Sealink International Bhd (5145) - Net Assets

Latest as of December 2025: RM214.70 Million MYR ≈ $53.90 Million USD

Based on the latest financial reports, Sealink International Bhd (5145) has net assets worth RM214.70 Million MYR (≈ $53.90 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (RM330.25 Million ≈ $82.91 Million USD) and total liabilities (RM115.55 Million ≈ $29.01 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore 5145 total asset value for the complete picture of this company's asset base.

Key Net Assets Metrics

Metric	Value
Current Net Assets	RM214.70 Million
% of Total Assets	65.01%
Annual Growth Rate	-5.25%
5-Year Change	-5.54%
10-Year Change	-52.76%
Growth Volatility	8.59

Sealink International Bhd - Net Assets Trend (2012–2025)

This chart illustrates how Sealink International Bhd's net assets have evolved over time, based on quarterly financial data. Check 5145 tangible net worth ratio to evaluate the tangible quality of the company's equity base.

Annual Net Assets for Sealink International Bhd (2012–2025)

The table below shows the annual net assets of Sealink International Bhd from 2012 to 2025. For live valuation and market cap data, see how much is Sealink International Bhd worth.

Year	Net Assets	Change
2025-12-31	RM214.70 Million ≈ $53.90 Million	-7.12%
2024-12-31	RM231.15 Million ≈ $58.03 Million	+6.74%
2023-12-31	RM216.54 Million ≈ $54.37 Million	+1.03%
2022-12-31	RM214.34 Million ≈ $53.81 Million	-5.70%
2021-12-31	RM227.30 Million ≈ $57.07 Million	-20.95%
2020-12-31	RM287.55 Million ≈ $72.19 Million	-12.92%
2019-12-31	RM330.20 Million ≈ $82.90 Million	-10.33%
2018-12-31	RM368.26 Million ≈ $92.46 Million	-4.38%
2017-12-31	RM385.14 Million ≈ $96.69 Million	-15.25%
2016-12-31	RM454.45 Million ≈ $114.10 Million	-8.93%
2015-12-31	RM499.00 Million ≈ $125.28 Million	+8.48%
2014-12-31	RM460.00 Million ≈ $115.49 Million	+2.22%
2013-12-31	RM450.00 Million ≈ $112.98 Million	+3.93%
2012-12-31	RM433.00 Million ≈ $108.71 Million	--

Equity Component Analysis

This analysis shows how different components contribute to Sealink International Bhd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have decreased by 419.4% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (December 2025)

Component	Amount	Percentage
Common Stock	RM329.09 Million	153.28%
Other Components	RM55.95 Million	26.06%
Total Equity	RM214.70 Million	100.00%

Sealink International Bhd Competitors by Market Cap

The table below lists competitors of Sealink International Bhd ranked by their market capitalization.

Company	Market Cap
BG Staffing Inc NYSE:BGSF	$39.55 Million
Topmix Berhad KLSE:0302	$39.55 Million
Brand Group (M.G) Ltd TA:BRND	$39.56 Million
LPS Brasil - Consultoria de Imóveis S.A SA:LPSB3	$39.60 Million
Farm Price Holdings Berhad KLSE:0304	$39.54 Million
Youlife Group Inc. American Depositary Shares NASDAQ:YOUL	$39.54 Million
Hyundai HT CoLtd KQ:039010	$39.54 Million
Heidelberger Beteiligungsholding AG F:IPOK	$39.52 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Sealink International Bhd's equity between the two most recent reporting periods.

Equity Growth Insights

From 2024 to 2025, total equity changed from 231,145,160 to 214,698,000, a change of -16,447,160 (-7.1%).
Net loss of 4,605,000 reduced equity.
Other factors decreased equity by 11,842,160.

Equity Change Factors (2024 to 2025)

Factor	Impact	Contribution
Net Income	RM-4.61 Million	-2.14%
Other Changes	RM-11.84 Million	-5.52%
Total Change	RM-	-7.12%

Book Value vs Market Value Analysis

This analysis compares Sealink International Bhd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Current price-to-book ratio: 0.73x
The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
The price-to-book ratio has increased from 0.35x to 0.73x over the analyzed period, suggesting growing market confidence.

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
2016-12-31	RM0.91	RM0.32	x
2017-12-31	RM0.77	RM0.32	x
2018-12-31	RM0.74	RM0.32	x
2019-12-31	RM0.66	RM0.32	x
2020-12-31	RM0.58	RM0.32	x
2021-12-31	RM0.45	RM0.32	x
2022-12-31	RM0.43	RM0.32	x
2023-12-31	RM0.43	RM0.32	x
2024-12-31	RM0.46	RM0.32	x
2025-12-31	RM0.43	RM0.32	x

Capital Efficiency Dashboard

This dashboard shows how efficiently Sealink International Bhd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): -2.14%
The company may be facing challenges in efficiently utilizing shareholder equity.
DuPont Analysis Breakdown:
• Net Profit Margin: -2.43%
• Asset Turnover: 0.57x
• Equity Multiplier: 1.54x
Recent ROE (-2.14%) is above the historical average (-9.05%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
2016	-12.47%	-46.10%	0.16x	1.68x	RM-102.10 Million
2017	-12.91%	-66.14%	0.12x	1.64x	RM-88.24 Million
2018	-5.54%	-29.25%	0.12x	1.58x	RM-57.24 Million
2019	-11.11%	-55.18%	0.13x	1.53x	RM-69.71 Million
2020	-14.20%	-81.77%	0.11x	1.52x	RM-69.57 Million
2021	-28.76%	-172.23%	0.11x	1.58x	RM-88.10 Million
2022	-9.41%	-30.90%	0.20x	1.54x	RM-41.61 Million
2023	-1.76%	-3.59%	0.32x	1.51x	RM-25.47 Million
2024	7.77%	14.34%	0.36x	1.52x	RM-5.16 Million
2025	-2.14%	-2.43%	0.57x	1.54x	RM-26.07 Million

Industry Comparison

This section compares Sealink International Bhd's net assets metrics with peer companies in the Marine Shipping industry.

Industry Context

Industry: Marine Shipping
Average net assets among peers: $5,342,820,799
Average return on equity (ROE) among peers: 2.78%

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
Sealink International Bhd (5145)	RM214.70 Million	-12.47%	0.54x	$39.54 Million
MISC Bhd (3816)	$39.97 Billion	5.31%	0.63x	$8.98 Billion
Bintulu Port Holdings Bhd (5032)	$1.21 Billion	12.70%	1.57x	$642.13 Million
Malaysian Bulk Carriers Bhd (5077)	$525.78 Million	-25.67%	1.30x	$78.17 Million
Shin Yang Shipping Corporation Bhd (5173)	$1.17 Billion	2.01%	0.46x	$219.96 Million
Westports Holdings Bhd (5246)	$3.82 Billion	23.52%	1.04x	$5.59 Billion
EA Technique M Bhd (5259)	$226.89 Million	32.72%	2.79x	$99.89 Million
PDZ Holdings Bhd (6254)	$20.59 Million	-45.58%	0.55x	$3.69 Million
Suria Capital Holdings Bhd (6521)	$971.00 Million	12.98%	0.37x	$108.53 Million
HUBLine Bhd (7013)	$169.06 Million	7.01%	1.03x	$37.69 Million

About Sealink International Bhd

KLSE:5145 Malaysia Marine Shipping

Market Cap

$39.54 Million

RM157.50 Million MYR

Market Cap Rank

#22743 Global

#531 in Malaysia

Share Price

RM0.32

Change (1 day)

-1.56%

52-Week Range

RM0.13 - RM0.37

All Time High

RM0.70