Kolon Global Corp (003075) - Net Assets
Based on the latest financial reports, Kolon Global Corp (003075) has net assets worth ₩567.35 Billion KRW (≈ $384.49 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩2.67 Trillion ≈ $1.81 Billion USD) and total liabilities (₩2.10 Trillion ≈ $1.42 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check asset resilience ratio of Kolon Global Corp to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩567.35 Billion |
| % of Total Assets | 21.26% |
| Annual Growth Rate | 1.68% |
| 5-Year Change | 22.55% |
| 10-Year Change | 36.18% |
| Growth Volatility | 10.19 |
Kolon Global Corp - Net Assets Trend (2014–2024)
This chart illustrates how Kolon Global Corp's net assets have evolved over time, based on quarterly financial data. Also explore Kolon Global Corp asset portfolio for the complete picture of this company's asset base.
Annual Net Assets for Kolon Global Corp (2014–2024)
The table below shows the annual net assets of Kolon Global Corp from 2014 to 2024. For live valuation and market cap data, see 003075 company net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ₩595.95 Billion ≈ $403.86 Million |
+7.60% |
| 2023-12-31 | ₩553.83 Billion ≈ $375.32 Million |
-1.70% |
| 2022-12-31 | ₩563.41 Billion ≈ $381.82 Million |
-8.15% |
| 2021-12-31 | ₩613.38 Billion ≈ $415.68 Million |
+26.13% |
| 2020-12-31 | ₩486.30 Billion ≈ $329.56 Million |
+3.96% |
| 2019-12-31 | ₩467.79 Billion ≈ $317.02 Million |
+4.71% |
| 2018-12-31 | ₩446.73 Billion ≈ $302.74 Million |
-4.02% |
| 2017-12-31 | ₩465.43 Billion ≈ $315.42 Million |
+6.70% |
| 2016-12-31 | ₩436.21 Billion ≈ $295.61 Million |
-0.32% |
| 2015-12-31 | ₩437.62 Billion ≈ $296.57 Million |
-13.25% |
| 2014-12-31 | ₩504.45 Billion ≈ $341.86 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Kolon Global Corp's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 57280180562000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₩551.99 Billion | 91.54% |
| Other Components | ₩51.02 Billion | 8.46% |
| Total Equity | ₩603.00 Billion | 100.00% |
Kolon Global Corp Competitors by Market Cap
The table below lists competitors of Kolon Global Corp ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Pure Energy Minerals Ltd
V:PE
|
$7.86 Million |
|
T.Krungthai Industries Public Company Limited
BK:TKT
|
$7.87 Million |
|
BRITANNIA LIFE SCIENCES
F:L020
|
$7.87 Million |
|
HLT Global Bhd
KLSE:0188
|
$7.88 Million |
|
PAVmed Inc
NASDAQ:PAVM
|
$7.86 Million |
|
Emerson Radio Corporation
NYSE MKT:MSN
|
$7.86 Million |
|
ClearOne Inc
NASDAQ:CLRO
|
$7.86 Million |
|
Moonpig Group PLC
LSE:MOON
|
$7.85 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Kolon Global Corp's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 558,993,973,910 to 603,002,684,680, a change of 44,008,710,770 (7.9%).
- Net income of 24,098,166,320 contributed positively to equity growth.
- Dividend payments of 7,873,923,550 reduced retained earnings.
- Other factors increased equity by 27,784,468,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩24.10 Billion | +4.0% |
| Dividends Paid | ₩7.87 Billion | -1.31% |
| Other Changes | ₩27.78 Billion | +4.61% |
| Total Change | ₩- | 7.87% |
Book Value vs Market Value Analysis
This analysis compares Kolon Global Corp's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.51x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 0.85x to 0.51x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | ₩18574.24 | ₩15790.00 | x |
| 2018-12-31 | ₩17664.39 | ₩15790.00 | x |
| 2019-12-31 | ₩18598.51 | ₩15790.00 | x |
| 2020-12-31 | ₩18852.72 | ₩15790.00 | x |
| 2021-12-31 | ₩23513.61 | ₩15790.00 | x |
| 2022-12-31 | ₩28890.05 | ₩15790.00 | x |
| 2023-12-31 | ₩29641.92 | ₩15790.00 | x |
| 2024-12-31 | ₩30776.49 | ₩15790.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Kolon Global Corp utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 4.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.83%
- • Asset Turnover: 1.07x
- • Equity Multiplier: 4.51x
- Recent ROE (4.00%) is below the historical average (8.00%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2014 | 4.91% | 0.80% | 1.27x | 4.81x | ₩-23.51 Billion |
| 2015 | -6.14% | -0.84% | 1.53x | 4.78x | ₩-66.82 Billion |
| 2016 | 1.41% | 0.19% | 1.53x | 4.78x | ₩-37.48 Billion |
| 2017 | 3.28% | 0.42% | 1.61x | 4.86x | ₩-31.29 Billion |
| 2018 | 3.69% | 0.49% | 1.65x | 4.59x | ₩-27.95 Billion |
| 2019 | 10.47% | 1.40% | 1.57x | 4.76x | ₩2.18 Billion |
| 2020 | 17.44% | 2.10% | 1.59x | 5.21x | ₩35.26 Billion |
| 2021 | 23.20% | 2.92% | 1.84x | 4.31x | ₩78.93 Billion |
| 2022 | 25.69% | 5.59% | 0.92x | 5.00x | ₩88.89 Billion |
| 2023 | 0.05% | 0.01% | 1.03x | 4.60x | ₩-55.62 Billion |
| 2024 | 4.00% | 0.83% | 1.07x | 4.51x | ₩-36.20 Billion |
Industry Comparison
This section compares Kolon Global Corp's net assets metrics with peer companies in the Engineering & Construction industry.
Industry Context
- Industry: Engineering & Construction
- Average net assets among peers: $1,910,643,324,717
- Average return on equity (ROE) among peers: 5.75%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Kolon Global Corp (003075) | ₩567.35 Billion | 4.91% | 3.70x | $7.86 Million |
| Hyundai Engineering & Construction (000720) | $9.67 Trillion | -1.74% | 1.79x | $12.21 Billion |
| Hyundai Engineering & Construction Co Ltd (000725) | $8.14 Trillion | 6.03% | 1.44x | $53.11 Million |
| Nam Kwang Cons (001260) | $87.75 Billion | 24.71% | 2.12x | $65.78 Million |
| Sambu Const (001470) | $181.07 Billion | -9.65% | 1.70x | $54.01 Million |
| Dohwa Engin (002150) | $274.36 Billion | 7.56% | 1.21x | $160.66 Million |
| Bumyang Construction Co Ltd (002410) | $43.47 Billion | 20.05% | 0.82x | $36.03 Million |
| Hwa Sung Ind (002460) | $371.00 Billion | 2.07% | 0.65x | $85.37 Million |
| Chin Hung Int' (002780) | $268.27 Billion | 0.81% | 1.03x | $136.68 Million |
| Chinhung International Inc (002785) | $78.80 Billion | 7.68% | 3.65x | $2.03 Million |
| Chinhung International Inc. Pfd. Series 2 (002787) | $-10.01 Billion | 0.00% | 0.00x | $1.70 Million |
About Kolon Global Corp
Kolon Global Corporation engages in the construction, trading, and distribution businesses in South Korea and internationally. The company undertakes civil engineering projects, including the construction of expressways, subways, high-speed railways, bridges, and industrial complexes; and develops land for housing projects. It also imports and exports steel products, such as hot/cold rolled steel… Read more