Huafa Industrial Co Ltd Zhuhai (600325) - Net Assets
Based on the latest financial reports, Huafa Industrial Co Ltd Zhuhai (600325) has net assets worth CN¥108.35 Billion CNY (≈ $15.86 Billion USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥352.62 Billion ≈ $51.60 Billion USD) and total liabilities (CN¥244.26 Billion ≈ $35.74 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Huafa Industrial Co Ltd Zhuhai (600325) tangible net worth to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥108.35 Billion |
| % of Total Assets | 30.73% |
| Annual Growth Rate | 27.29% |
| 5-Year Change | 14.05% |
| 10-Year Change | 371.08% |
| Growth Volatility | 34.56 |
Huafa Industrial Co Ltd Zhuhai - Net Assets Trend (2001–2025)
This chart illustrates how Huafa Industrial Co Ltd Zhuhai's net assets have evolved over time, based on quarterly financial data. See how many days can Huafa Industrial Co Ltd Zhuhai fund operations to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Huafa Industrial Co Ltd Zhuhai (2001–2025)
The table below shows the annual net assets of Huafa Industrial Co Ltd Zhuhai from 2001 to 2025. For live valuation and market cap data, see market cap of Huafa Industrial Co Ltd Zhuhai.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | CN¥109.36 Billion ≈ $16.00 Billion |
-12.50% |
| 2024-12-31 | CN¥124.99 Billion ≈ $18.29 Billion |
-5.10% |
| 2023-12-31 | CN¥131.70 Billion ≈ $19.27 Billion |
+20.33% |
| 2022-12-31 | CN¥109.45 Billion ≈ $16.02 Billion |
+14.14% |
| 2021-12-31 | CN¥95.89 Billion ≈ $14.03 Billion |
+51.38% |
| 2020-12-31 | CN¥63.35 Billion ≈ $9.27 Billion |
+46.31% |
| 2019-12-31 | CN¥43.29 Billion ≈ $6.34 Billion |
+34.52% |
| 2018-12-31 | CN¥32.18 Billion ≈ $4.71 Billion |
+34.57% |
| 2017-12-31 | CN¥23.92 Billion ≈ $3.50 Billion |
+3.02% |
| 2016-12-31 | CN¥23.22 Billion ≈ $3.40 Billion |
+22.38% |
| 2015-12-31 | CN¥18.97 Billion ≈ $2.78 Billion |
+46.08% |
| 2014-12-31 | CN¥12.99 Billion ≈ $1.90 Billion |
+29.05% |
| 2013-12-31 | CN¥10.06 Billion ≈ $1.47 Billion |
+15.03% |
| 2012-12-31 | CN¥8.75 Billion ≈ $1.28 Billion |
+25.83% |
| 2011-12-31 | CN¥6.95 Billion ≈ $1.02 Billion |
+6.15% |
| 2010-12-31 | CN¥6.55 Billion ≈ $958.32 Million |
+18.46% |
| 2009-12-31 | CN¥5.53 Billion ≈ $809.01 Million |
+15.08% |
| 2008-12-31 | CN¥4.80 Billion ≈ $702.99 Million |
+111.88% |
| 2007-12-31 | CN¥2.27 Billion ≈ $331.79 Million |
+86.21% |
| 2006-12-31 | CN¥1.22 Billion ≈ $178.18 Million |
+10.85% |
| 2005-12-31 | CN¥1.10 Billion ≈ $160.73 Million |
+4.48% |
| 2004-12-31 | CN¥1.05 Billion ≈ $153.84 Million |
+135.06% |
| 2003-12-31 | CN¥447.26 Million ≈ $65.45 Million |
+14.43% |
| 2002-12-31 | CN¥390.87 Million ≈ $57.20 Million |
+17.11% |
| 2001-12-31 | CN¥333.76 Million ≈ $48.84 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Huafa Industrial Co Ltd Zhuhai's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 4947.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥4.44 Billion | 46.96% |
| Other Components | CN¥5.01 Billion | 53.04% |
| Total Equity | CN¥9.45 Billion | 100.00% |
Huafa Industrial Co Ltd Zhuhai Competitors by Market Cap
The table below lists competitors of Huafa Industrial Co Ltd Zhuhai ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Gallant Micro Machining Co Ltd
TWO:6640
|
$998.97 Million |
|
Allianz Malaysia Bhd
KLSE:1163
|
$999.25 Million |
|
HUANLEJIA Food Group Co. Ltd.
