JCK International Public Company Limited
JCK International Public Company Limited, together with its subsidiaries, primarily engages in the property development business in Thailand. The company operates through five segments: Land and Factory Building for Sale; Land and Warehouse Building for Rent; Office Building for Lease; Residential Condominium Units for Sale; and REIT Manager. It develops and constructs factories, warehouses, offi… Read more
JCK International Public Company Limited (JCK) - Net Assets
Latest net assets as of September 2025: ฿2.64 Billion THB
Based on the latest financial reports, JCK International Public Company Limited (JCK) has net assets worth ฿2.64 Billion THB as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (฿9.66 Billion) and total liabilities (฿7.02 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ฿2.64 Billion |
| % of Total Assets | 27.31% |
| Annual Growth Rate | 5.31% |
| 5-Year Change | 47.33% |
| 10-Year Change | 63.32% |
| Growth Volatility | 26.11 |
JCK International Public Company Limited - Net Assets Trend (2003–2024)
This chart illustrates how JCK International Public Company Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for JCK International Public Company Limited (2003–2024)
The table below shows the annual net assets of JCK International Public Company Limited from 2003 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ฿3.11 Billion | +5.82% |
| 2023-12-31 | ฿2.94 Billion | +25.62% |
| 2022-12-31 | ฿2.34 Billion | +12.94% |
| 2021-12-31 | ฿2.07 Billion | -1.86% |
| 2020-12-31 | ฿2.11 Billion | -12.87% |
| 2019-12-31 | ฿2.42 Billion | -13.54% |
| 2018-12-31 | ฿2.80 Billion | +2.96% |
| 2017-12-31 | ฿2.72 Billion | +25.82% |
| 2016-12-31 | ฿2.16 Billion | +13.59% |
| 2015-12-31 | ฿1.90 Billion | -12.31% |
| 2014-12-31 | ฿2.17 Billion | +33.22% |
| 2013-12-31 | ฿1.63 Billion | -0.22% |
| 2012-12-31 | ฿1.63 Billion | +62.71% |
| 2011-12-31 | ฿1.00 Billion | +12.01% |
| 2010-12-31 | ฿895.26 Million | -11.23% |
| 2009-12-31 | ฿1.01 Billion | -49.86% |
| 2008-12-31 | ฿2.01 Billion | +44.32% |
| 2007-12-31 | ฿1.39 Billion | +21.58% |
| 2006-12-31 | ฿1.15 Billion | -2.85% |
| 2005-12-31 | ฿1.18 Billion | -26.16% |
| 2004-12-31 | ฿1.60 Billion | +52.52% |
| 2003-12-31 | ฿1.05 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to JCK International Public Company Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 154550072400.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | ฿4.70 Billion | 151.32% |
| Total Equity | ฿3.11 Billion | 100.00% |
JCK International Public Company Limited Competitors by Market Cap
The table below lists competitors of JCK International Public Company Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
PJP Makrum S.A.
WAR:PJP
|
$9.12 Million |
|
TryHard Holdings Limited Ordinary Shares
NASDAQ:THH
|
$9.12 Million |
|
Advani Hotels & Resorts (India) Limited
NSE:ADVANIHOTR
|
$9.12 Million |
|
Indorama Synthetics Tbk
JK:INDR
|
$9.13 Million |
|
Baijiayun Group Ltd
NASDAQ:RTC
|
$9.12 Million |
|
Reservoir Link Energy Bhd
KLSE:0219
|
$9.11 Million |
|
TRC Synergy Bhd
KLSE:5054
|
$9.11 Million |
|
Kritika Wires Limited
NSE:KRITIKA
|
$9.11 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in JCK International Public Company Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 2,935,857,899 to 3,106,587,241, a change of 170,729,342 (5.8%).
- Net income of 173,561,767 contributed positively to equity growth.
- Other comprehensive income decreased equity by 50,655,721.
