K.C. Metalsheet Public Company Limited

BK:KCM Thailand Metal Fabrication
Market Cap
$3.33 Million
฿115.60 Million THB
Market Cap Rank
#35578 Global
#848 in Thailand
Share Price
฿0.17
Change (1 day)
+6.25%
52-Week Range
฿0.13 - ฿0.24
All Time High
฿4.21
Categories
Companies in Thailand Metal Fabrication
About

K.C. Metalsheet Public Company Limited, together with its subsidiaries, engages in the manufacture, distribution, and sale of metal sheets for roofing and other applications in Thailand. The company sells manufactured goods under the contract with customers; provides roof installation services with metal sheets and various steel goods; and provides property rental services. It also offers constru… Read more

K.C. Metalsheet Public Company Limited (KCM) - Net Assets

Latest net assets as of September 2025: ฿393.68 Million THB

Based on the latest financial reports, K.C. Metalsheet Public Company Limited (KCM) has net assets worth ฿393.68 Million THB as of September 2025.

Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (฿613.36 Million) and total liabilities (฿219.68 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.

Key Net Assets Metrics

Metric Value
Current Net Assets ฿393.68 Million
% of Total Assets 64.18%
Annual Growth Rate 5.48%
5-Year Change -10.07%
10-Year Change -5.54%
Growth Volatility 24.36

K.C. Metalsheet Public Company Limited - Net Assets Trend (2012–2024)

This chart illustrates how K.C. Metalsheet Public Company Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.

Annual Net Assets for K.C. Metalsheet Public Company Limited (2012–2024)

The table below shows the annual net assets of K.C. Metalsheet Public Company Limited from 2012 to 2024.

Year Net Assets Change
2024-12-31 ฿407.34 Million -4.85%
2023-12-31 ฿428.12 Million -0.59%
2022-12-31 ฿430.65 Million -2.99%
2021-12-31 ฿443.92 Million -1.99%
2020-12-31 ฿452.94 Million +1.00%
2019-12-31 ฿448.47 Million -2.96%
2018-12-31 ฿462.16 Million +2.23%
2017-12-31 ฿452.07 Million -0.02%
2016-12-31 ฿452.15 Million +4.85%
2015-12-31 ฿431.23 Million -0.77%
2014-12-31 ฿434.57 Million +87.44%
2013-12-31 ฿231.84 Million +7.95%
2012-12-31 ฿214.77 Million --

Equity Component Analysis

This analysis shows how different components contribute to K.C. Metalsheet Public Company Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have decreased by 81.2% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (December 2024)

Component Amount Percentage
Retained Earnings ฿36.62 Million 8.99%
Common Stock ฿170.00 Million 41.73%
Other Comprehensive Income ฿5.64 Million 1.39%
Other Components ฿195.08 Million 47.89%
Total Equity ฿407.34 Million 100.00%

K.C. Metalsheet Public Company Limited Competitors by Market Cap

The table below lists competitors of K.C. Metalsheet Public Company Limited ranked by their market capitalization.

Company Market Cap
Nova Net Lease REIT
PINK:NNLRF
 		$1.23 Million
AKTIENBRAU.KAUFBEUR
MU:ABK
 		$1.23 Million
iMining Blockchain and Cryptocurrency Inc
PINK:IBKKF
 		$1.23 Million
ARCTIC MINERALS AB SK 2
F:9QY
 		$1.23 Million
TD Synnex Corp
STU:SUX
 		$1.23 Million
Cyber Media (India) Limited
NSE:CYBERMEDIA
 		$1.22 Million
Ortin Laboratories Limited
NSE:ORTINLAB
 		$1.22 Million
AIS Resources Ltd
V:AIS
 		$1.22 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in K.C. Metalsheet Public Company Limited's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2023 to 2024, total equity changed from 428,118,319 to 407,340,305, a change of -20,778,014 (-4.9%).
  • Net loss of 21,905,536 reduced equity.

