Indorama Ventures PCL
Indorama Ventures Public Company Limited, together with its subsidiaries, manufactures and distributes petrochemical products in Thailand, the United States, Brazil, and internationally. It operates through four segments: Combined PET, Indovida, Indovinya, and Fibers. The Combined PET segment manufactures and distributes polyethylene terephthalate (PET) value chain comprising paraxylene, purified… Read more
Indorama Ventures PCL (IVL) - Net Assets
Latest net assets as of December 2025: ฿128.95 Billion THB
Based on the latest financial reports, Indorama Ventures PCL (IVL) has net assets worth ฿128.95 Billion THB as of December 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (฿523.48 Billion) and total liabilities (฿394.53 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ฿128.95 Billion |
| % of Total Assets | 24.63% |
| Annual Growth Rate | 6.25% |
| 5-Year Change | -24.59% |
| 10-Year Change | 40.45% |
| Growth Volatility | 28.26 |
Indorama Ventures PCL - Net Assets Trend (2008–2025)
This chart illustrates how Indorama Ventures PCL's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Indorama Ventures PCL (2008–2025)
The table below shows the annual net assets of Indorama Ventures PCL from 2008 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | ฿128.95 Billion | -7.18% |
| 2024-12-31 | ฿138.93 Billion | -21.98% |
| 2023-12-31 | ฿178.07 Billion | -11.36% |
| 2022-12-31 | ฿200.89 Billion | +17.47% |
| 2021-12-31 | ฿171.00 Billion | +26.10% |
| 2020-12-31 | ฿135.61 Billion | -1.85% |
| 2019-12-31 | ฿138.17 Billion | -9.01% |
| 2018-12-31 | ฿151.86 Billion | +27.62% |
| 2017-12-31 | ฿118.99 Billion | +29.59% |
| 2016-12-31 | ฿91.81 Billion | +10.68% |
| 2015-12-31 | ฿82.95 Billion | +9.79% |
| 2014-12-31 | ฿75.55 Billion | +22.72% |
| 2013-12-31 | ฿61.57 Billion | +2.81% |
| 2012-12-31 | ฿59.88 Billion | +1.89% |
| 2011-12-31 | ฿58.78 Billion | +81.38% |
| 2010-12-31 | ฿32.40 Billion | +44.24% |
| 2009-12-31 | ฿22.47 Billion | -51.15% |
| 2008-12-31 | ฿45.99 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Indorama Ventures PCL's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 626.8% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ฿47.94 Billion | 40.79% |
| Other Components | ฿69.59 Billion | 59.21% |
| Total Equity | ฿117.53 Billion | 100.00% |
Indorama Ventures PCL Competitors by Market Cap
The table below lists competitors of Indorama Ventures PCL ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Premier Group Ltd
JSE:PMR
|
$1.18 Billion |
|
Genting Bhd
KLSE:3182
|
$1.18 Billion |
|
Sienna Senior Living Inc
PINK:LWSCF
|
$1.18 Billion |
|
Zug Estates Holding AG
SW:ZUGN
|
$1.18 Billion |
|
Freightways Group Ltd
AU:FRW
|
$1.18 Billion |
|
DBG Technology Co Ltd Class A
SHE:300735
|
$1.18 Billion |
|
Hufvudstaden AB (publ)
PINK:HUFAF
|
$1.18 Billion |
|
HUTCHMED (CHINA) LS-1
F:H7T2
|
$1.18 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Indorama Ventures PCL's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 125,950,938,000 to 117,526,765,000, a change of -8,424,173,000 (-6.7%).
- Net loss of 7,348,393,000 reduced equity.
- Dividend payments of 3,930,229,000 reduced retained earnings.
- Other comprehensive income increased equity by 9,409,162,000.
