Limited (TFG)	$3.90 Billion	23.66%	2.41x	$1.82 Billion
Thaifoods Group Public Company Limited (TFG-R)	$3.90 Billion	23.66%	2.41x	$907.52 Million
T S Flour Mill Public Company Limited (TMILL)	$547.26 Million	16.45%	0.88x	$26.84 Million
Thai Sugar Terminal Public Company Limited (TSTE)	$3.69 Billion	4.48%	0.38x	$120.67 Million

About Chumporn Palm Oil Industry Public Company Limited

BK:CPI Thailand Farm Products

Market Cap

$67.06 Million

฿2.15 Billion THB

Market Cap Rank

#20735 Global

#326 in Thailand

Share Price

฿3.40

Change (1 day)

+0.59%

52-Week Range

฿2.58 - ฿3.70

All Time High

฿4.75