Zug Estates Holding AG (ZUGN) - Net Assets

Latest as of December 2025: CHF1.09 Billion CHF ≈ $1.38 Billion USD

Based on the latest financial reports, Zug Estates Holding AG (ZUGN) has net assets worth CHF1.09 Billion CHF (≈ $1.38 Billion USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CHF1.91 Billion ≈ $2.41 Billion USD) and total liabilities (CHF817.37 Million ≈ $1.03 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check financial resilience of Zug Estates Holding AG to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric Value
Current Net Assets CHF1.09 Billion
% of Total Assets 57.15%
Annual Growth Rate 4.91%
5-Year Change 12.54%
10-Year Change 40.73%
Growth Volatility 2.48

Zug Estates Holding AG - Net Assets Trend (2011–2025)

This chart illustrates how Zug Estates Holding AG's net assets have evolved over time, based on quarterly financial data. Also explore Zug Estates Holding AG total assets for the complete picture of this company's asset base.

Annual Net Assets for Zug Estates Holding AG (2011–2025)

The table below shows the annual net assets of Zug Estates Holding AG from 2011 to 2025. For live valuation and market cap data, see Zug Estates Holding AG stock valuation.

Year Net Assets Change
2025-12-31 CHF1.09 Billion
≈ $1.38 Billion
+5.95%
2024-12-31 CHF1.03 Billion
≈ $1.30 Billion
+3.65%
2023-12-31 CHF992.54 Million
≈ $1.25 Billion
+0.33%
2022-12-31 CHF989.25 Million
≈ $1.25 Billion
+2.13%
2021-12-31 CHF968.58 Million
≈ $1.22 Billion
+5.80%
2020-12-31 CHF915.46 Million
≈ $1.16 Billion
+1.08%
2019-12-31 CHF905.64 Million
≈ $1.14 Billion
+7.32%
2018-12-31 CHF843.87 Million
≈ $1.07 Billion
+4.39%
2017-12-31 CHF808.40 Million
≈ $1.02 Billion
+4.37%
2016-12-31 CHF774.53 Million
≈ $979.21 Million
+7.06%
2015-12-31 CHF723.44 Million
≈ $914.62 Million
+9.14%
2014-12-31 CHF662.83 Million
≈ $838.00 Million
+5.37%
2013-12-31 CHF629.07 Million
≈ $795.31 Million
+4.51%
2012-12-31 CHF601.91 Million
≈ $760.97 Million
+8.04%
2011-12-31 CHF557.13 Million
≈ $704.36 Million
--

Equity Component Analysis

This analysis shows how different components contribute to Zug Estates Holding AG's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 56777700000.0% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2025)

Component Amount Percentage
Retained Earnings CHF567.78 Million 52.09%
Common Stock CHF12.75 Million 1.17%
Other Comprehensive Income CHF509.49 Million 46.74%
Total Equity CHF1.09 Billion 100.00%

Zug Estates Holding AG Competitors by Market Cap

The table below lists competitors of Zug Estates Holding AG ranked by their market capitalization.

Company Market Cap
Cpi Fim SA
WAR:OPG
$1.24 Billion
Castellana Properties Socimi
MC:YCPS
$1.24 Billion
Shandong Lukang Pharmaceutical Co Ltd
SHG:600789
$1.24 Billion
Sunonwealth Electric Machine Industry Co Ltd
TW:2421
$1.25 Billion
Flow Traders BV
AS:FLOW
$1.24 Billion
HEG Limited
NSE:HEG
$1.24 Billion
ATOSS Software SE
F:AOF
$1.24 Billion
Peoples Bancorp Inc
NASDAQ:PEBO
$1.24 Billion

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Zug Estates Holding AG's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2024 to 2025, total equity changed from 1,028,813,000 to 1,090,018,000, a change of 61,205,000 (5.9%).
  • Net income of 85,175,000 contributed positively to equity growth.
  • Dividend payments of 23,970,000 reduced retained earnings.

