Electricity Generating Public Company Limited

BK:EGCO Thailand Utilities - Independent Power Producers
Market Cap
$1.66 Billion
฿57.65 Billion THB
Market Cap Rank
#8397 Global
#33 in Thailand
Share Price
฿109.50
Change (1 day)
+1.39%
52-Week Range
฿87.00 - ฿138.00
All Time High
฿314.63
Categories
Companies in Thailand Utilities - Independent Power Producers
About

Electricity Generating Public Company Limited, together with its subsidiaries, generates and sells electricity to government sector and industrial users primarily in Thailand, Laos, the Philippines, Indonesia, Australia, South Korea, Taiwan, and the United States. It operates through Electricity Generation and Other Businesses segments. The company generates electricity from various resources, su… Read more

Electricity Generating Public Company Limited (EGCO) - Net Assets

Latest net assets as of September 2025: ฿101.81 Billion THB

Based on the latest financial reports, Electricity Generating Public Company Limited (EGCO) has net assets worth ฿101.81 Billion THB as of September 2025.

Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (฿225.85 Billion) and total liabilities (฿124.04 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.

Key Net Assets Metrics

Metric Value
Current Net Assets ฿101.81 Billion
% of Total Assets 45.08%
Annual Growth Rate 7.75%
5-Year Change 1.76%
10-Year Change 34.59%
Growth Volatility 7.44

Electricity Generating Public Company Limited - Net Assets Trend (2000–2024)

This chart illustrates how Electricity Generating Public Company Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.

Annual Net Assets for Electricity Generating Public Company Limited (2000–2024)

The table below shows the annual net assets of Electricity Generating Public Company Limited from 2000 to 2024.

Year Net Assets Change
2024-12-31 ฿104.64 Billion -0.56%
2023-12-31 ฿105.23 Billion -12.89%
2022-12-31 ฿120.80 Billion +5.93%
2021-12-31 ฿114.04 Billion +10.89%
2020-12-31 ฿102.83 Billion -2.16%
2019-12-31 ฿105.11 Billion +4.22%
2018-12-31 ฿100.85 Billion +16.11%
2017-12-31 ฿86.86 Billion +5.16%
2016-12-31 ฿82.60 Billion +6.24%
2015-12-31 ฿77.75 Billion +4.76%
2014-12-31 ฿74.22 Billion +5.81%
2013-12-31 ฿70.14 Billion +2.67%
2012-12-31 ฿68.32 Billion +16.72%
2011-12-31 ฿58.53 Billion +6.78%
2010-12-31 ฿54.82 Billion +7.29%
2009-12-31 ฿51.09 Billion +12.19%
2008-12-31 ฿45.54 Billion +8.44%
2007-12-31 ฿42.00 Billion +14.79%
2006-12-31 ฿36.58 Billion +13.92%
2005-12-31 ฿32.11 Billion +10.35%
2004-12-31 ฿29.10 Billion +9.00%
2003-12-31 ฿26.70 Billion +27.47%
2002-12-31 ฿20.95 Billion +9.19%
2001-12-31 ฿19.19 Billion +9.96%
2000-12-31 ฿17.45 Billion --

Equity Component Analysis

This analysis shows how different components contribute to Electricity Generating Public Company Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 3109.0% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2024)

Component Amount Percentage
Retained Earnings ฿92.24 Billion 88.38%
Common Stock ฿5.26 Billion 5.04%
Other Comprehensive Income ฿530.00 Million 0.51%
Other Components ฿6.33 Billion 6.07%
Total Equity ฿104.37 Billion 100.00%

Electricity Generating Public Company Limited Competitors by Market Cap

The table below lists competitors of Electricity Generating Public Company Limited ranked by their market capitalization.

Company Market Cap
CHN Energy Changyuan Electric Power Co Ltd
SHE:000966
 		$766.62 Million
Jiangxi GETO New Materials Corporation Limited
SHE:300986
 		$766.69 Million
Airoha Technology Corp
TW:6526
 		$767.02 Million
Nextdecade Corp
NASDAQ:NEXT
 		$767.35 Million
Huafa Industrial Co Ltd Zhuhai
SHG:600325
 		$766.19 Million
Jiangsu Huahong Technology Co Ltd
SHE:002645
 		$766.06 Million
GEPIC Energy Development Co Ltd
SHE:000791
 		$765.93 Million
Zehnder Group AG
LSE:0R6S
 		$765.92 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Electricity Generating Public Company Limited's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2023 to 2024, total equity changed from 104,926,972,000 to 104,373,250,000, a change of -553,722,000 (-0.5%).
  • Net income of 5,411,474,000 contributed positively to equity growth.
  • Dividend payments of 3,453,491,000 reduced retained earnings.
  • Other comprehensive income increased equity by 300,587,000.
  • Other factors decreased equity by 2,812,292,000.

