Thonburi Medical Centre Public Company Limited

BK:KDH Thailand Medical Care Facilities
Market Cap
$46.12 Million
฿1.60 Billion THB
Market Cap Rank
#26995 Global
#448 in Thailand
Share Price
฿82.50
Change (1 day)
-0.90%
52-Week Range
฿80.00 - ฿94.75
All Time High
฿128.61
Categories
Companies in Thailand Medical Care Facilities
About

Thonburi Medical Centre Public Company Limited operates a hospital in Thailand. The company offers hair center services, such as hair treatment, hair transplantation surgery, hair laser cap, alopecia areata treatment, and face and body hair treatment; weight center services, including weight loss program, body treatment program, muscle building, skin tightening, and weight gain program; laser and… Read more

Thonburi Medical Centre Public Company Limited (KDH) - Net Assets

Latest net assets as of September 2025: ฿880.47 Million THB

Based on the latest financial reports, Thonburi Medical Centre Public Company Limited (KDH) has net assets worth ฿880.47 Million THB as of September 2025.

Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (฿1.08 Billion) and total liabilities (฿197.58 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.

Key Net Assets Metrics

Metric Value
Current Net Assets ฿880.47 Million
% of Total Assets 81.67%
Annual Growth Rate 4.47%
5-Year Change 71.67%
10-Year Change 68.9%
Growth Volatility 31.05

Thonburi Medical Centre Public Company Limited - Net Assets Trend (2001–2024)

This chart illustrates how Thonburi Medical Centre Public Company Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.

Annual Net Assets for Thonburi Medical Centre Public Company Limited (2001–2024)

The table below shows the annual net assets of Thonburi Medical Centre Public Company Limited from 2001 to 2024.

Year Net Assets Change
2024-12-31 ฿802.40 Million +13.86%
2023-12-31 ฿704.74 Million +14.84%
2022-12-31 ฿613.69 Million +20.93%
2021-12-31 ฿507.48 Million +8.57%
2020-12-31 ฿467.42 Million -2.19%
2019-12-31 ฿477.91 Million +4.86%
2018-12-31 ฿455.76 Million +6.40%
2017-12-31 ฿428.36 Million -4.93%
2016-12-31 ฿450.56 Million -5.16%
2015-12-31 ฿475.07 Million -7.86%
2014-12-31 ฿515.61 Million -5.93%
2013-12-31 ฿548.09 Million +113.26%
2012-12-31 ฿257.00 Million -6.69%
2011-12-31 ฿275.42 Million +11.10%
2010-12-31 ฿247.91 Million -4.73%
2009-12-31 ฿260.22 Million -9.35%
2008-12-31 ฿287.05 Million -18.83%
2007-12-31 ฿353.62 Million -0.48%
2006-12-31 ฿355.33 Million -43.54%
2005-12-31 ฿629.35 Million -9.90%
2004-12-31 ฿698.46 Million +16.04%
2003-12-31 ฿601.91 Million +81.44%
2002-12-31 ฿331.73 Million +13.08%
2001-12-31 ฿293.37 Million --

Equity Component Analysis

This analysis shows how different components contribute to Thonburi Medical Centre Public Company Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 735.0% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2024)

Component Amount Percentage
Retained Earnings ฿213.48 Million 26.61%
Common Stock ฿193.84 Million 24.16%
Other Comprehensive Income ฿22.50 Million 2.80%
Other Components ฿372.58 Million 46.43%
Total Equity ฿802.40 Million 100.00%

Thonburi Medical Centre Public Company Limited Competitors by Market Cap

The table below lists competitors of Thonburi Medical Centre Public Company Limited ranked by their market capitalization.

Company Market Cap
AQUILA ENERGY EFF.TR.-01
F:9YE
 		$14.22 Million
PT Boston Furniture Industries Tbk
JK:SOFA
 		$14.22 Million
Bakrie & Brothers Tbk
JK:BNBR
 		$14.23 Million
Kocom Co. Ltd
KQ:015710
 		$14.24 Million
Sealink International Bhd
KLSE:5145
 		$14.21 Million
IMPRESA SGPS SA NOM.EO05
F:IR9
 		$14.21 Million
SINCLAIRS HOTELS ORD (BSE)
NSE:SINCLAIR
 		$14.20 Million
L-Konzept Holding AG
F:LKB
 		$14.20 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Thonburi Medical Centre Public Company Limited's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2023 to 2024, total equity changed from 704,738,260 to 802,402,235, a change of 97,663,975 (13.9%).
  • Net income of 140,635,916 contributed positively to equity growth.
  • Dividend payments of 38,162,181 reduced retained earnings.

