Index Living Mall Public Company Limited
Index Living Mall Public Company Limited engages in the retail and wholesale of furniture, electronic, and home decorative products in Thailand. It operates through four segments: Retail of Furniture, Manufacturing of Furniture, Rental Area and Service, and Others. The company is also involved in the manufacture, import, export, and distribution of furniture and home appliances; rental business; … Read more
Index Living Mall Public Company Limited (ILM) - Net Assets
Latest net assets as of September 2025: ฿6.24 Billion THB
Based on the latest financial reports, Index Living Mall Public Company Limited (ILM) has net assets worth ฿6.24 Billion THB as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (฿12.94 Billion) and total liabilities (฿6.70 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ฿6.24 Billion |
| % of Total Assets | 48.2% |
| Annual Growth Rate | 4.78% |
| 5-Year Change | 21.63% |
| 10-Year Change | N/A |
| Growth Volatility | 3.34 |
Index Living Mall Public Company Limited - Net Assets Trend (2016–2024)
This chart illustrates how Index Living Mall Public Company Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Index Living Mall Public Company Limited (2016–2024)
The table below shows the annual net assets of Index Living Mall Public Company Limited from 2016 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ฿6.18 Billion | +3.34% |
| 2023-12-31 | ฿5.98 Billion | +5.48% |
| 2022-12-31 | ฿5.67 Billion | +6.72% |
| 2021-12-31 | ฿5.31 Billion | +4.56% |
| 2020-12-31 | ฿5.08 Billion | +2.41% |
| 2019-12-31 | ฿4.96 Billion | +8.48% |
| 2018-12-31 | ฿4.57 Billion | -1.74% |
| 2017-12-31 | ฿4.65 Billion | +9.40% |
| 2016-12-31 | ฿4.25 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Index Living Mall Public Company Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 11.9% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ฿1.65 Billion | 26.73% |
| Other Components | ฿4.52 Billion | 73.27% |
| Total Equity | ฿6.17 Billion | 100.00% |
Index Living Mall Public Company Limited Competitors by Market Cap
The table below lists competitors of Index Living Mall Public Company Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Osang Healthcare Co.,Ltd
KQ:036220
|
$37.44 Million |
|
InspireMD Inc
NASDAQ:NSPR
|
$37.44 Million |
|
China Everbright Greentech Limited
F:CK7
|
$37.46 Million |
|
Vaccibody AS
F:5VB
|
$37.47 Million |
|
Pinar Sut Mamulleri Sanayi AS
IS:PNSUT
|
$37.42 Million |
|
Tobii AB
PINK:TBIIF
|
$37.41 Million |
|
Kolon Global Corp
KO:003075
|
$37.41 Million |
|
Summa Defence Oyj
HE:SUMMA
|
$37.41 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Index Living Mall Public Company Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 5,964,701,030 to 6,167,310,342, a change of 202,609,312 (3.4%).
- Net income of 745,346,392 contributed positively to equity growth.
- Dividend payments of 504,998,423 reduced retained earnings.
- Other comprehensive income decreased equity by 252,500,000.
- Other factors increased equity by 214,761,343.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ฿745.35 Million | +12.09% |
| Dividends Paid | ฿505.00 Million | -8.19% |
| Other Comprehensive Income | ฿-252.50 Million | -4.09% |
| Other Changes | ฿214.76 Million | +3.48% |
| Total Change | ฿- | 3.40% |
Book Value vs Market Value Analysis
This analysis compares Index Living Mall Public Company Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.10x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 1.60x to 1.10x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | ฿8.39 | ฿13.40 | x |
| 2017-12-31 | ฿11.37 | ฿13.40 | x |
| 2018-12-31 | ฿11.29 | ฿13.40 | x |
| 2019-12-31 | ฿11.10 | ฿13.40 | x |
| 2020-12-31 | ฿10.06 | ฿13.40 | x |
| 2021-12-31 | ฿10.51 | ฿13.40 | x |
| 2022-12-31 | ฿11.22 | ฿13.40 | x |
| 2023-12-31 | ฿11.81 | ฿13.40 | x |
| 2024-12-31 | ฿12.21 | ฿13.40 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Index Living Mall Public Company Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 12.09%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 7.62%
- • Asset Turnover: 0.78x
- • Equity Multiplier: 2.04x
- Recent ROE (12.09%) is above the historical average (11.01%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | 11.56% | 5.23% | 0.76x | 2.90x | ฿66.04 Million |
| 2017 | 10.91% | 5.27% | 0.76x | 2.72x | ฿41.17 Million |
| 2018 | 11.88% | 5.62% | 0.79x | 2.69x | ฿85.86 Million |
| 2019 | 12.02% | 6.08% | 0.80x | 2.46x | ฿100.22 Million |
| 2020 | 8.29% | 5.19% | 0.63x | 2.55x | ฿-86.60 Million |
| 2021 | 8.53% | 5.45% | 0.67x | 2.33x | ฿-77.81 Million |
| 2022 | 11.63% | 7.41% | 0.74x | 2.12x | ฿92.27 Million |
| 2023 | 12.17% | 7.80% | 0.76x | 2.07x | ฿129.51 Million |
| 2024 | 12.09% | 7.62% | 0.78x | 2.04x | ฿128.62 Million |
Industry Comparison
This section compares Index Living Mall Public Company Limited's net assets metrics with peer companies in the Furnishings, Fixtures & Appliances industry.
Industry Context
- Industry: Furnishings, Fixtures & Appliances
- Average net assets among peers: $1,518,820,382
- Average return on equity (ROE) among peers: 14.17%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Index Living Mall Public Company Limited (ILM) | ฿6.24 Billion | 11.56% | 1.07x | $37.42 Million |
| Chic Republic PCL (CHIC) | $606.70 Million | 5.63% | 2.08x | $2.31 Million |
| East Coast Furnitech Public Company Limited (ECF) | $1.45 Billion | 2.33% | 1.35x | $679.02K |
| EURO CREATIONS PUBLIC COMPANY LIMITED (EURO) | $220.97 Million | 48.04% | 4.63x | $9.44 Million |
| Fancy Wood Industries Public Company Limited (FANCY) | $1.52 Billion | 16.74% | 0.09x | $2.87 Million |
| Home Pottery Public Company Limited (HPT) | $318.50 Million | 7.42% | 0.18x | $4.01 Million |
| Itthirit Nice Corp. PCL (ITTHI) | $346.24 Million | 6.70% | 0.45x | $3.13 Million |
| Masterkool International Public Company Limited (KOOL) | $389.26 Million | 22.35% | 0.46x | $11.64 Million |
| Kang Yong Electric Public Company Limited (KYE) | $6.38 Billion | 11.28% | 0.28x | $44.05 Million |
| Modernform Group Public Company Limited (MODERN) | $2.45 Billion | 7.07% | 0.50x | $22.15 Million |