Malee Group Public Company Limited
Malee Group Public Company Limited, together with its subsidiaries, manufactures and distributes fruit juices, canned fruit, milk and cereal drink, and non-alcohol beverage products in Thailand and internationally. The company manufactures and distributes UHT and pasteurized fruit juices, veggie juices, coconut water, and canned fruits; UHT and pasteurized milk; and non-dairy products. It is invo… Read more
Malee Group Public Company Limited (MALEE) - Net Assets
Latest net assets as of September 2025: ฿2.53 Billion THB
Based on the latest financial reports, Malee Group Public Company Limited (MALEE) has net assets worth ฿2.53 Billion THB as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (฿5.54 Billion) and total liabilities (฿3.01 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ฿2.53 Billion |
| % of Total Assets | 45.61% |
| Annual Growth Rate | 6.5% |
| 5-Year Change | 189.75% |
| 10-Year Change | 93.96% |
| Growth Volatility | 130.75 |
Malee Group Public Company Limited - Net Assets Trend (2000–2024)
This chart illustrates how Malee Group Public Company Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Malee Group Public Company Limited (2000–2024)
The table below shows the annual net assets of Malee Group Public Company Limited from 2000 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ฿2.43 Billion | +15.10% |
| 2023-12-31 | ฿2.11 Billion | +41.15% |
| 2022-12-31 | ฿1.50 Billion | +98.08% |
| 2021-12-31 | ฿755.99 Million | -9.96% |
| 2020-12-31 | ฿839.63 Million | -14.71% |
| 2019-12-31 | ฿984.47 Million | -17.35% |
| 2018-12-31 | ฿1.19 Billion | -26.10% |
| 2017-12-31 | ฿1.61 Billion | +2.05% |
| 2016-12-31 | ฿1.58 Billion | +25.91% |
| 2015-12-31 | ฿1.25 Billion | +23.47% |
| 2014-12-31 | ฿1.02 Billion | -3.10% |
| 2013-12-31 | ฿1.05 Billion | -2.03% |
| 2012-12-31 | ฿1.07 Billion | +95.75% |
| 2011-12-31 | ฿546.67 Million | +39.57% |
| 2010-12-31 | ฿391.68 Million | +261.26% |
| 2009-12-31 | ฿-242.88 Million | 0.00% |
| 2008-12-31 | ฿-242.88 Million | -569.12% |
| 2007-12-31 | ฿51.77 Million | -63.91% |
| 2006-12-31 | ฿143.44 Million | +21.85% |
| 2005-12-31 | ฿117.72 Million | +3.90% |
| 2004-12-31 | ฿113.31 Million | +140.20% |
| 2003-12-31 | ฿47.17 Million | -67.20% |
| 2002-12-31 | ฿143.79 Million | -50.13% |
| 2001-12-31 | ฿288.33 Million | -46.31% |
| 2000-12-31 | ฿537.00 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Malee Group Public Company Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 53570178200.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ฿535.70 Million | 22.81% |
| Common Stock | ฿272.87 Million | 11.62% |
| Other Comprehensive Income | ฿27.60 Million | 1.18% |
| Other Components | ฿1.51 Billion | 64.40% |
| Total Equity | ฿2.35 Billion | 100.00% |
Malee Group Public Company Limited Competitors by Market Cap
The table below lists competitors of Malee Group Public Company Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Roche Bobois
PA:RBO
|
$29.52 Million |
|
Aclara Resources Inc
PINK:ARAAF
|
$29.52 Million |
|
Tanami Gold NL
AU:TAM
|
$29.52 Million |
|
Fuel Tech Inc
NASDAQ:FTEK
|
$29.52 Million |
|
Trias Sentosa Tbk
JK:TRST
|
$29.51 Million |
|
ALKEMY CAPITAL INV.LS-02
F:JV2
|
$29.51 Million |
|
Voltatron AG
LSE:0RV4
|
$29.50 Million |
|
Vietnam Petroleum Transport JSC
VN:VIP
|
$29.50 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Malee Group Public Company Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 2,040,135,885 to 2,348,711,447, a change of 308,575,562 (15.1%).
- Net income of 308,151,772 contributed positively to equity growth.
- Other comprehensive income decreased equity by 122,377,297.