Equity Change Factors (2023 to 2024)

Factor Impact Contribution
Net Income ฿140.64 Million +17.53%
Dividends Paid ฿38.16 Million -4.76%
Other Changes ฿-4.81 Million -0.6%
Total Change ฿- 13.86%

Book Value vs Market Value Analysis

This analysis compares Thonburi Medical Centre Public Company Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 1.99x
  • The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
  • The price-to-book ratio has decreased from 4.41x to 1.99x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2002-12-31 ฿18.70 ฿82.50 x
2003-12-31 ฿36.17 ฿82.50 x
2004-12-31 ฿34.99 ฿82.50 x
2005-12-31 ฿34.76 ฿82.50 x
2006-12-31 ฿18.35 ฿82.50 x
2007-12-31 ฿23.13 ฿82.50 x
2008-12-31 ฿18.46 ฿82.50 x
2009-12-31 ฿17.01 ฿82.50 x
2010-12-31 ฿16.18 ฿82.50 x
2011-12-31 ฿17.97 ฿82.50 x
2012-12-31 ฿16.80 ฿82.50 x
2013-12-31 ฿35.21 ฿82.50 x
2014-12-31 ฿26.60 ฿82.50 x
2015-12-31 ฿24.51 ฿82.50 x
2016-12-31 ฿23.24 ฿82.50 x
2017-12-31 ฿22.10 ฿82.50 x
2018-12-31 ฿23.51 ฿82.50 x
2019-12-31 ฿24.65 ฿82.50 x
2020-12-31 ฿24.11 ฿82.50 x
2021-12-31 ฿26.18 ฿82.50 x
2022-12-31 ฿31.66 ฿82.50 x
2023-12-31 ฿36.36 ฿82.50 x
2024-12-31 ฿41.39 ฿82.50 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Thonburi Medical Centre Public Company Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 17.53%
  • The company demonstrates strong efficiency in generating profits from shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 13.78%
  • • Asset Turnover: 1.01x
  • • Equity Multiplier: 1.27x
  • Recent ROE (17.53%) is above the historical average (4.12%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2001 1.72% 1.45% 0.54x 2.18x ฿-18.15 Million
2002 14.85% 10.54% 0.74x 1.91x ฿12.49 Million
2003 5.36% 7.11% 0.54x 1.38x ฿-24.54 Million
2004 5.55% 7.28% 0.57x 1.33x ฿-23.88 Million
2005 5.50% 7.41% 0.56x 1.33x ฿-23.94 Million
2006 7.70% 4.86% 1.10x 1.44x ฿-6.45 Million
2007 24.92% 17.57% 1.21x 1.17x ฿52.76 Million
2008 -1.33% -1.10% 1.03x 1.17x ฿-32.52 Million
2009 -7.43% -6.02% 1.03x 1.20x ฿-45.35 Million
2010 -1.94% -1.39% 1.18x 1.19x ฿-29.60 Million
2011 12.71% 13.81% 0.81x 1.14x ฿7.47 Million
2012 5.17% 4.51% 0.96x 1.19x ฿-12.42 Million
2013 -11.00% -18.69% 0.47x 1.24x ฿-115.09 Million
2014 -6.30% -9.39% 0.54x 1.25x ฿-84.05 Million
2015 -9.19% -9.85% 0.67x 1.38x ฿-91.16 Million
2016 -5.44% -3.98% 0.98x 1.40x ฿-69.57 Million
2017 -5.18% -3.28% 1.13x 1.39x ฿-65.04 Million
2018 6.83% 4.06% 1.22x 1.38x ฿-14.47 Million
2019 5.19% 2.62% 1.52x 1.30x ฿-22.99 Million
2020 -1.92% -1.31% 1.18x 1.25x ฿-55.73 Million
2021 7.44% 5.02% 1.15x 1.29x ฿-13.01 Million
2022 13.21% 7.63% 1.32x 1.31x ฿19.67 Million
2023 14.98% 8.95% 1.34x 1.24x ฿35.11 Million
2024 17.53% 13.78% 1.01x 1.27x ฿60.40 Million

Industry Comparison

This section compares Thonburi Medical Centre Public Company Limited's net assets metrics with peer companies in the Medical Care Facilities industry.

Industry Context

  • Industry: Medical Care Facilities
  • Average net assets among peers: $2,892,225,945
  • Average return on equity (ROE) among peers: 25.66%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Thonburi Medical Centre Public Company Limited (KDH) ฿880.47 Million 1.72% 0.22x $14.22 Million
Aikchol Hospital Public Company Limited (AHC) $1.55 Billion 9.07% 0.19x $29.59 Million
Bangkok Chain Hospital Public Company Limited (BCH-R) $6.40 Billion 17.03% 0.97x $429.99 Million
Bumrungrad Hospital PCL (BH) $13.10 Billion 26.23% 0.63x $3.50 Billion
Chularat Hospital Public Company Limited (CHG) $1.12 Billion 29.84% 0.38x $205.50 Million
Chiang Mai Ram Medical Business Public Company Limited (CMR) $5.27 Billion 8.36% 0.67x $21.67 Million
Dental Corporation Public Company Limited (D) $106.33 Million 39.99% 1.05x $9.07 Million
Ekachai Medical Care Public Company Limited (EKH) $953.94 Million 16.80% 0.15x $56.66 Million
Genesis Fertility Center Public Company Limited (GFC) $123.73 Million 56.28% 0.53x $4.77 Million
Mukdahan International Hospital Public Company Limited (HANN) $176.84 Million 15.70% 0.95x $5.00 Million
Intermedical Care and Lab Hospital Public Company Limited (IMH) $123.08 Million 37.33% 0.31x $7.20 Million