Malee Group Public Company Limited (MALEE) - Net Assets
Based on the latest financial reports, Malee Group Public Company Limited (MALEE) has net assets worth ฿2.53 Billion THB (≈ $78.94 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (฿5.50 Billion ≈ $171.35 Million USD) and total liabilities (฿2.96 Billion ≈ $92.40 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Malee Group Public Company Limited (MALEE) tangible net worth to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ฿2.53 Billion |
| % of Total Assets | 46.07% |
| Annual Growth Rate | 6.4% |
| 5-Year Change | 235.03% |
| 10-Year Change | 60.37% |
| Growth Volatility | 127.95 |
Malee Group Public Company Limited - Net Assets Trend (2000–2025)
This chart illustrates how Malee Group Public Company Limited's net assets have evolved over time, based on quarterly financial data. See Malee Group Public Company Limited defensive liquidity buffer to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Malee Group Public Company Limited (2000–2025)
The table below shows the annual net assets of Malee Group Public Company Limited from 2000 to 2025. For live valuation and market cap data, see Malee Group Public Company Limited market cap and net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | ฿2.53 Billion ≈ $78.94 Million |
+4.11% |
| 2024-12-31 | ฿2.43 Billion ≈ $75.83 Million |
+15.10% |
| 2023-12-31 | ฿2.11 Billion ≈ $65.88 Million |
+41.15% |
| 2022-12-31 | ฿1.50 Billion ≈ $46.67 Million |
+98.08% |
| 2021-12-31 | ฿755.99 Million ≈ $23.56 Million |
-9.96% |
| 2020-12-31 | ฿839.63 Million ≈ $26.17 Million |
-14.71% |
| 2019-12-31 | ฿984.47 Million ≈ $30.69 Million |
-17.35% |
| 2018-12-31 | ฿1.19 Billion ≈ $37.13 Million |
-26.10% |
| 2017-12-31 | ฿1.61 Billion ≈ $50.24 Million |
+2.05% |
| 2016-12-31 | ฿1.58 Billion ≈ $49.23 Million |
+25.91% |
| 2015-12-31 | ฿1.25 Billion ≈ $39.09 Million |
+23.47% |
| 2014-12-31 | ฿1.02 Billion ≈ $31.66 Million |
-3.10% |
| 2013-12-31 | ฿1.05 Billion ≈ $32.68 Million |
-2.03% |
| 2012-12-31 | ฿1.07 Billion ≈ $33.35 Million |
+95.75% |
| 2011-12-31 | ฿546.67 Million ≈ $17.04 Million |
+39.57% |
| 2010-12-31 | ฿391.68 Million ≈ $12.21 Million |
+261.26% |
| 2009-12-31 | ฿-242.88 Million ≈ $-7.57 Million |
0.00% |
| 2008-12-31 | ฿-242.88 Million ≈ $-7.57 Million |
-569.12% |
| 2007-12-31 | ฿51.77 Million ≈ $1.61 Million |
-63.91% |
| 2006-12-31 | ฿143.44 Million ≈ $4.47 Million |
+21.85% |
| 2005-12-31 | ฿117.72 Million ≈ $3.67 Million |
+3.90% |
| 2004-12-31 | ฿113.31 Million ≈ $3.53 Million |
+140.20% |
| 2003-12-31 | ฿47.17 Million ≈ $1.47 Million |
-67.20% |
| 2002-12-31 | ฿143.79 Million ≈ $4.48 Million |
-50.13% |
| 2001-12-31 | ฿288.33 Million ≈ $8.99 Million |
-46.31% |
| 2000-12-31 | ฿537.00 Million ≈ $16.74 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Malee Group Public Company Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 66773337100.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ฿667.73 Million | 27.05% |
| Other Components | ฿1.80 Billion | 72.95% |
| Total Equity | ฿2.47 Billion | 100.00% |
Malee Group Public Company Limited Competitors by Market Cap
The table below lists competitors of Malee Group Public Company Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Kilitch Drugs (India) Limited
NSE:KILITCH
|
$69.07 Million |
|
TV Today Network Limited
NSE:TVTODAY
|
$69.08 Million |
|
Queenco-L
TA:QNCO
|
$69.09 Million |
|
Korea Business News Co. Ltd
KQ:039340
|
$69.10 Million |
|
Sheh Fung Screws Co Ltd
TWO:2065
|
$69.04 Million |
|
Maytronics
TA:MTRN
|
$68.99 Million |
|
Kec Holdings
KO:006200
|
$68.95 Million |
|
Shandong Zhonglu Oceanic Fisheries Co Ltd
SHE:200992
|
$68.95 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Malee Group Public Company Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 2,348,711,447 to 2,468,557,037, a change of 119,845,590 (5.1%).
- Net income of 197,422,765 contributed positively to equity growth.
- Dividend payments of 54,559,053 reduced retained earnings.
