Deleum Bhd (5132) - Net Assets
Based on the latest financial reports, Deleum Bhd (5132) has net assets worth RM479.59 Million MYR (≈ $120.41 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (RM815.78 Million ≈ $204.82 Million USD) and total liabilities (RM336.19 Million ≈ $84.41 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Deleum Bhd (5132) asset resilience to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | RM479.59 Million |
| % of Total Assets | 58.79% |
| Annual Growth Rate | 6.06% |
| 5-Year Change | 42.68% |
| 10-Year Change | 56.16% |
| Growth Volatility | 6.3 |
Deleum Bhd - Net Assets Trend (2012–2024)
This chart illustrates how Deleum Bhd's net assets have evolved over time, based on quarterly financial data. Also explore Deleum Bhd assets under control for the complete picture of this company's asset base.
Annual Net Assets for Deleum Bhd (2012–2024)
The table below shows the annual net assets of Deleum Bhd from 2012 to 2024. For live valuation and market cap data, see Deleum Bhd market cap and net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | RM498.14 Million ≈ $125.07 Million |
+20.50% |
| 2023-12-31 | RM413.39 Million ≈ $103.79 Million |
+6.34% |
| 2022-12-31 | RM388.75 Million ≈ $97.60 Million |
+8.51% |
| 2021-12-31 | RM358.25 Million ≈ $89.94 Million |
+2.61% |
| 2020-12-31 | RM349.14 Million ≈ $87.66 Million |
-0.26% |
| 2019-12-31 | RM350.04 Million ≈ $87.88 Million |
+5.57% |
| 2018-12-31 | RM331.56 Million ≈ $83.24 Million |
+2.98% |
| 2017-12-31 | RM321.98 Million ≈ $80.84 Million |
+7.05% |
| 2016-12-31 | RM300.77 Million ≈ $75.51 Million |
-5.71% |
| 2015-12-31 | RM319.00 Million ≈ $80.09 Million |
+4.59% |
| 2014-12-31 | RM305.00 Million ≈ $76.58 Million |
+12.55% |
| 2013-12-31 | RM271.00 Million ≈ $68.04 Million |
+10.16% |
| 2012-12-31 | RM246.00 Million ≈ $61.76 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Deleum Bhd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 114.7% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | RM311.26 Million | 67.22% |
| Common Stock | RM201.80 Million | 43.58% |
| Total Equity | RM463.04 Million | 100.00% |
Deleum Bhd Competitors by Market Cap
The table below lists competitors of Deleum Bhd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Century Land Joint Stock Company
VN:CRE
|
$135.12 Million |
|
Eidesvik Offshore ASA
OL:EIOF
|
$135.17 Million |
|
Central Proteina Prima Tbk
JK:CPRO
|
$135.17 Million |
|
DYO Boya Fabrikalari Sanayi ve Ticaret AS
IS:DYOBY
|
$135.19 Million |
|
Shanghai Prosolar Resources Development Co Ltd
SHG:600193
|
$135.07 Million |
|
GrafTech International Ltd
NYSE:EAF
|
$135.04 Million |
|
Polski Holding Nieruchomości SA
WAR:PHN
|
$135.04 Million |
|
Top Union Electronics
TWO:6266
|
$135.01 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Deleum Bhd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 413,390,290 to 463,044,000, a change of 49,653,710 (12.0%).
- Net income of 74,154,450 contributed positively to equity growth.
- Dividend payments of 30,919,620 reduced retained earnings.
- Other factors increased equity by 6,418,880.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | RM74.15 Million | +16.01% |
| Dividends Paid | RM30.92 Million | -6.68% |
| Other Changes | RM6.42 Million | +1.39% |
| Total Change | RM- | 12.01% |
Book Value vs Market Value Analysis
This analysis compares Deleum Bhd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.16x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 1.78x to 1.16x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | RM0.75 | RM1.34 | x |
| 2017-12-31 | RM0.80 | RM1.34 | x |
| 2018-12-31 | RM0.83 | RM1.34 | x |
| 2019-12-31 | RM0.87 | RM1.34 | x |
| 2020-12-31 | RM0.87 | RM1.34 | x |
| 2021-12-31 | RM0.89 | RM1.34 | x |
| 2022-12-31 | RM0.97 | RM1.34 | x |
| 2023-12-31 | RM1.03 | RM1.34 | x |
| 2024-12-31 | RM1.15 | RM1.34 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Deleum Bhd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 16.01%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 8.17%
- • Asset Turnover: 1.24x
- • Equity Multiplier: 1.58x
- Recent ROE (16.01%) is above the historical average (9.67%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2015 | 15.37% | 6.93% | 0.96x | 2.30x | RM15.73 Million |
| 2016 | 8.82% | 4.36% | 0.92x | 2.21x | RM-3.56 Million |
| 2017 | 10.02% | 6.04% | 0.88x | 1.89x | RM79.31K |
| 2018 | 8.19% | 4.36% | 0.94x | 1.99x | RM-5.99 Million |
| 2019 | 9.47% | 3.82% | 1.16x | 2.14x | RM-1.86 Million |
| 2020 | 2.13% | 1.26% | 0.91x | 1.86x | RM-27.49 Million |
| 2021 | 4.76% | 3.06% | 0.92x | 1.70x | RM-18.76 Million |
| 2022 | 10.84% | 6.04% | 0.98x | 1.84x | RM3.27 Million |
| 2023 | 11.06% | 5.77% | 1.28x | 1.50x | RM4.40 Million |
| 2024 | 16.01% | 8.17% | 1.24x | 1.58x | RM27.85 Million |
Industry Comparison
This section compares Deleum Bhd's net assets metrics with peer companies in the Oil & Gas Equipment & Services industry.
Industry Context
- Industry: Oil & Gas Equipment & Services
- Average net assets among peers: $563,337,619
- Average return on equity (ROE) among peers: -3.64%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Deleum Bhd (5132) | RM479.59 Million | 15.37% | 0.70x | $135.09 Million |
| Reservoir Link Energy Bhd (0219) | $16.93 Million | -21.70% | 0.64x | $24.74 Million |
| Ocean Vantage Holdings Bhd (0220) | $59.85 Million | 16.78% | 0.28x | $21.59 Million |
| Coastal Contracts Bhd (5071) | $1.82 Billion | 21.07% | 0.16x | $156.35 Million |
| Marine & General Bhd (5078) | $91.40 Million | -78.20% | 10.36x | $55.30 Million |
| Alam Maritim Resources Bhd (5115) | $401.91 Million | -42.53% | 0.55x | $30.76 Million |
| Petra Energy Bhd (5133) | $407.95 Million | 12.92% | 0.66x | $56.81 Million |
| Dayang Enterprise Holdings Bhd (5141) | $666.43 Million | 22.40% | 0.48x | $587.17 Million |
| Wah Seong Corporation Bhd (5142) | $955.73 Million | 6.78% | 1.89x | $215.79 Million |
| Malaysia Marine and Heavy Engineering Holdings Bhd (5186) | $646.83 Million | 29.74% | 1.55x | $164.70 Million |
About Deleum Bhd
Deleum Berhad, an investment holding company, provides products and services to the oil and gas industries primarily in Malaysia. It operates through Power and Machinery, and Oilfield Integrated Services segments. The Power and Machinery segment engages in the sale of gas turbines and related parts, and overhaul of turbines, as well as provision of maintenance and technical services, including tu… Read more