TRC Synergy Bhd (5054) - Net Assets
Based on the latest financial reports, TRC Synergy Bhd (5054) has net assets worth RM548.11 Million MYR (≈ $137.61 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (RM847.00 Million ≈ $212.65 Million USD) and total liabilities (RM298.89 Million ≈ $75.04 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check asset resilience ratio of TRC Synergy Bhd to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | RM548.11 Million |
| % of Total Assets | 64.71% |
| Annual Growth Rate | 4.4% |
| 5-Year Change | 21.73% |
| 10-Year Change | 44.05% |
| Growth Volatility | 3.46 |
TRC Synergy Bhd - Net Assets Trend (2012–2025)
This chart illustrates how TRC Synergy Bhd's net assets have evolved over time, based on quarterly financial data. Also explore 5054 total assets for the complete picture of this company's asset base.
Annual Net Assets for TRC Synergy Bhd (2012–2025)
The table below shows the annual net assets of TRC Synergy Bhd from 2012 to 2025. For live valuation and market cap data, see TRC Synergy Bhd stock valuation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | RM548.11 Million ≈ $137.61 Million |
+0.56% |
| 2024-12-31 | RM545.08 Million ≈ $136.85 Million |
+0.14% |
| 2023-12-31 | RM544.31 Million ≈ $136.66 Million |
+9.74% |
| 2022-12-31 | RM496.00 Million ≈ $124.53 Million |
+10.15% |
| 2021-12-31 | RM450.28 Million ≈ $113.05 Million |
+3.55% |
| 2020-12-31 | RM434.83 Million ≈ $109.17 Million |
+4.74% |
| 2019-12-31 | RM415.14 Million ≈ $104.23 Million |
+1.25% |
| 2018-12-31 | RM410.00 Million ≈ $102.94 Million |
+2.12% |
| 2017-12-31 | RM401.49 Million ≈ $100.80 Million |
+5.51% |
| 2016-12-31 | RM380.51 Million ≈ $95.53 Million |
+6.88% |
| 2015-12-31 | RM356.00 Million ≈ $89.38 Million |
+9.20% |
| 2014-12-31 | RM326.00 Million ≈ $81.85 Million |
+0.62% |
| 2013-12-31 | RM324.00 Million ≈ $81.35 Million |
+3.51% |
| 2012-12-31 | RM313.00 Million ≈ $78.58 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to TRC Synergy Bhd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 125.2% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | RM310.12 Million | 56.58% |
| Common Stock | RM240.46 Million | 43.87% |
| Total Equity | RM548.11 Million | 100.00% |
TRC Synergy Bhd Competitors by Market Cap
The table below lists competitors of TRC Synergy Bhd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Enerside Energy S.A.
MC:ENRS
|
$33.73 Million |
|
Momentus Inc
NASDAQ:MNTS
|
$33.74 Million |
|
DKLS Industries Bhd
KLSE:7528
|
$33.75 Million |
|
Hep Tech Co Ltd
TWO:3609
|
$33.76 Million |
|
TransAct Technologies Incorporated
NASDAQ:TACT
|
$33.71 Million |
|
Milae Bioresources Co. Ltd
KQ:218150
|
$33.69 Million |
|
Alternative Investment Trust
AU:AIQ
|
$33.69 Million |
|
Glacier Media Inc.
TO:GVC
|
$33.67 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in TRC Synergy Bhd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 536,127,453 to 548,112,470, a change of 11,985,017 (2.2%).
- Net income of 15,323,760 contributed positively to equity growth.
- Dividend payments of 3,299,020 reduced retained earnings.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | RM15.32 Million | +2.8% |
| Dividends Paid | RM3.30 Million | -0.6% |
| Other Changes | RM-39.72K | -0.01% |
| Total Change | RM- | 2.24% |
Book Value vs Market Value Analysis
This analysis compares TRC Synergy Bhd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.25x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 0.36x to 0.25x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | RM0.79 | RM0.29 | x |
| 2017-12-31 | RM0.84 | RM0.29 | x |
| 2018-12-31 | RM0.85 | RM0.29 | x |
| 2019-12-31 | RM0.86 | RM0.29 | x |
| 2020-12-31 | RM0.92 | RM0.29 | x |
| 2021-12-31 | RM0.96 | RM0.29 | x |
| 2022-12-31 | RM1.05 | RM0.29 | x |
| 2023-12-31 | RM1.15 | RM0.29 | x |
| 2024-12-31 | RM1.14 | RM0.29 | x |
| 2025-12-31 | RM1.16 | RM0.29 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently TRC Synergy Bhd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 2.80%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 3.68%
- • Asset Turnover: 0.49x
- • Equity Multiplier: 1.55x
- Recent ROE (2.80%) is below the historical average (5.56%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | 7.32% | 3.70% | 0.91x | 2.17x | RM-10.19 Million |
| 2017 | 7.52% | 4.15% | 0.89x | 2.03x | RM-9.94 Million |
| 2018 | 5.10% | 2.77% | 0.71x | 2.59x | RM-20.10 Million |
| 2019 | 4.29% | 2.11% | 0.73x | 2.79x | RM-23.69 Million |
| 2020 | 6.27% | 3.62% | 0.64x | 2.70x | RM-16.22 Million |
| 2021 | 4.59% | 2.71% | 0.66x | 2.58x | RM-24.36 Million |
| 2022 | 10.74% | 7.86% | 0.60x | 2.27x | RM3.69 Million |
| 2023 | 4.64% | 3.72% | 0.69x | 1.81x | RM-29.16 Million |
| 2024 | 2.35% | 2.49% | 0.54x | 1.75x | RM-41.04 Million |
| 2025 | 2.80% | 3.68% | 0.49x | 1.55x | RM-39.49 Million |
Industry Comparison
This section compares TRC Synergy Bhd's net assets metrics with peer companies in the Engineering & Construction industry.
Industry Context
- Industry: Engineering & Construction
- Average net assets among peers: $101,046,365
- Average return on equity (ROE) among peers: 7.46%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| TRC Synergy Bhd (5054) | RM548.11 Million | 7.32% | 0.55x | $33.72 Million |
| Southern Score Builders Berhad (0045) | $148.98 Million | 16.99% | 0.33x | $313.81 Million |
| Ecobuilt Holdings Bhd (0059) | $66.08 Million | 12.86% | 0.15x | $4.23 Million |
| Mega Sun City Holdings Bhd (0081) | $52.47 Million | -28.16% | 0.02x | $3.72 Million |
| Waja Konsortium Bhd (0102) | $33.07 Million | -28.61% | 0.43x | $11.20 Million |
| Kelington Group Bhd (0151) | $66.99 Million | 13.23% | 1.98x | $1.38 Billion |
| Widad Group Bhd (0162) | $357.92 Million | 19.78% | 1.42x | $7.84 Million |
| Pasukhas Group Bhd (0177) | $136.35 Million | -12.43% | 0.39x | $3.59 Million |
| HSS Engineers Bhd (0185) | $78.71 Million | 17.81% | 0.59x | $54.89 Million |
| Cabnet Holdings Bhd (0191) | $14.34 Million | 40.24% | 1.06x | $11.22 Million |
| Inta Bina Group Bhd (0192) | $55.55 Million | 22.91% | 2.88x | $58.65 Million |
About TRC Synergy Bhd
TRC Synergy Berhad, an investment holding company, operates in the construction business in Malaysia and Australia. The company operates through Construction Activities, Property Development, Hotel Operations, and Others segments. It undertakes construction projects for rail infrastructure works for rail infrastructure works, highways and roads, buildings, airport terminals, runways and related f… Read more