Muramoto Electron (Thailand) Public Company Limited
Muramoto Electron (Thailand) Public Company Limited manufactures and sells metal and plastic parts for audio/visual equipment, and electronic equipment for automobiles and office automation appliances in Thailand, Japan, the United States, and internationally. It operates through three segments: Electric Parts for Automotive Business, Electronic Parts for Office Automation Business, and Other Bus… Read more
Muramoto Electron (Thailand) Public Company Limited (METCO) - Net Assets
Latest net assets as of December 2025: ฿7.57 Billion THB
Based on the latest financial reports, Muramoto Electron (Thailand) Public Company Limited (METCO) has net assets worth ฿7.57 Billion THB as of December 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (฿10.38 Billion) and total liabilities (฿2.81 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ฿7.57 Billion |
| % of Total Assets | 72.95% |
| Annual Growth Rate | 4.79% |
| 5-Year Change | 21.06% |
| 10-Year Change | 20.13% |
| Growth Volatility | 9.57 |
Muramoto Electron (Thailand) Public Company Limited - Net Assets Trend (2000–2025)
This chart illustrates how Muramoto Electron (Thailand) Public Company Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Muramoto Electron (Thailand) Public Company Limited (2000–2025)
The table below shows the annual net assets of Muramoto Electron (Thailand) Public Company Limited from 2000 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-09-30 | ฿7.23 Billion | +14.13% |
| 2024-09-30 | ฿6.34 Billion | +0.96% |
| 2023-09-30 | ฿6.27 Billion | -2.15% |
| 2022-09-30 | ฿6.41 Billion | +7.37% |
| 2021-09-30 | ฿5.97 Billion | +7.96% |
| 2020-09-30 | ฿5.53 Billion | +1.30% |
| 2019-09-30 | ฿5.46 Billion | -8.56% |
| 2018-09-30 | ฿5.97 Billion | -0.14% |
| 2017-09-30 | ฿5.98 Billion | -0.63% |
| 2016-09-30 | ฿6.02 Billion | +1.78% |
| 2015-09-30 | ฿5.91 Billion | +10.07% |
| 2014-09-30 | ฿5.37 Billion | +9.57% |
| 2013-09-30 | ฿4.90 Billion | -16.02% |
| 2012-09-30 | ฿5.84 Billion | -11.06% |
| 2011-09-30 | ฿6.56 Billion | -0.86% |
| 2010-09-30 | ฿6.62 Billion | +10.39% |
| 2009-09-30 | ฿6.00 Billion | -4.09% |
| 2008-09-30 | ฿6.25 Billion | +6.44% |
| 2007-09-30 | ฿5.87 Billion | +8.03% |
| 2006-09-30 | ฿5.44 Billion | +4.13% |
| 2005-09-30 | ฿5.22 Billion | +13.02% |
| 2004-09-30 | ฿4.62 Billion | +21.22% |
| 2003-09-30 | ฿3.81 Billion | +21.96% |
| 2002-09-30 | ฿3.13 Billion | +18.79% |
| 2001-09-30 | ฿2.63 Billion | +17.20% |
| 2000-09-30 | ฿2.25 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Muramoto Electron (Thailand) Public Company Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 371.1% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (September 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ฿6.34 Billion | 87.72% |
| Other Components | ฿887.68 Million | 12.28% |
| Total Equity | ฿7.23 Billion | 100.00% |
Muramoto Electron (Thailand) Public Company Limited Competitors by Market Cap
The table below lists competitors of Muramoto Electron (Thailand) Public Company Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Wellell Inc
TW:4106
|
$37.12 Million |
|
Merko Gida Sanayi ve Ticaret AS
IS:MERKO
|
$37.14 Million |
|
Wellspire Holdings Berhad
KLSE:0271
|
$37.14 Million |
|
Expleo Solutions Limited
NSE:EXPLEOSOL
|
$37.15 Million |
|
The Beachbody Company, Inc.
NYSE:BODI
|
$37.12 Million |
|
Manulife Holdings Bhd
KLSE:1058
|
$37.11 Million |
|
PANTHEON INFRASTR.LS -01
F:56N
|
$37.10 Million |
|
The Cato Corporation
F:CO2A
|
$37.09 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Muramoto Electron (Thailand) Public Company Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 6,335,118,935 to 7,230,155,396, a change of 895,036,461 (14.1%).
- Net income of 1,099,936,265 contributed positively to equity growth.
- Dividend payments of 167,185,134 reduced retained earnings.
