Interlink Communication Public Company Limited
Interlink Communication Public Company Limited imports and distributes IT network cabling system products in Thailand. It operates in four segments: Distribution Business, Telecommunication Business, Engineering Business, and Medical Equipment Services Business. The company also outsources the design and installation service of network; and cabling systems for computers and telecommunications, in… Read more
Interlink Communication Public Company Limited (ILINK) - Net Assets
Latest net assets as of September 2025: ฿6.72 Billion THB
Based on the latest financial reports, Interlink Communication Public Company Limited (ILINK) has net assets worth ฿6.72 Billion THB as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (฿11.87 Billion) and total liabilities (฿5.15 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ฿6.72 Billion |
| % of Total Assets | 56.59% |
| Annual Growth Rate | 26.31% |
| 5-Year Change | 85.0% |
| 10-Year Change | 271.4% |
| Growth Volatility | 59.39 |
Interlink Communication Public Company Limited - Net Assets Trend (2003–2024)
This chart illustrates how Interlink Communication Public Company Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Interlink Communication Public Company Limited (2003–2024)
The table below shows the annual net assets of Interlink Communication Public Company Limited from 2003 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ฿6.74 Billion | +7.49% |
| 2023-12-31 | ฿6.27 Billion | +12.15% |
| 2022-12-31 | ฿5.59 Billion | +14.91% |
| 2021-12-31 | ฿4.87 Billion | +33.55% |
| 2020-12-31 | ฿3.64 Billion | +4.97% |
| 2019-12-31 | ฿3.47 Billion | +0.44% |
| 2018-12-31 | ฿3.46 Billion | +8.72% |
| 2017-12-31 | ฿3.18 Billion | -0.30% |
| 2016-12-31 | ฿3.19 Billion | +75.68% |
| 2015-12-31 | ฿1.81 Billion | +21.42% |
| 2014-12-31 | ฿1.49 Billion | +17.39% |
| 2013-12-31 | ฿1.27 Billion | +66.60% |
| 2012-12-31 | ฿764.23 Million | +12.81% |
| 2011-12-31 | ฿677.45 Million | +6.39% |
| 2010-12-31 | ฿636.77 Million | +3.79% |
| 2009-12-31 | ฿613.53 Million | +90.65% |
| 2008-12-31 | ฿321.82 Million | -30.13% |
| 2007-12-31 | ฿460.60 Million | +40.78% |
| 2006-12-31 | ฿327.18 Million | +42.03% |
| 2005-12-31 | ฿230.36 Million | +24.70% |
| 2004-12-31 | ฿184.74 Million | +270.37% |
| 2003-12-31 | ฿49.88 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Interlink Communication Public Company Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 18426.4% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ฿2.29 Billion | 51.74% |
| Common Stock | ฿543.63 Million | 12.26% |
| Other Comprehensive Income | ฿54.36 Million | 1.23% |
| Other Components | ฿1.54 Billion | 34.77% |
| Total Equity | ฿4.43 Billion | 100.00% |
Interlink Communication Public Company Limited Competitors by Market Cap
The table below lists competitors of Interlink Communication Public Company Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Arizona Gold & Silver Inc.
V:AZS
|
$34.92 Million |
|
Shareholder Value Beteiligungen AG
XETRA:SVE
|
$34.92 Million |
|
E-World
KO:084680
|
$34.93 Million |
|
Deleum Bhd
KLSE:5132
|
$34.93 Million |
|
IG Petrochemicals Limited
NSE:IGPL
|
$34.91 Million |
|
Cypress Development Corp
OTCQX:CYDVF
|
$34.90 Million |
|
Kbi Metal Co. Ltd
KQ:024840
|
$34.88 Million |
|
CHINA DISPLAY O.T.H.HD-10
F:PJJ1
|
$34.87 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Interlink Communication Public Company Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 4,082,869,636 to 4,432,567,479, a change of 349,697,843 (8.6%).
- Net income of 564,637,665 contributed positively to equity growth.
- Dividend payments of 212,015,944 reduced retained earnings.
- New share issuances of 2,588 increased equity.
- Other comprehensive income decreased equity by 681,076,957.