- Other factors increased equity by 122,801,087.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ฿308.15 Million | +13.12% |
| Other Comprehensive Income | ฿-122.38 Million | -5.21% |
| Other Changes | ฿122.80 Million | +5.23% |
| Total Change | ฿- | 15.13% |
Book Value vs Market Value Analysis
This analysis compares Malee Group Public Company Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.00x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 18.23x to 1.00x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2003-12-31 | ฿0.24 | ฿4.30 | x |
| 2004-12-31 | ฿0.57 | ฿4.30 | x |
| 2005-12-31 | ฿0.59 | ฿4.30 | x |
| 2006-12-31 | ฿0.51 | ฿4.30 | x |
| 2007-12-31 | ฿0.18 | ฿4.30 | x |
| 2008-12-31 | ฿-0.87 | ฿4.30 | x |
| 2009-12-31 | ฿-0.87 | ฿4.30 | x |
| 2010-12-31 | ฿1.40 | ฿4.30 | x |
| 2011-12-31 | ฿1.95 | ฿4.30 | x |
| 2012-12-31 | ฿3.82 | ฿4.30 | x |
| 2013-12-31 | ฿3.74 | ฿4.30 | x |
| 2014-12-31 | ฿3.65 | ฿4.30 | x |
| 2015-12-31 | ฿4.48 | ฿4.30 | x |
| 2016-12-31 | ฿5.62 | ฿4.30 | x |
| 2017-12-31 | ฿5.76 | ฿4.30 | x |
| 2018-12-31 | ฿4.14 | ฿4.30 | x |
| 2019-12-31 | ฿3.21 | ฿4.30 | x |
| 2020-12-31 | ฿2.66 | ฿4.30 | x |
| 2021-12-31 | ฿2.33 | ฿4.30 | x |
| 2022-12-31 | ฿4.89 | ฿4.30 | x |
| 2023-12-31 | ฿3.74 | ฿4.30 | x |
| 2024-12-31 | ฿4.30 | ฿4.30 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Malee Group Public Company Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 13.12%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 3.64%
- • Asset Turnover: 1.56x
- • Equity Multiplier: 2.30x
- Recent ROE (13.12%) is above the historical average (-7.60%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2003 | -206.70% | -2.99% | 1.79x | 38.60x | ฿-102.22 Million |
| 2004 | 19.28% | 0.65% | 1.68x | 17.52x | ฿10.51 Million |
| 2005 | 3.88% | 0.12% | 1.88x | 16.83x | ฿-7.20 Million |
| 2006 | 17.61% | 0.61% | 1.80x | 16.12x | ฿10.92 Million |
| 2007 | -178.70% | -2.27% | 1.74x | 45.26x | ฿-97.70 Million |
| 2008 | 0.00% | -7.86% | 1.90x | 0.00x | ฿-270.37 Million |
| 2009 | 0.00% | 4.16% | 1.59x | 0.00x | ฿155.21 Million |
| 2010 | 27.16% | 3.68% | 1.34x | 5.52x | ฿67.20 Million |
| 2011 | 41.66% | 6.22% | 1.62x | 4.14x | ฿173.06 Million |
| 2012 | 60.36% | 10.49% | 2.28x | 2.52x | ฿538.89 Million |
| 2013 | 26.98% | 5.56% | 1.90x | 2.55x | ฿177.96 Million |
| 2014 | 30.34% | 6.44% | 1.59x | 2.96x | ฿205.78 Million |
| 2015 | 26.47% | 6.09% | 1.77x | 2.45x | ฿205.80 Million |
| 2016 | 33.66% | 8.10% | 1.80x | 2.31x | ฿372.57 Million |
| 2017 | 17.72% | 4.83% | 1.35x | 2.72x | ฿124.40 Million |
| 2018 | -23.80% | -5.10% | 1.18x | 3.95x | ฿-387.16 Million |
| 2019 | -23.86% | -4.29% | 1.18x | 4.73x | ฿-299.62 Million |
| 2020 | -27.64% | -5.24% | 0.97x | 5.45x | ฿-276.31 Million |
| 2021 | -18.89% | -3.52% | 0.85x | 6.29x | ฿-185.95 Million |
| 2022 | -9.85% | -2.13% | 1.16x | 3.98x | ฿-280.43 Million |
| 2023 | 3.93% | 1.02% | 1.42x | 2.71x | ฿-123.89 Million |
| 2024 | 13.12% | 3.64% | 1.56x | 2.30x | ฿73.28 Million |
Industry Comparison
This section compares Malee Group Public Company Limited's net assets metrics with peer companies in the Packaged Foods industry.
Industry Context
- Industry: Packaged Foods
- Average net assets among peers: $1,744,237,767
- Average return on equity (ROE) among peers: 12.13%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Malee Group Public Company Limited (MALEE) | ฿2.53 Billion | -206.70% | 1.19x | $29.51 Million |
| Asian Alliance International PCL (AAI) | $4.88 Billion | 7.84% | 0.15x | $43.65 Million |
| ASIAN PALM OIL PUBLIC COMPANY LIMITED (APO) | $237.14 Million | 5.48% | 0.40x | $9.36 Million |
| Asian Sea Corporation Public Company Limited (ASIAN) | $3.50 Billion | 23.39% | 0.78x | $49.87 Million |
| Bioscience Animal Health PCL (BIS) | $790.50 Million | 6.41% | 0.55x | $4.82 Million |
| Seafresh Industry Public Company Limited (CFRESH) | $2.07 Billion | 0.95% | 1.32x | $8.09 Million |
| Chin Huay PCL (CH) | $1.37 Billion | 9.31% | 0.40x | $13.66 Million |
| CHAOSUA FOODS INDUSTRY PUBLIC COMPANY LIMITED (CHAO) | $597.83 Million | 27.03% | 0.46x | $12.59 Million |
| Kiang Huat Sea Gull Trading Frozen Food Public Company Limited (CHOTI) | $1.39 Billion | 14.18% | 0.11x | $3.48 Million |
| Chiangmai Frozen Foods Public Company Limited (CM) | $1.37 Billion | 7.17% | 0.11x | $6.08 Million |
| Thai Coconut Public Company Limited (COCOCO) | $1.24 Billion | 19.55% | 1.47x | $49.18 Million |