- Other factors increased equity by 47,823,296.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ฿173.56 Million | +5.59% |
| Other Comprehensive Income | ฿-50.66 Million | -1.63% |
| Other Changes | ฿47.82 Million | +1.54% |
| Total Change | ฿- | 5.82% |
Book Value vs Market Value Analysis
This analysis compares JCK International Public Company Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.15x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2003-12-31 | ฿0.88 | ฿0.12 | x |
| 2004-12-31 | ฿0.85 | ฿0.12 | x |
| 2005-12-31 | ฿0.83 | ฿0.12 | x |
| 2006-12-31 | ฿0.88 | ฿0.12 | x |
| 2007-12-31 | ฿0.88 | ฿0.12 | x |
| 2008-12-31 | ฿0.90 | ฿0.12 | x |
| 2009-12-31 | ฿0.95 | ฿0.12 | x |
| 2010-12-31 | ฿0.84 | ฿0.12 | x |
| 2011-12-31 | ฿0.93 | ฿0.12 | x |
| 2012-12-31 | ฿1.21 | ฿0.12 | x |
| 2013-12-31 | ฿1.21 | ฿0.12 | x |
| 2014-12-31 | ฿1.75 | ฿0.12 | x |
| 2015-12-31 | ฿1.39 | ฿0.12 | x |
| 2016-12-31 | ฿1.59 | ฿0.12 | x |
| 2017-12-31 | ฿1.47 | ฿0.12 | x |
| 2018-12-31 | ฿1.25 | ฿0.12 | x |
| 2019-12-31 | ฿1.06 | ฿0.12 | x |
| 2020-12-31 | ฿0.91 | ฿0.12 | x |
| 2021-12-31 | ฿0.88 | ฿0.12 | x |
| 2022-12-31 | ฿0.77 | ฿0.12 | x |
| 2023-12-31 | ฿0.85 | ฿0.12 | x |
| 2024-12-31 | ฿0.82 | ฿0.12 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently JCK International Public Company Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 5.59%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 8.03%
- • Asset Turnover: 0.25x
- • Equity Multiplier: 2.74x
- Recent ROE (5.59%) is above the historical average (-0.35%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2003 | -7.82% | -14.59% | 0.30x | 1.80x | ฿-112.60 Million |
| 2004 | 5.49% | 6.58% | 0.40x | 2.08x | ฿-36.53 Million |
| 2005 | 5.13% | 4.60% | 0.70x | 1.59x | ฿-39.10 Million |
| 2006 | 7.66% | 15.91% | 0.32x | 1.50x | ฿-20.04 Million |
| 2007 | 5.28% | 8.03% | 0.38x | 1.74x | ฿-40.41 Million |
| 2008 | 6.28% | 13.02% | 0.15x | 3.19x | ฿-32.68 Million |
| 2009 | 5.39% | 5.54% | 0.30x | 3.28x | ฿-42.25 Million |
| 2010 | -5.67% | -12.69% | 0.14x | 3.09x | ฿-127.62 Million |
| 2011 | 16.00% | 13.05% | 0.47x | 2.64x | ฿55.41 Million |
| 2012 | 33.71% | 67.93% | 0.21x | 2.37x | ฿367.38 Million |
| 2013 | 9.89% | 20.22% | 0.10x | 5.02x | ฿-1.75 Million |
| 2014 | -8.21% | -12.21% | 0.19x | 3.60x | ฿-375.17 Million |
| 2015 | -15.54% | -35.83% | 0.08x | 5.40x | ฿-457.11 Million |
| 2016 | -15.80% | -36.83% | 0.09x | 4.74x | ฿-527.28 Million |
| 2017 | -18.08% | -51.43% | 0.09x | 4.03x | ฿-731.49 Million |
| 2018 | 2.78% | 3.34% | 0.26x | 3.17x | ฿-193.11 Million |
| 2019 | -21.32% | -124.86% | 0.05x | 3.62x | ฿-714.40 Million |
| 2020 | -14.87% | -74.85% | 0.05x | 4.34x | ฿-484.95 Million |
| 2021 | -11.10% | -41.83% | 0.06x | 4.59x | ฿-403.90 Million |
| 2022 | -12.28% | -44.51% | 0.07x | 4.01x | ฿-493.58 Million |
| 2023 | 19.80% | 20.47% | 0.30x | 3.26x | ฿287.81 Million |
| 2024 | 5.59% | 8.03% | 0.25x | 2.74x | ฿-137.10 Million |
Industry Comparison
This section compares JCK International Public Company Limited's net assets metrics with peer companies in the Real Estate - Development industry.
Industry Context
- Industry: Real Estate - Development
- Average net assets among peers: $5,782,610,297
- Average return on equity (ROE) among peers: 8.73%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| JCK International Public Company Limited (JCK) | ฿2.64 Billion | -7.82% | 2.66x | $9.12 Million |
| Areeya Property Public Company Limited (A) | $3.11 Billion | -11.12% | 3.14x | $24.02 Million |
| Asset Five Group PCL (A5) | $1.40 Billion | 36.13% | 1.44x | $20.21 Million |
| AKS Corporation Public Company Limited (AKS) | $2.92 Billion | 4.40% | 1.17x | $2.35 Million |
| Alpha Divisions PCL (ALPHAX) | $187.30 Million | 8.66% | 0.63x | $54.26 Million |
| Amata Corporation Public Company Limited (AMATA-R) | $14.97 Billion | 9.41% | 0.96x | $384.26 Million |
| Ananda Development Public Company Limited (ANAN) | $4.92 Billion | -5.84% | 0.90x | $18.46 Million |
| AP (Thailand) Public Company Limited (AP-R) | $24.38 Billion | 15.86% | 1.02x | $605.57 Million |
| Arinsiri Land Public Company Limited (ARIN) | $9.74 Million | -2.64% | 28.78x | $5.22 Million |
| Bless Asset Group PCL (BLESS) | $582.78 Million | 10.14% | 1.76x | $1.59 Million |
| Britania PCL (BRI) | $5.35 Billion | 22.34% | 2.72x | $8.35 Million |