Cyber Media (India) Limited (CYBERMEDIA) - Net Assets
Based on the latest financial reports, Cyber Media (India) Limited (CYBERMEDIA) has net assets worth Rs-6.02 Million INR (≈ $-65.10K USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs407.37 Million ≈ $4.41 Million USD) and total liabilities (Rs413.39 Million ≈ $4.47 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check how resilient are Cyber Media (India) Limited's assets to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rs-6.02 Million |
| % of Total Assets | -1.48% |
| Annual Growth Rate | N/A |
| 5-Year Change | N/A |
| 10-Year Change | -122.06% |
| Growth Volatility | 94.82 |
Cyber Media (India) Limited - Net Assets Trend (2006–2025)
This chart illustrates how Cyber Media (India) Limited's net assets have evolved over time, based on quarterly financial data. Also explore how large is Cyber Media (India) Limited's balance sheet for the complete picture of this company's asset base.
Annual Net Assets for Cyber Media (India) Limited (2006–2025)
The table below shows the annual net assets of Cyber Media (India) Limited from 2006 to 2025. For live valuation and market cap data, see Cyber Media (India) Limited market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | Rs-62.71 Million ≈ $-678.17K |
-255.62% |
| 2024-03-31 | Rs40.30 Million ≈ $435.79K |
+223.84% |
| 2023-03-31 | Rs12.44 Million ≈ $134.57K |
+111.91% |
| 2022-03-31 | Rs-104.47 Million ≈ $-1.13 Million |
+11.15% |
| 2021-03-31 | Rs-117.58 Million ≈ $-1.27 Million |
+17.90% |
| 2020-03-31 | Rs-143.21 Million ≈ $-1.55 Million |
-175.19% |
| 2019-03-31 | Rs190.46 Million ≈ $2.06 Million |
-13.41% |
| 2018-03-31 | Rs219.95 Million ≈ $2.38 Million |
-18.05% |
| 2017-03-31 | Rs268.39 Million ≈ $2.90 Million |
-5.58% |
| 2016-03-31 | Rs284.23 Million ≈ $3.07 Million |
-26.47% |
| 2015-03-31 | Rs386.54 Million ≈ $4.18 Million |
+6.67% |
| 2014-03-31 | Rs362.38 Million ≈ $3.92 Million |
-4.60% |
| 2013-03-31 | Rs379.86 Million ≈ $4.11 Million |
-3.89% |
| 2012-03-31 | Rs395.24 Million ≈ $4.27 Million |
+13.96% |
| 2011-03-31 | Rs346.82 Million ≈ $3.75 Million |
-3.32% |
| 2010-03-31 | Rs358.73 Million ≈ $3.88 Million |
-13.21% |
| 2009-03-31 | Rs413.34 Million ≈ $4.47 Million |
-11.05% |
| 2008-03-31 | Rs464.68 Million ≈ $5.03 Million |
+7.77% |
| 2007-03-31 | Rs431.17 Million ≈ $4.66 Million |
+14.00% |
| 2006-03-31 | Rs378.22 Million ≈ $4.09 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Cyber Media (India) Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 74145900000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | Rs156.67 Million | % |
| Other Components | Rs421.14 Million | % |
| Total Equity | Rs-163.64 Million | 100.00% |
Cyber Media (India) Limited Competitors by Market Cap
The table below lists competitors of Cyber Media (India) Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
On The Beach Group PLC
LSE:OTB
|
$3.03 Million |
|
CLOCKCHAIN AG INH O.N.
F:U1DA
|
$3.03 Million |
|
Scisparc Ltd
NASDAQ:SPRC
|
$3.04 Million |
|
CME Group Bhd
KLSE:7018
|
$3.04 Million |
|
Scout Gaming Group AB
ST:SCOUT
|
$3.03 Million |
|
River Tech plc
OL:RIVER
|
$3.03 Million |
|
NFT Limited
NYSE MKT:MI
|
$3.03 Million |
|
Li Bang International Corporation Inc. Ordinary Shares
NASDAQ:LBGJ
|
$3.02 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Cyber Media (India) Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from -46,186,000 to -163,643,000, a change of -117,457,000.
- Net loss of 112,121,000 reduced equity.
- Dividend payments of 3,621,000 reduced retained earnings.
- Other comprehensive income decreased equity by 22,367,999.