- Other factors decreased equity by 6,554,713,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ฿-7.35 Billion | -6.25% |
| Dividends Paid | ฿3.93 Billion | -3.34% |
| Other Comprehensive Income | ฿9.41 Billion | +8.01% |
| Other Changes | ฿-6.55 Billion | -5.58% |
| Total Change | ฿- | -6.69% |
Book Value vs Market Value Analysis
This analysis compares Indorama Ventures PCL's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.07x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 7.76x to 1.07x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2008-12-31 | ฿2.87 | ฿22.30 | x |
| 2009-12-31 | ฿3.86 | ฿22.30 | x |
| 2010-12-31 | ฿7.56 | ฿22.30 | x |
| 2011-12-31 | ฿12.38 | ฿22.30 | x |
| 2012-12-31 | ฿12.37 | ฿22.30 | x |
| 2013-12-31 | ฿12.57 | ฿22.30 | x |
| 2014-12-31 | ฿15.26 | ฿22.30 | x |
| 2015-12-31 | ฿16.58 | ฿22.30 | x |
| 2016-12-31 | ฿18.50 | ฿22.30 | x |
| 2017-12-31 | ฿21.24 | ฿22.30 | x |
| 2018-12-31 | ฿26.28 | ฿22.30 | x |
| 2019-12-31 | ฿23.10 | ฿22.30 | x |
| 2020-12-31 | ฿22.56 | ฿22.30 | x |
| 2021-12-31 | ฿28.28 | ฿22.30 | x |
| 2022-12-31 | ฿33.13 | ฿22.30 | x |
| 2023-12-31 | ฿29.27 | ฿22.30 | x |
| 2024-12-31 | ฿22.43 | ฿22.30 | x |
| 2025-12-31 | ฿20.93 | ฿22.30 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Indorama Ventures PCL utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -6.25%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -1.64%
- • Asset Turnover: 0.85x
- • Equity Multiplier: 4.45x
- Recent ROE (-6.25%) is below the historical average (10.77%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2008 | 20.76% | 4.69% | 0.81x | 5.45x | ฿1.38 Billion |
| 2009 | 28.08% | 5.96% | 1.09x | 4.32x | ฿3.11 Billion |
| 2010 | 32.93% | 10.69% | 1.27x | 2.43x | ฿7.35 Billion |
| 2011 | 26.55% | 8.37% | 1.28x | 2.49x | ฿9.70 Billion |
| 2012 | 7.74% | 2.19% | 1.24x | 2.86x | ฿-1.34 Billion |
| 2013 | 2.19% | 0.58% | 1.21x | 3.12x | ฿-4.72 Billion |
| 2014 | 2.02% | 0.61% | 1.25x | 2.66x | ฿-5.86 Billion |
| 2015 | 8.28% | 2.82% | 1.06x | 2.78x | ฿-1.37 Billion |
| 2016 | 18.19% | 6.36% | 0.99x | 2.90x | ฿7.29 Billion |
| 2017 | 17.84% | 7.29% | 1.01x | 2.41x | ฿9.18 Billion |
| 2018 | 18.27% | 7.62% | 0.92x | 2.62x | ฿11.98 Billion |
| 2019 | 4.05% | 1.49% | 0.93x | 2.93x | ฿-7.72 Billion |
| 2020 | 1.91% | 0.73% | 0.73x | 3.58x | ฿-10.25 Billion |
| 2021 | 16.56% | 5.62% | 0.86x | 3.41x | ฿10.41 Billion |
| 2022 | 16.67% | 4.72% | 1.05x | 3.35x | ฿12.41 Billion |
| 2023 | -6.57% | -1.98% | 0.92x | 3.59x | ฿-27.23 Billion |
| 2024 | -15.29% | -3.56% | 1.00x | 4.30x | ฿-31.86 Billion |
| 2025 | -6.25% | -1.64% | 0.85x | 4.45x | ฿-19.10 Billion |
Industry Comparison
This section compares Indorama Ventures PCL's net assets metrics with peer companies in the Chemicals industry.
Industry Context
- Industry: Chemicals
- Average net assets among peers: $2,678,486,109
- Average return on equity (ROE) among peers: 12.37%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Indorama Ventures PCL (IVL) | ฿128.95 Billion | 20.76% | 3.06x | $1.18 Billion |
| Global Green Chemicals Public Company Limited (GGC) | $9.52 Billion | -2.78% | 0.19x | $20.03 Million |
| Golden Lime PCL (SUTHA) | $287.13 Million | 35.13% | 1.76x | $3.90 Million |
| Thai Agro Energy Public Company Limited (TAE) | $1.80 Billion | 3.90% | 0.87x | $8.47 Million |
| UAC Global Public Company Limited (UAC) | $1.44 Billion | 11.35% | 1.11x | $15.35 Million |
| Union Petrochemical Public Company Limited (UKEM) | $347.74 Million | 14.25% | 2.05x | $11.72 Million |