- Other comprehensive income decreased equity by 27,600,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ฿197.42 Million | +8.0% |
| Dividends Paid | ฿54.56 Million | -2.21% |
| Other Comprehensive Income | ฿-27.60 Million | -1.12% |
| Other Changes | ฿4.58 Million | +0.19% |
| Total Change | ฿- | 5.10% |
Book Value vs Market Value Analysis
This analysis compares Malee Group Public Company Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.90x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 17.21x to 0.90x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2003-12-31 | ฿0.24 | ฿4.06 | x |
| 2004-12-31 | ฿0.57 | ฿4.06 | x |
| 2005-12-31 | ฿0.59 | ฿4.06 | x |
| 2006-12-31 | ฿0.51 | ฿4.06 | x |
| 2007-12-31 | ฿0.18 | ฿4.06 | x |
| 2008-12-31 | ฿-0.87 | ฿4.06 | x |
| 2009-12-31 | ฿-0.87 | ฿4.06 | x |
| 2010-12-31 | ฿1.40 | ฿4.06 | x |
| 2011-12-31 | ฿1.95 | ฿4.06 | x |
| 2012-12-31 | ฿3.82 | ฿4.06 | x |
| 2013-12-31 | ฿3.74 | ฿4.06 | x |
| 2014-12-31 | ฿3.65 | ฿4.06 | x |
| 2015-12-31 | ฿4.48 | ฿4.06 | x |
| 2016-12-31 | ฿5.62 | ฿4.06 | x |
| 2017-12-31 | ฿5.76 | ฿4.06 | x |
| 2018-12-31 | ฿4.14 | ฿4.06 | x |
| 2019-12-31 | ฿3.21 | ฿4.06 | x |
| 2020-12-31 | ฿2.66 | ฿4.06 | x |
| 2021-12-31 | ฿2.33 | ฿4.06 | x |
| 2022-12-31 | ฿4.89 | ฿4.06 | x |
| 2023-12-31 | ฿3.74 | ฿4.06 | x |
| 2024-12-31 | ฿4.30 | ฿4.06 | x |
| 2025-12-31 | ฿4.52 | ฿4.06 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Malee Group Public Company Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 8.00%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 2.52%
- • Asset Turnover: 1.43x
- • Equity Multiplier: 2.23x
- Recent ROE (8.00%) is above the historical average (-6.93%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2003 | -206.70% | -2.99% | 1.79x | 38.60x | ฿-102.22 Million |
| 2004 | 19.28% | 0.65% | 1.68x | 17.52x | ฿10.51 Million |
| 2005 | 3.88% | 0.12% | 1.88x | 16.83x | ฿-7.20 Million |
| 2006 | 17.61% | 0.61% | 1.80x | 16.12x | ฿10.92 Million |
| 2007 | -178.70% | -2.27% | 1.74x | 45.26x | ฿-97.70 Million |
| 2008 | 0.00% | -7.86% | 1.90x | 0.00x | ฿-270.37 Million |
| 2009 | 0.00% | 4.16% | 1.59x | 0.00x | ฿155.21 Million |
| 2010 | 27.16% | 3.68% | 1.34x | 5.52x | ฿67.20 Million |
| 2011 | 41.66% | 6.22% | 1.62x | 4.14x | ฿173.06 Million |
| 2012 | 60.36% | 10.49% | 2.28x | 2.52x | ฿538.89 Million |
| 2013 | 26.98% | 5.56% | 1.90x | 2.55x | ฿177.96 Million |
| 2014 | 30.34% | 6.44% | 1.59x | 2.96x | ฿205.78 Million |
| 2015 | 26.47% | 6.09% | 1.77x | 2.45x | ฿205.80 Million |
| 2016 | 33.66% | 8.10% | 1.80x | 2.31x | ฿372.57 Million |
| 2017 | 17.72% | 4.83% | 1.35x | 2.72x | ฿124.40 Million |
| 2018 | -23.80% | -5.10% | 1.18x | 3.95x | ฿-387.16 Million |
| 2019 | -23.86% | -4.29% | 1.18x | 4.73x | ฿-299.62 Million |
| 2020 | -27.64% | -5.24% | 0.97x | 5.45x | ฿-276.31 Million |
| 2021 | -18.89% | -3.52% | 0.85x | 6.29x | ฿-185.95 Million |
| 2022 | -9.85% | -2.13% | 1.16x | 3.98x | ฿-280.43 Million |
| 2023 | 3.93% | 1.02% | 1.42x | 2.71x | ฿-123.89 Million |
| 2024 | 13.12% | 3.64% | 1.56x | 2.30x | ฿73.28 Million |
| 2025 | 8.00% | 2.52% | 1.43x | 2.23x | ฿-49.43 Million |
Industry Comparison
This section compares Malee Group Public Company Limited's net assets metrics with peer companies in the Packaged Foods industry.
Industry Context
- Industry: Packaged Foods
- Average net assets among peers: $3,242,155,551
- Average return on equity (ROE) among peers: -2.04%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Malee Group Public Company Limited (MALEE) | ฿2.53 Billion | -206.70% | 1.17x | $69.06 Million |
| Asian Sea Corporation Public Company Limited (ASIAN) | $1.17 Billion | -38.64% | 2.90x | $178.46 Million |
| Seafresh Industry Public Company Limited (CFRESH) | $1.28 Billion | 11.16% | 0.06x | $30.92 Million |
| Kiang Huat Sea Gull Trading Frozen Food Public Company Limited (CHOTI) | $810.43 Million | -18.22% | 0.46x | $16.07 Million |
| Chiangmai Frozen Foods Public Company Limited (CM) | $1.27 Billion | 12.45% | 0.07x | $18.65 Million |
| GFPT Public Company Limited (GFPT) | $17.74 Billion | 7.76% | 0.43x | $336.09 Million |
| J.S.P. Property Public Company Limited (JSP) | $930.50 Million | -0.14% | 0.44x | $25.15 Million |
| Thai Ha Public Company Limited (KASET) | $236.43 Million | -29.19% | 1.83x | $5.98 Million |
| Lee Feed Mill Public Company Limited (LEE) | $2.18 Billion | 12.47% | 0.14x | $70.59 Million |
| President Bakery Public Company Limited (PB) | $3.56 Billion | 23.97% | 0.34x | $673.25 Million |
About Malee Group Public Company Limited
Malee Group Public Company Limited, together with its subsidiaries, manufactures and distributes fruit juices, canned fruit, milk and cereal drink, and non-alcohol beverage products in Thailand and internationally. The company manufactures and distributes fruit juice, coconut water, vegetable juice, canned fruit, dairy, and plant-based products. It is also involved in import, export, and distribu… Read more