- Other factors increased equity by 678,150,491.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ฿564.64 Million | +12.74% |
| Dividends Paid | ฿212.02 Million | -4.78% |
| Share Issuances | ฿2.59K | +0.0% |
| Other Comprehensive Income | ฿-681.08 Million | -15.37% |
| Other Changes | ฿678.15 Million | +15.3% |
| Total Change | ฿- | 8.57% |
Book Value vs Market Value Analysis
This analysis compares Interlink Communication Public Company Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.56x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 7.04x to 0.56x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2004-12-31 | ฿0.65 | ฿4.60 | x |
| 2005-12-31 | ฿0.65 | ฿4.60 | x |
| 2007-12-31 | ฿1.11 | ฿4.60 | x |
| 2008-12-31 | ฿1.21 | ฿4.60 | x |
| 2009-12-31 | ฿1.39 | ฿4.60 | x |
| 2010-12-31 | ฿1.45 | ฿4.60 | x |
| 2011-12-31 | ฿1.54 | ฿4.60 | x |
| 2012-12-31 | ฿1.73 | ฿4.60 | x |
| 2013-12-31 | ฿0.26 | ฿4.60 | x |
| 2014-12-31 | ฿2.70 | ฿4.60 | x |
| 2015-12-31 | ฿2.80 | ฿4.60 | x |
| 2016-12-31 | ฿4.60 | ฿4.60 | x |
| 2017-12-31 | ฿4.44 | ฿4.60 | x |
| 2018-12-31 | ฿4.82 | ฿4.60 | x |
| 2019-12-31 | ฿5.05 | ฿4.60 | x |
| 2020-12-31 | ฿5.29 | ฿4.60 | x |
| 2021-12-31 | ฿6.77 | ฿4.60 | x |
| 2022-12-31 | ฿6.74 | ฿4.60 | x |
| 2023-12-31 | ฿7.51 | ฿4.60 | x |
| 2024-12-31 | ฿8.15 | ฿4.60 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Interlink Communication Public Company Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 12.74%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 8.67%
- • Asset Turnover: 0.49x
- • Equity Multiplier: 2.98x
- Recent ROE (12.74%) is below the historical average (14.77%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2003 | 17.43% | 3.02% | 2.86x | 2.02x | ฿3.71 Million |
| 2004 | 21.67% | 8.20% | 1.80x | 1.47x | ฿21.56 Million |
| 2005 | 26.40% | 9.05% | 1.87x | 1.56x | ฿37.79 Million |
| 2006 | 36.68% | 12.10% | 1.84x | 1.64x | ฿87.30 Million |
| 2007 | 17.68% | 9.41% | 1.39x | 1.35x | ฿35.36 Million |
| 2008 | 19.17% | 9.36% | 2.05x | 1.00x | ฿48.75 Million |
| 2009 | 18.74% | 9.82% | 1.49x | 1.28x | ฿53.64 Million |
| 2010 | 10.87% | 6.01% | 1.27x | 1.43x | ฿5.56 Million |
| 2011 | 12.10% | 6.22% | 1.47x | 1.32x | ฿14.24 Million |
| 2012 | 15.33% | 7.94% | 1.37x | 1.41x | ฿40.47 Million |
| 2013 | 13.13% | 8.36% | 0.91x | 1.73x | ฿39.75 Million |
| 2014 | 14.68% | 8.16% | 0.81x | 2.22x | ฿69.76 Million |
| 2015 | 14.66% | 8.68% | 0.89x | 1.90x | ฿84.48 Million |
| 2016 | 8.41% | 7.51% | 0.53x | 2.13x | ฿-41.60 Million |
| 2017 | 1.09% | 0.66% | 0.60x | 2.77x | ฿-229.29 Million |
| 2018 | 9.33% | 4.90% | 0.56x | 3.38x | ฿-18.78 Million |
| 2019 | 7.11% | 3.47% | 0.52x | 3.95x | ฿-79.24 Million |
| 2020 | 9.46% | 5.22% | 0.51x | 3.53x | ฿-15.49 Million |
| 2021 | 10.38% | 5.83% | 0.53x | 3.33x | ฿12.92 Million |
| 2022 | 14.79% | 7.70% | 0.61x | 3.16x | ฿175.43 Million |
| 2023 | 13.02% | 7.71% | 0.53x | 3.19x | ฿123.28 Million |
| 2024 | 12.74% | 8.67% | 0.49x | 2.98x | ฿121.38 Million |
Industry Comparison
This section compares Interlink Communication Public Company Limited's net assets metrics with peer companies in the Communication Equipment industry.
Industry Context
- Industry: Communication Equipment
- Average net assets among peers: $918,252,520
- Average return on equity (ROE) among peers: 4.91%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Interlink Communication Public Company Limited (ILINK) | ฿6.72 Billion | 17.43% | 0.77x | $34.91 Million |
| ALT Telecom Public Company Limited (ALT) | $1.61 Billion | 1.36% | 1.25x | $12.78 Million |
| Planet Communications Asia Public Company Limited (PLANET) | $432.02 Million | -5.72% | 0.94x | $3.82 Million |
| The Practical Solution Public Company Limited (TPS) | $710.21 Million | 19.08% | 0.80x | $10.96 Million |