Equity Change Factors (2023 to 2024)

Factor Impact Contribution
Net Income ฿5.41 Billion +5.18%
Dividends Paid ฿3.45 Billion -3.31%
Other Comprehensive Income ฿300.59 Million +0.29%
Other Changes ฿-2.81 Billion -2.69%
Total Change ฿- -0.53%

Book Value vs Market Value Analysis

This analysis compares Electricity Generating Public Company Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 0.55x
  • The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
  • The price-to-book ratio has decreased from 2.84x to 0.55x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2002-12-31 ฿38.51 ฿109.50 x
2003-12-31 ฿49.21 ฿109.50 x
2004-12-31 ฿53.55 ฿109.50 x
2005-12-31 ฿59.02 ฿109.50 x
2006-12-31 ฿67.26 ฿109.50 x
2007-12-31 ฿78.78 ฿109.50 x
2008-12-31 ฿86.51 ฿109.50 x
2009-12-31 ฿96.06 ฿109.50 x
2010-12-31 ฿103.16 ฿109.50 x
2011-12-31 ฿110.13 ฿109.50 x
2012-12-31 ฿128.09 ฿109.50 x
2013-12-31 ฿131.57 ฿109.50 x
2014-12-31 ฿139.16 ฿109.50 x
2015-12-31 ฿146.72 ฿109.50 x
2016-12-31 ฿155.70 ฿109.50 x
2017-12-31 ฿163.81 ฿109.50 x
2018-12-31 ฿190.40 ฿109.50 x
2019-12-31 ฿198.48 ฿109.50 x
2020-12-31 ฿194.21 ฿109.50 x
2021-12-31 ฿215.48 ฿109.50 x
2022-12-31 ฿228.87 ฿109.50 x
2023-12-31 ฿199.30 ฿109.50 x
2024-12-31 ฿198.40 ฿109.50 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Electricity Generating Public Company Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 5.18%
  • The company has moderate efficiency in generating returns from equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 13.42%
  • • Asset Turnover: 0.17x
  • • Equity Multiplier: 2.31x
  • Recent ROE (5.18%) is below the historical average (11.66%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2000 7.17% 12.56% 0.18x 3.25x ฿-481.11 Million
2001 15.85% 27.39% 0.20x 2.86x ฿1.08 Billion
2002 14.63% 25.81% 0.21x 2.76x ฿936.14 Million
2003 23.19% 38.98% 0.27x 2.18x ฿3.41 Billion
2004 16.58% 29.85% 0.28x 1.96x ฿1.85 Billion
2005 13.18% 25.54% 0.26x 1.97x ฿988.38 Million
2006 17.05% 33.49% 0.25x 2.03x ฿2.49 Billion
2007 20.26% 76.81% 0.20x 1.29x ฿4.25 Billion
2008 15.40% 67.95% 0.18x 1.28x ฿2.46 Billion
2009 15.69% 86.77% 0.15x 1.24x ฿2.88 Billion
2010 12.72% 80.24% 0.13x 1.21x ฿1.48 Billion
2011 8.61% 65.13% 0.11x 1.26x ฿-808.27 Million
2012 16.28% 78.11% 0.13x 1.62x ฿4.24 Billion
2013 9.98% 37.00% 0.14x 1.89x ฿-13.18 Million
2014 10.46% 44.57% 0.11x 2.19x ฿340.58 Million
2015 5.59% 27.14% 0.09x 2.33x ฿-3.41 Billion
2016 10.15% 36.50% 0.12x 2.41x ฿123.52 Million
2017 13.70% 39.37% 0.15x 2.32x ฿3.19 Billion
2018 21.02% 59.32% 0.17x 2.06x ฿11.05 Billion
2019 12.50% 34.81% 0.18x 2.00x ฿2.61 Billion
2020 8.54% 26.01% 0.16x 2.10x ฿-1.49 Billion
2021 3.62% 11.43% 0.15x 2.13x ฿-7.24 Billion
2022 2.23% 4.50% 0.23x 2.11x ฿-9.37 Billion
2023 -7.99% -16.89% 0.20x 2.32x ฿-18.88 Billion
2024 5.18% 13.42% 0.17x 2.31x ฿-5.03 Billion

Industry Comparison

This section compares Electricity Generating Public Company Limited's net assets metrics with peer companies in the Utilities - Independent Power Producers industry.

Industry Context

  • Industry: Utilities - Independent Power Producers
  • Average net assets among peers: $23,535,333,501
  • Average return on equity (ROE) among peers: 8.80%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Electricity Generating Public Company Limited (EGCO) ฿101.81 Billion 7.17% 1.22x $766.57 Million
B.Grimm Power Public Company Limited (BGRIM) $39.30 Billion 9.55% 2.33x $264.68 Million
B GRIMM POWER PCL-NVDR (BGRIM-R) $40.82 Billion 8.37% 2.66x $305.79 Million
BANPU POWER (BPP-R) $41.18 Billion 9.26% 0.25x $144.89 Million
CK Power Public Company Limited (CKP-R) $35.04 Billion 1.16% 0.91x $184.04 Million
Green Tech Ventures PCL (GTV) $3.21 Billion -0.38% 0.47x $13.99 Million
Gulf Energy Development Public Company Limited (GULF) $39.35 Billion 8.77% 1.56x $7.28 Billion
Gunkul Engineering Public Company Limited (GUNKUL) $3.36 Billion 16.23% 1.16x $227.26 Million
Nava Nakorn Public Company Limited (NNCL) $2.04 Billion 16.18% 0.66x $24.00 Million
Rojana Industrial Park Public Company Limited (ROJNA) $7.52 Billion 10.07% 1.76x $92.64 Million