- Other factors increased equity by 20,652,999.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rs-112.12 Million | -68.52% |
| Dividends Paid | Rs3.62 Million | -2.21% |
| Other Comprehensive Income | Rs-22.37 Million | -13.67% |
| Other Changes | Rs20.65 Million | +12.62% |
| Total Change | Rs- | % |
Book Value vs Market Value Analysis
This analysis compares Cyber Media (India) Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2006-03-31 | Rs37.68 | Rs17.89 | x |
| 2007-03-31 | Rs42.90 | Rs17.89 | x |
| 2008-03-31 | Rs42.82 | Rs17.89 | x |
| 2009-03-31 | Rs39.21 | Rs17.89 | x |
| 2010-03-31 | Rs37.59 | Rs17.89 | x |
| 2011-03-31 | Rs35.10 | Rs17.89 | x |
| 2012-03-31 | Rs37.64 | Rs17.89 | x |
| 2013-03-31 | Rs36.17 | Rs17.89 | x |
| 2014-03-31 | Rs34.51 | Rs17.89 | x |
| 2015-03-31 | Rs36.81 | Rs17.89 | x |
| 2016-03-31 | Rs27.07 | Rs17.89 | x |
| 2017-03-31 | Rs23.20 | Rs17.89 | x |
| 2018-03-31 | Rs17.09 | Rs17.89 | x |
| 2019-03-31 | Rs14.80 | Rs17.89 | x |
| 2020-03-31 | Rs-11.12 | Rs17.89 | x |
| 2021-03-31 | Rs-7.52 | Rs17.89 | x |
| 2022-03-31 | Rs-7.06 | Rs17.89 | x |
| 2023-03-31 | Rs-3.46 | Rs17.89 | x |
| 2024-03-31 | Rs-2.95 | Rs17.89 | x |
| 2025-03-31 | Rs-10.45 | Rs17.89 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Cyber Media (India) Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -12.93%
- • Asset Turnover: 1.89x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is above the historical average (-3.46%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2006 | 15.97% | 9.05% | 0.98x | 1.80x | Rs22.49 Million |
| 2007 | 15.52% | 8.67% | 0.99x | 1.81x | Rs23.67 Million |
| 2008 | 8.69% | 3.56% | 0.97x | 2.52x | Rs-6.02 Million |
| 2009 | -18.35% | -6.50% | 1.01x | 2.80x | Rs-120.83 Million |
| 2010 | -9.09% | -3.41% | 0.91x | 2.93x | Rs-71.78 Million |
| 2011 | 0.66% | 0.26% | 0.88x | 2.87x | Rs-34.43 Million |
| 2012 | 0.37% | 0.19% | 0.79x | 2.43x | Rs-38.07 Million |
| 2013 | -4.66% | -2.47% | 0.69x | 2.74x | Rs-55.67 Million |
| 2014 | -3.33% | -2.02% | 0.60x | 2.77x | Rs-48.31 Million |
| 2015 | -18.02% | -12.49% | 0.55x | 2.61x | Rs-108.30 Million |
| 2016 | -45.25% | -26.01% | 0.56x | 3.12x | Rs-157.03 Million |
| 2017 | -8.90% | -4.55% | 0.67x | 2.93x | Rs-50.74 Million |
| 2018 | 11.92% | 6.60% | 0.56x | 3.23x | Rs4.23 Million |
| 2019 | -14.81% | -4.98% | 0.86x | 3.47x | Rs-47.25 Million |
| 2020 | 0.00% | -69.52% | 1.44x | 0.00x | Rs-261.29 Million |
| 2021 | 0.00% | -0.23% | 1.42x | 0.00x | Rs10.89 Million |
| 2022 | 0.00% | 1.27% | 2.19x | 0.00x | Rs20.16 Million |
| 2023 | 0.00% | 5.15% | 2.16x | 0.00x | Rs45.80 Million |
| 2024 | 0.00% | 1.38% | 2.37x | 0.00x | Rs18.67 Million |
| 2025 | 0.00% | -12.93% | 1.89x | 0.00x | Rs-95.76 Million |
Industry Comparison
This section compares Cyber Media (India) Limited's net assets metrics with peer companies in the Publishing industry.
Industry Context
- Industry: Publishing
- Average net assets among peers: $5,573,764,399
- Average return on equity (ROE) among peers: 10.18%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Cyber Media (India) Limited (CYBERMEDIA) | Rs-6.02 Million | 15.97% | N/A | $3.03 Million |
| D.B.Corp Limited (DBCORP) | $18.82 Billion | 7.57% | 0.35x | $446.19 Million |
| Diligent Media Corporation Limited (DNAMEDIA) | $-4.12 Billion | 0.00% | 0.00x | $3.76 Million |
| Hindustan Media Ventures Limited (HMVL) | $15.85 Billion | 4.38% | 0.33x | $52.90 Million |
| MPS Limited (MPSLTD) | $4.19 Billion | 26.08% | 0.32x | $311.73 Million |
| Navneet Education Limited (NAVNETEDUL) | $8.63 Billion | 22.85% | 0.49x | $352.68 Million |
| Sab Events & Governance Now Media Limited (SABEVENTS) | $-12.45 Million | 0.00% | 0.00x | $1.06 Million |
| Sambhaav Media Limited (SAMBHAAV) | $507.71 Million | 4.97% | 0.60x | $14.84 Million |
| The Sandesh Limited (SANDESH) | $2.58 Billion | 14.33% | 0.45x | $89.91 Million |
| S Chand And Company Limited (SCHAND) | $3.71 Billion | 11.42% | 0.56x | $65.68 Million |
About Cyber Media (India) Limited
Cyber Media (India) Limited, together with its subsidiaries, engages in the media business in India and internationally. It operates through Media Services and Digital Services segments. The company offers various services, such as digital; online and social media platforms; video focus; print publications for magazines; subscription services; bespoke and industry events; and business solutions, … Read more