TRC Synergy Bhd (5054) - Net Assets

Latest as of December 2025: RM548.11 Million MYR ≈ $137.61 Million USD

Based on the latest financial reports, TRC Synergy Bhd (5054) has net assets worth RM548.11 Million MYR (≈ $137.61 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (RM847.00 Million ≈ $212.65 Million USD) and total liabilities (RM298.89 Million ≈ $75.04 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check asset resilience ratio of TRC Synergy Bhd to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric Value
Current Net Assets RM548.11 Million
% of Total Assets 64.71%
Annual Growth Rate 4.4%
5-Year Change 21.73%
10-Year Change 44.05%
Growth Volatility 3.46

TRC Synergy Bhd - Net Assets Trend (2012–2025)

This chart illustrates how TRC Synergy Bhd's net assets have evolved over time, based on quarterly financial data. Also explore 5054 total assets for the complete picture of this company's asset base.

Annual Net Assets for TRC Synergy Bhd (2012–2025)

The table below shows the annual net assets of TRC Synergy Bhd from 2012 to 2025. For live valuation and market cap data, see TRC Synergy Bhd stock valuation.

Year Net Assets Change
2025-12-31 RM548.11 Million
≈ $137.61 Million
+0.56%
2024-12-31 RM545.08 Million
≈ $136.85 Million
+0.14%
2023-12-31 RM544.31 Million
≈ $136.66 Million
+9.74%
2022-12-31 RM496.00 Million
≈ $124.53 Million
+10.15%
2021-12-31 RM450.28 Million
≈ $113.05 Million
+3.55%
2020-12-31 RM434.83 Million
≈ $109.17 Million
+4.74%
2019-12-31 RM415.14 Million
≈ $104.23 Million
+1.25%
2018-12-31 RM410.00 Million
≈ $102.94 Million
+2.12%
2017-12-31 RM401.49 Million
≈ $100.80 Million
+5.51%
2016-12-31 RM380.51 Million
≈ $95.53 Million
+6.88%
2015-12-31 RM356.00 Million
≈ $89.38 Million
+9.20%
2014-12-31 RM326.00 Million
≈ $81.85 Million
+0.62%
2013-12-31 RM324.00 Million
≈ $81.35 Million
+3.51%
2012-12-31 RM313.00 Million
≈ $78.58 Million
--

Equity Component Analysis

This analysis shows how different components contribute to TRC Synergy Bhd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 125.2% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2025)

Component Amount Percentage
Retained Earnings RM310.12 Million 56.58%
Common Stock RM240.46 Million 43.87%
Total Equity RM548.11 Million 100.00%

TRC Synergy Bhd Competitors by Market Cap

The table below lists competitors of TRC Synergy Bhd ranked by their market capitalization.

Company Market Cap
Enerside Energy S.A.
MC:ENRS
$33.73 Million
Momentus Inc
NASDAQ:MNTS
$33.74 Million
DKLS Industries Bhd
KLSE:7528
$33.75 Million
Hep Tech Co Ltd
TWO:3609
$33.76 Million
TransAct Technologies Incorporated
NASDAQ:TACT
$33.71 Million
Milae Bioresources Co. Ltd
KQ:218150
$33.69 Million
Alternative Investment Trust
AU:AIQ
$33.69 Million
Glacier Media Inc.
TO:GVC
$33.67 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in TRC Synergy Bhd's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2024 to 2025, total equity changed from 536,127,453 to 548,112,470, a change of 11,985,017 (2.2%).
  • Net income of 15,323,760 contributed positively to equity growth.
  • Dividend payments of 3,299,020 reduced retained earnings.