SHE:300997
|
$999.29 Million |
|
Hangzhou Cogeneration Group Co Ltd
SHG:605011
|
$999.40 Million |
|
Cardinal Infrastructure Group Inc. Class A Common Stock
NASDAQ:CDNL
|
$998.48 Million |
|
Jade Biosciences, Inc.
NASDAQ:JBIO
|
$998.43 Million |
|
China Hi-Tech Group Co Ltd
SHG:600730
|
$998.39 Million |
|
DATATEC LTD (UNSP.ADR)/2
F:DTT0
|
$997.41 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Huafa Industrial Co Ltd Zhuhai's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 19,744,433,000 to 9,445,359,454, a change of -10,299,073,546 (-52.2%).
- Net loss of 9,495,887,302 reduced equity.
- Dividend payments of 7,192,955,928 reduced retained earnings.
- Other comprehensive income decreased equity by 1,323,456,000.
- Other factors increased equity by 7,713,225,683.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥-9.50 Billion | -100.53% |
| Dividends Paid | CN¥7.19 Billion | -76.15% |
| Other Comprehensive Income | CN¥-1.32 Billion | -14.01% |
| Other Changes | CN¥7.71 Billion | +81.66% |
| Total Change | CN¥- | -52.16% |
Book Value vs Market Value Analysis
This analysis compares Huafa Industrial Co Ltd Zhuhai's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.72x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 6.96x to 0.72x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2001-12-31 | CN¥0.36 | CN¥2.48 | x |
| 2002-12-31 | CN¥0.42 | CN¥2.48 | x |
| 2003-12-31 | CN¥0.48 | CN¥2.48 | x |
| 2004-12-31 | CN¥1.06 | CN¥2.48 | x |
| 2005-12-31 | CN¥1.17 | CN¥2.48 | x |
| 2006-12-31 | CN¥1.30 | CN¥2.48 | x |
| 2007-12-31 | CN¥1.83 | CN¥2.48 | x |
| 2008-12-31 | CN¥3.38 | CN¥2.48 | x |
| 2009-12-31 | CN¥3.46 | CN¥2.48 | x |
| 2010-12-31 | CN¥3.92 | CN¥2.48 | x |
| 2011-12-31 | CN¥4.23 | CN¥2.48 | x |
| 2012-12-31 | CN¥4.52 | CN¥2.48 | x |
| 2013-12-31 | CN¥4.35 | CN¥2.48 | x |
| 2014-12-31 | CN¥4.69 | CN¥2.48 | x |
| 2015-12-31 | CN¥7.66 | CN¥2.48 | x |
| 2016-12-31 | CN¥6.12 | CN¥2.48 | x |
| 2017-12-31 | CN¥5.61 | CN¥2.48 | x |
| 2018-12-31 | CN¥7.03 | CN¥2.48 | x |
| 2019-12-31 | CN¥8.66 | CN¥2.48 | x |
| 2020-12-31 | CN¥8.38 | CN¥2.48 | x |
| 2021-12-31 | CN¥8.73 | CN¥2.48 | x |
| 2022-12-31 | CN¥8.62 | CN¥2.48 | x |
| 2023-12-31 | CN¥9.53 | CN¥2.48 | x |
| 2024-12-31 | CN¥7.26 | CN¥2.48 | x |
| 2025-12-31 | CN¥3.43 | CN¥2.48 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Huafa Industrial Co Ltd Zhuhai utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -100.53%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -11.38%
- • Asset Turnover: 0.23x
- • Equity Multiplier: 37.67x
- Recent ROE (-100.53%) is below the historical average (7.34%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2001 | 14.86% | 24.87% | 0.28x | 2.17x | CN¥16.23 Million |
| 2002 | 14.43% | 19.45% | 0.38x | 1.95x | CN¥17.30 Million |
| 2003 | 12.58% | 14.32% | 0.42x | 2.10x | CN¥11.52 Million |
| 2004 | 8.67% | 16.18% | 0.23x | 2.34x | CN¥-13.17 Million |
| 2005 | 11.73% | 18.03% | 0.20x | 3.22x | CN¥18.97 Million |
| 2006 | 12.16% | 17.45% | 0.15x | 4.56x | CN¥26.28 Million |