Equity Change Factors (2023 to 2024)

Factor Impact Contribution
Net Income ฿-21.91 Million -5.38%
Other Changes ฿1.13 Million +0.28%
Total Change ฿- -4.85%

Book Value vs Market Value Analysis

This analysis compares K.C. Metalsheet Public Company Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 0.28x
  • The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
  • The price-to-book ratio has increased from 0.06x to 0.28x over the analyzed period, suggesting growing market confidence.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2012-12-31 ฿2.68 ฿0.17 x
2013-12-31 ฿0.34 ฿0.17 x
2014-12-31 ฿1.70 ฿0.17 x
2015-12-31 ฿0.63 ฿0.17 x
2016-12-31 ฿0.66 ฿0.17 x
2017-12-31 ฿0.66 ฿0.17 x
2018-12-31 ฿0.68 ฿0.17 x
2019-12-31 ฿0.66 ฿0.17 x
2020-12-31 ฿0.67 ฿0.17 x
2021-12-31 ฿0.65 ฿0.17 x
2022-12-31 ฿0.63 ฿0.17 x
2023-12-31 ฿0.63 ฿0.17 x
2024-12-31 ฿0.60 ฿0.17 x

Capital Efficiency Dashboard

This dashboard shows how efficiently K.C. Metalsheet Public Company Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): -5.38%
  • The company may be facing challenges in efficiently utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: -6.15%
  • • Asset Turnover: 0.53x
  • • Equity Multiplier: 1.65x
  • Recent ROE (-5.38%) is below the historical average (3.01%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2012 21.84% 5.76% 1.39x 2.73x ฿25.43 Million
2013 18.15% 5.05% 1.16x 3.10x ฿18.89 Million
2014 1.63% 1.04% 1.09x 1.44x ฿-36.39 Million
2015 3.96% 3.04% 0.83x 1.57x ฿-26.06 Million
2016 2.81% 2.86% 0.57x 1.72x ฿-32.51 Million
2017 1.20% 1.38% 0.60x 1.45x ฿-39.78 Million
2018 1.11% 1.36% 0.66x 1.23x ฿-41.10 Million
2019 -2.49% -3.27% 0.61x 1.24x ฿-56.03 Million
2020 1.12% 1.28% 0.65x 1.36x ฿-40.20 Million
2021 -1.10% -1.13% 0.68x 1.43x ฿-49.27 Million
2022 -3.08% -3.76% 0.57x 1.43x ฿-56.34 Million
2023 -0.66% -0.74% 0.57x 1.55x ฿-45.63 Million
2024 -5.38% -6.15% 0.53x 1.65x ฿-62.64 Million

Industry Comparison

This section compares K.C. Metalsheet Public Company Limited's net assets metrics with peer companies in the Metal Fabrication industry.

Industry Context

  • Industry: Metal Fabrication
  • Average net assets among peers: $1,059,050,983
  • Average return on equity (ROE) among peers: 5.32%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
K.C. Metalsheet Public Company Limited (KCM) ฿393.68 Million 21.84% 0.56x $1.23 Million
BJC Heavy Industries Public Company Limited (BJCHI) $3.38 Billion 2.21% 0.25x $6.91 Million
Bangkok Sheet Metal Public Company Limited (BM) $891.13 Million 9.29% 0.78x $7.25 Million
BT Wealth Industries Public Company Limited (BTW) $1.00 Billion -14.26% 0.64x $1.13 Million
City Steel Public Company Limited (CITY) $1.01 Billion 13.73% 0.04x $2.98 Million
Fine Metal Technologies Public Company Limited (FMT) $1.09 Billion -1.28% 1.97x $8.84 Million
Kijcharoen Engineering Electric PCL (KJL) $616.67 Million 24.72% 0.72x $8.72 Million
Polynet PCL (POLY) $1.30 Billion 13.45% 0.20x $18.56 Million
Sahamitr Pressure Container Public Company Limited (SMPC) $13.94 Million 0.00% 61.69x $51.62 Million
STP&I Public Company Limited (STPI) $220.62 Million 0.00% 4.02x $144.28 Million