Equity Change Factors (2024 to 2025)

Factor Impact Contribution
Net Income RM15.32 Million +2.8%
Dividends Paid RM3.30 Million -0.6%
Other Changes RM-39.72K -0.01%
Total Change RM- 2.24%

Book Value vs Market Value Analysis

This analysis compares TRC Synergy Bhd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 0.25x
  • The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
  • The price-to-book ratio has decreased from 0.36x to 0.25x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2016-12-31 RM0.79 RM0.29 x
2017-12-31 RM0.84 RM0.29 x
2018-12-31 RM0.85 RM0.29 x
2019-12-31 RM0.86 RM0.29 x
2020-12-31 RM0.92 RM0.29 x
2021-12-31 RM0.96 RM0.29 x
2022-12-31 RM1.05 RM0.29 x
2023-12-31 RM1.15 RM0.29 x
2024-12-31 RM1.14 RM0.29 x
2025-12-31 RM1.16 RM0.29 x

Capital Efficiency Dashboard

This dashboard shows how efficiently TRC Synergy Bhd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 2.80%
  • The company may be facing challenges in efficiently utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 3.68%
  • • Asset Turnover: 0.49x
  • • Equity Multiplier: 1.55x
  • Recent ROE (2.80%) is below the historical average (5.56%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2016 7.32% 3.70% 0.91x 2.17x RM-10.19 Million
2017 7.52% 4.15% 0.89x 2.03x RM-9.94 Million
2018 5.10% 2.77% 0.71x 2.59x RM-20.10 Million
2019 4.29% 2.11% 0.73x 2.79x RM-23.69 Million
2020 6.27% 3.62% 0.64x 2.70x RM-16.22 Million
2021 4.59% 2.71% 0.66x 2.58x RM-24.36 Million
2022 10.74% 7.86% 0.60x 2.27x RM3.69 Million
2023 4.64% 3.72% 0.69x 1.81x RM-29.16 Million
2024 2.35% 2.49% 0.54x 1.75x RM-41.04 Million
2025 2.80% 3.68% 0.49x 1.55x RM-39.49 Million

Industry Comparison

This section compares TRC Synergy Bhd's net assets metrics with peer companies in the Engineering & Construction industry.

Industry Context

  • Industry: Engineering & Construction
  • Average net assets among peers: $101,046,365
  • Average return on equity (ROE) among peers: 7.46%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
TRC Synergy Bhd (5054) RM548.11 Million 7.32% 0.55x $33.72 Million
Southern Score Builders Berhad (0045) $148.98 Million 16.99% 0.33x $313.81 Million
Ecobuilt Holdings Bhd (0059) $66.08 Million 12.86% 0.15x $4.23 Million
Mega Sun City Holdings Bhd (0081) $52.47 Million -28.16% 0.02x $3.72 Million
Waja Konsortium Bhd (0102) $33.07 Million -28.61% 0.43x $11.20 Million
Kelington Group Bhd (0151) $66.99 Million 13.23% 1.98x $1.38 Billion
Widad Group Bhd (0162) $357.92 Million 19.78% 1.42x $7.84 Million
Pasukhas Group Bhd (0177) $136.35 Million -12.43% 0.39x $3.59 Million
HSS Engineers Bhd (0185) $78.71 Million 17.81% 0.59x $54.89 Million
Cabnet Holdings Bhd (0191) $14.34 Million 40.24% 1.06x $11.22 Million
Inta Bina Group Bhd (0192) $55.55 Million 22.91% 2.88x $58.65 Million

About TRC Synergy Bhd

KLSE:5054 Malaysia Engineering & Construction
Market Cap
$33.72 Million
RM134.32 Million MYR
Market Cap Rank
#23422 Global
#570 in Malaysia
Share Price
RM0.29
Change (1 day)
-1.72%
52-Week Range
RM0.28 - RM0.38
All Time High
RM0.66
About

TRC Synergy Berhad, an investment holding company, operates in the construction business in Malaysia and Australia. The company operates through Construction Activities, Property Development, Hotel Operations, and Others segments. It undertakes construction projects for rail infrastructure works for rail infrastructure works, highways and roads, buildings, airport terminals, runways and related f… Read more