| 2007 | 18.21% | 16.90% | 0.23x | 4.69x | CN¥161.68 Million |
| 2008 | 14.47% | 18.72% | 0.26x | 3.01x | CN¥201.13 Million |
| 2009 | 13.34% | 16.97% | 0.23x | 3.43x | CN¥170.32 Million |
| 2010 | 13.05% | 12.80% | 0.29x | 3.53x | CN¥175.65 Million |
| 2011 | 12.35% | 14.65% | 0.23x | 3.61x | CN¥146.28 Million |
| 2012 | 8.24% | 12.00% | 0.16x | 4.37x | CN¥-116.64 Million |
| 2013 | 8.43% | 7.67% | 0.16x | 6.85x | CN¥-99.89 Million |
| 2014 | 9.35% | 9.10% | 0.11x | 9.75x | CN¥-44.68 Million |
| 2015 | 5.80% | 8.19% | 0.09x | 7.82x | CN¥-491.97 Million |
| 2016 | 7.84% | 7.66% | 0.12x | 8.76x | CN¥-280.57 Million |
| 2017 | 13.55% | 8.07% | 0.14x | 11.76x | CN¥421.78 Million |
| 2018 | 15.36% | 9.64% | 0.13x | 12.25x | CN¥797.06 Million |
| 2019 | 14.09% | 8.39% | 0.14x | 11.85x | CN¥807.11 Million |
| 2020 | 13.85% | 5.69% | 0.16x | 15.36x | CN¥806.69 Million |
| 2021 | 15.35% | 6.23% | 0.14x | 17.05x | CN¥1.11 Billion |
| 2022 | 13.22% | 4.32% | 0.15x | 20.40x | CN¥635.61 Million |
| 2023 | 8.29% | 2.55% | 0.16x | 20.37x | CN¥-379.81 Million |
| 2024 | 4.82% | 1.59% | 0.14x | 21.29x | CN¥-1.02 Billion |
| 2025 | -100.53% | -11.38% | 0.23x | 37.67x | CN¥-10.44 Billion |
Industry Comparison
This section compares Huafa Industrial Co Ltd Zhuhai's net assets metrics with peer companies in the Real Estate - Development industry.
Industry Context
- Industry: Real Estate - Development
- Average net assets among peers: $13,842,532,926
- Average return on equity (ROE) among peers: 10.16%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Huafa Industrial Co Ltd Zhuhai (600325) | CN¥108.35 Billion | 14.86% | 2.25x | $998.76 Million |
| China Vanke Co Ltd Class A (000002) | $105.44 Billion | 14.34% | 3.54x | $4.35 Billion |
| Shenzhen Zhenye Group Co Ltd (000006) | $13.20 Million | 51.68% | 6.55x | $1.62 Billion |
| Shenzhen Properties & Resources Development Group Ltd (000011) | $474.22 Million | 16.24% | 4.14x | $566.74 Million |
| Shahe Industry Co Ltd (000014) | $240.39 Million | -21.34% | 1.43x | $351.71 Million |
| Grandjoy Holdings Group Co Ltd (000031) | $6.13 Billion | 7.57% | 2.29x | $1.46 Billion |
| China Union Holdings Ltd (000036) | $2.88 Billion | 6.70% | 3.16x | $1.01 Billion |
| Shenzhen Centralcon Investment Holding Co Ltd (000042) | $1.60 Billion | 4.75% | 1.62x | $868.76 Million |
| Shenzhen Wongtee International Enterprise Co Ltd (000056) | $5.55 Billion | 0.90% | 1.24x | $229.54 Million |
| Financial Street Holdings Co Ltd (000402) | $15.94 Billion | 8.57% | 1.66x | $1.17 Billion |
| Chongqing Yukaifa Co Ltd (000514) | $143.24 Million | 12.18% | 2.79x | $485.24 Million |
About Huafa Industrial Co Ltd Zhuhai
Zhuhai Huafa Properties Co.,Ltd engages in the real estate development business in China. It develops residential and commercial properties, as well as garages and shops. The company also engages in the club, real estate investment and marketing, wholesale and retail, urban renewal management, investment and asset management, real estate trade, and investment holding activities. In addition, it p… Read more