Equity Change Factors (2024 to 2025)

Factor Impact Contribution
Net Income CHF85.17 Million +7.81%
Dividends Paid CHF23.97 Million -2.2%
Total Change CHF- 5.95%

Book Value vs Market Value Analysis

This analysis compares Zug Estates Holding AG's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 1.11x
  • The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
  • The price-to-book ratio has decreased from 2.18x to 1.11x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2011-12-31 CHF1092.41 CHF2380.00 x
2012-12-31 CHF1221.37 CHF2380.00 x
2013-12-31 CHF1263.48 CHF2380.00 x
2014-12-31 CHF1347.04 CHF2380.00 x
2015-12-31 CHF1472.85 CHF2380.00 x
2016-12-31 CHF1570.81 CHF2380.00 x
2017-12-31 CHF1605.32 CHF2380.00 x
2018-12-31 CHF1660.06 CHF2380.00 x
2019-12-31 CHF1775.76 CHF2380.00 x
2020-12-31 CHF1795.01 CHF2380.00 x
2021-12-31 CHF1899.17 CHF2380.00 x
2022-12-31 CHF1939.71 CHF2380.00 x
2023-12-31 CHF1946.15 CHF2380.00 x
2024-12-31 CHF2017.28 CHF2380.00 x
2025-12-31 CHF2137.29 CHF2380.00 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Zug Estates Holding AG utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 7.81%
  • The company has moderate efficiency in generating returns from equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 93.09%
  • • Asset Turnover: 0.05x
  • • Equity Multiplier: 1.75x
  • Recent ROE (7.81%) is above the historical average (6.35%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2011 10.39% 116.29% 0.06x 1.59x CHF2.17 Million
2012 6.83% 138.42% 0.03x 1.57x CHF-19.09 Million
2013 7.12% 78.71% 0.06x 1.56x CHF-18.10 Million
2014 6.81% 75.28% 0.06x 1.64x CHF-21.13 Million
2015 9.28% 109.80% 0.05x 1.64x CHF-5.20 Million
2016 6.24% 80.79% 0.05x 1.63x CHF-29.10 Million
2017 4.26% 52.61% 0.05x 1.76x CHF-46.44 Million
2018 4.60% 54.80% 0.05x 1.84x CHF-45.58 Million
2019 8.40% 63.17% 0.07x 1.83x CHF-14.52 Million
2020 3.52% 22.98% 0.09x 1.78x CHF-59.29 Million
2021 7.80% 105.17% 0.04x 1.71x CHF-21.30 Million
2022 4.02% 49.67% 0.04x 1.81x CHF-59.13 Million
2023 2.44% 28.63% 0.05x 1.82x CHF-75.06 Million
2024 5.71% 66.36% 0.05x 1.78x CHF-44.17 Million
2025 7.81% 93.09% 0.05x 1.75x CHF-23.83 Million

Industry Comparison

This section compares Zug Estates Holding AG's net assets metrics with peer companies in the Real Estate - Diversified industry.

Industry Context

  • Industry: Real Estate - Diversified
  • Average net assets among peers: $1,706,652,928
  • Average return on equity (ROE) among peers: 7.82%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Zug Estates Holding AG (ZUGN) CHF1.09 Billion 10.39% 0.75x $1.24 Billion
HIAG Immobilien Holding AG (HIAG) $459.94 Million 12.01% 1.15x $1.42 Billion
Novavest Real Estate Ag (NREN) $259.18 Million 5.52% 1.25x $430.23 Million
Plazza AG (PLAN) $648.31 Million 2.62% 0.00x $904.59 Million
Swiss Prime Site AG (SPSN) $5.46 Billion 11.13% 1.25x $11.08 Billion

About Zug Estates Holding AG

SW:ZUGN Switzerland Real Estate - Diversified
Market Cap
$1.39 Billion
CHF1.10 Billion CHF
Market Cap Rank
#8170 Global
#111 in Switzerland
Share Price
CHF2380.00
Change (1 day)
+1.28%
52-Week Range
CHF2060.00 - CHF2500.00
All Time High
CHF2500.00
About

Zug Estates Holding AG, together with its subsidiaries, conceives, develops, markets, and manages properties in the Zug region, Switzerland. The company operates in two segments, Real Estate and Hotel & Catering. Its portfolio includes residential, office, retail, hotel, and service use, such as education and culture properties. The company is also involved in project development and management; … Read more