- Other comprehensive income decreased equity by 25,000,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ฿1.10 Billion | +15.21% |
| Dividends Paid | ฿167.19 Million | -2.31% |
| Other Comprehensive Income | ฿-25.00 Million | -0.35% |
| Other Changes | ฿-12.71 Million | -0.18% |
| Total Change | ฿- | 14.13% |
Book Value vs Market Value Analysis
This analysis compares Muramoto Electron (Thailand) Public Company Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.76x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 1.06x to 0.76x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2006-09-30 | ฿247.19 | ฿262.00 | x |
| 2007-09-30 | ฿267.04 | ฿262.00 | x |
| 2008-09-30 | ฿284.25 | ฿262.00 | x |
| 2009-09-30 | ฿279.68 | ฿262.00 | x |
| 2010-09-30 | ฿316.73 | ฿262.00 | x |
| 2011-09-30 | ฿314.12 | ฿262.00 | x |
| 2012-09-30 | ฿279.39 | ฿262.00 | x |
| 2013-09-30 | ฿234.62 | ฿262.00 | x |
| 2014-09-30 | ฿257.07 | ฿262.00 | x |
| 2015-09-30 | ฿282.95 | ฿262.00 | x |
| 2016-09-30 | ฿287.99 | ฿262.00 | x |
| 2017-09-30 | ฿286.19 | ฿262.00 | x |
| 2018-09-30 | ฿285.79 | ฿262.00 | x |
| 2019-09-30 | ฿261.32 | ฿262.00 | x |
| 2020-09-30 | ฿264.71 | ฿262.00 | x |
| 2021-09-30 | ฿285.79 | ฿262.00 | x |
| 2022-09-30 | ฿306.86 | ฿262.00 | x |
| 2023-09-30 | ฿300.25 | ฿262.00 | x |
| 2024-09-30 | ฿303.14 | ฿262.00 | x |
| 2025-09-30 | ฿345.97 | ฿262.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Muramoto Electron (Thailand) Public Company Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 15.21%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 6.22%
- • Asset Turnover: 1.77x
- • Equity Multiplier: 1.38x
- Recent ROE (15.21%) is above the historical average (8.79%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2000 | 15.43% | 4.67% | 1.40x | 2.36x | ฿121.95 Million |
| 2001 | 19.69% | 4.90% | 1.81x | 2.22x | ฿254.96 Million |
| 2002 | 21.80% | 6.10% | 1.73x | 2.07x | ฿368.78 Million |
| 2003 | 23.78% | 5.87% | 2.15x | 1.89x | ฿525.23 Million |
| 2004 | 24.17% | 5.92% | 2.32x | 1.76x | ฿654.92 Million |
| 2005 | 18.05% | 4.78% | 2.32x | 1.63x | ฿420.22 Million |
| 2006 | 9.23% | 2.31% | 2.32x | 1.72x | ฿-42.05 Million |
| 2007 | 10.80% | 2.97% | 2.40x | 1.51x | ฿47.22 Million |
| 2008 | 9.57% | 3.35% | 1.84x | 1.55x | ฿-26.75 Million |
| 2009 | 0.67% | 0.32% | 1.43x | 1.45x | ฿-559.72 Million |
| 2010 | 11.52% | 4.34% | 1.76x | 1.50x | ฿100.87 Million |
| 2011 | 4.55% | 1.90% | 1.81x | 1.32x | ฿-357.86 Million |
| 2012 | -8.34% | -3.86% | 1.55x | 1.40x | ฿-1.07 Billion |
| 2013 | -16.97% | -7.26% | 1.63x | 1.44x | ฿-1.32 Billion |
| 2014 | 9.83% | 3.21% | 2.06x | 1.49x | ฿-9.19 Million |
| 2015 | 12.53% | 4.46% | 2.00x | 1.40x | ฿149.32 Million |
| 2016 | 8.21% | 3.08% | 1.90x | 1.40x | ฿-107.59 Million |
| 2017 | 4.31% | 1.83% | 1.75x | 1.34x | ฿-340.44 Million |
| 2018 | 2.56% | 1.13% | 1.67x | 1.35x | ฿-444.60 Million |
| 2019 | -2.88% | -1.43% | 1.53x | 1.31x | ฿-703.23 Million |
| 2020 | 4.52% | 2.15% | 1.48x | 1.42x | ฿-303.00 Million |
| 2021 | 10.75% | 3.77% | 1.98x | 1.44x | ฿44.54 Million |
| 2022 | 10.99% | 3.80% | 1.89x | 1.53x | ฿63.37 Million |
| 2023 | 3.87% | 1.36% | 1.95x | 1.47x | ฿-384.79 Million |
| 2024 | 4.67% | 1.87% | 1.75x | 1.43x | ฿-337.82 Million |
| 2025 | 15.21% | 6.22% | 1.77x | 1.38x | ฿376.92 Million |
Industry Comparison
This section compares Muramoto Electron (Thailand) Public Company Limited's net assets metrics with peer companies in the Electronic Components industry.
Industry Context
- Industry: Electronic Components
- Average net assets among peers: $4,981,980,075
- Average return on equity (ROE) among peers: 14.11%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Muramoto Electron (Thailand) Public Company Limited (METCO) | ฿7.57 Billion | 15.43% | 0.37x | $37.12 Million |
| KCE Electronics Public Company Limited (KCE-R) | $12.01 Billion | 16.78% | 0.51x | $568.59 Million |
| SNC Former Public Company Limited (SNC) | $2.11 Billion | 20.09% | 0.81x | $38.05 Million |
| Team Precision Public Company Limited (TEAM) | $832.74 Million | 5.47% | 0.51x | $12.29 Million |