Expleo Solutions Limited Net Assets
Expleo Solutions Limited net assets. Based on the latest financial reports, Expleo Solutions Limited (EXPLEOSOL) has net assets worth Rs7.76 Billion INR (≈ $83.96 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs9.29 Billion ≈ $100.45 Million USD) and total liabilities (Rs1.53 Billion ≈ $16.49 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore EXPLEOSOL net asset momentum to track the company's year-over-year net asset growth rate.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rs7.76 Billion |
| % of Total Assets | 83.58% |
| Annual Growth Rate | 19.2% |
| 5-Year Change | 96.74% |
| 10-Year Change | 510.68% |
| Growth Volatility | 23.8 |
Net Assets of Expleo Solutions Limited (2008–2026)
Net assets of Expleo Solutions Limited from 2008 to 2026. This chart illustrates how Expleo Solutions Limited's net assets have evolved over time, based on quarterly financial data. See Expleo Solutions Limited balance sheet quality to measure how much of total assets are equity-financed.
Annual Net Assets for Expleo Solutions Limited (2008–2026)
The table below shows the annual net assets of Expleo Solutions Limited from 2008 to 2026. For live market cap and overall valuation, see EXPLEOSOL stock market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2026-03-31 | Rs7.76 Billion ≈ $83.96 Million |
+22.09% |
| 2025-03-31 | Rs6.36 Billion ≈ $68.76 Million |
+4.04% |
| 2024-03-31 | Rs6.11 Billion ≈ $66.09 Million |
+15.26% |
| 2023-03-31 | Rs5.30 Billion ≈ $57.34 Million |
+34.38% |
| 2022-03-31 | Rs3.95 Billion ≈ $42.67 Million |
+95.47% |
| 2021-03-31 | Rs2.02 Billion ≈ $21.83 Million |
+32.63% |
| 2020-03-31 | Rs1.52 Billion ≈ $16.46 Million |
+9.62% |
| 2019-03-31 | Rs1.39 Billion ≈ $15.02 Million |
+7.97% |
| 2018-03-31 | Rs1.29 Billion ≈ $13.91 Million |
+1.16% |
| 2017-03-31 | Rs1.27 Billion ≈ $13.75 Million |
-5.48% |
| 2016-03-31 | Rs1.34 Billion ≈ $14.55 Million |
+32.12% |
| 2015-03-31 | Rs1.02 Billion ≈ $11.01 Million |
-5.94% |
| 2014-03-31 | Rs1.08 Billion ≈ $11.71 Million |
+22.71% |
| 2013-03-31 | Rs882.07 Million ≈ $9.54 Million |
+16.82% |
| 2012-03-31 | Rs755.08 Million ≈ $8.17 Million |
+7.92% |
| 2011-03-31 | Rs699.68 Million ≈ $7.57 Million |
+1.01% |
| 2010-03-31 | Rs692.68 Million ≈ $7.49 Million |
+47.71% |
| 2009-03-31 | Rs468.96 Million ≈ $5.07 Million |
+42.55% |
| 2008-03-31 | Rs328.98 Million ≈ $3.56 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Expleo Solutions Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 3791.2% over the analyzed period, indicating profitable operations and earnings retention.
Expleo Solutions Limited Net Assets Breakdown (March 2026)
Expleo Solutions Limited net assets breakdown by equity component as of March 2026.
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rs8.41 Billion | 108.29% |
| Common Stock | Rs155.20 Million | 2.00% |
| Other Comprehensive Income | Rs-805.83 Million | -10.38% |
| Other Components | Rs6.69 Million | 0.09% |
| Total Equity | Rs7.76 Billion | 100.00% |
Expleo Solutions Limited Competitors by Market Cap
The table below lists competitors of Expleo Solutions Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
IKIO Lighting Limited
NSE:IKIO
|
$139.34 Million |
|
Sanghi Industries Limited
NSE:SANGHIIND
|
$139.35 Million |
|
Mendelson Infrastructures and Industries Ltd
TA:MNIN
|
$139.36 Million |
|
Heran Co Ltd
TW:5283
|
$139.37 Million |
|
Fabasoft AG
XETRA:FAA
|
$139.22 Million |
|
Dat Phuong JSC
VN:DPG
|
$139.22 Million |
|
AVerMedia Technologies Inc
TW:2417
|
$139.16 Million |
|
Goliath Resources Ltd
V:GOT
|
$139.15 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Expleo Solutions Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2025 to 2026, total equity changed from 6,358,440,000 to 7,763,120,000, a change of 1,404,680,000 (22.1%).
- Net income of 1,239,820,000 contributed positively to equity growth.
- Other comprehensive income decreased equity by 805,829,999.
- Other factors increased equity by 970,689,999.
Equity Change Factors (2025 to 2026)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rs1.24 Billion | +15.97% |
| Other Comprehensive Income | Rs-805.83 Million | -10.38% |
| Other Changes | Rs970.69 Million | +12.5% |
| Total Change | Rs- | 22.09% |
Book Value vs Market Value Analysis
This analysis compares Expleo Solutions Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.66x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 18.77x to 1.66x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2008-03-31 | Rs44.19 | Rs829.55 | x |
| 2009-03-31 | Rs57.03 | Rs829.55 | x |
| 2010-03-31 | Rs74.32 | Rs829.55 | x |
| 2011-03-31 | Rs69.61 | Rs829.55 | x |
| 2012-03-31 | Rs75.01 | Rs829.55 | x |
| 2013-03-31 | Rs86.33 | Rs829.55 | x |
| 2014-03-31 | Rs103.27 | Rs829.55 | x |
| 2015-03-31 | Rs96.72 | Rs829.55 | x |
| 2016-03-31 | Rs126.21 | Rs829.55 | x |
| 2017-03-31 | Rs118.82 | Rs829.55 | x |
| 2018-03-31 | Rs120.23 | Rs829.55 | x |
| 2019-03-31 | Rs129.57 | Rs829.55 | x |
| 2020-03-31 | Rs146.88 | Rs829.55 | x |
| 2021-03-31 | Rs196.89 | Rs829.55 | x |
| 2022-03-31 | Rs364.98 | Rs829.55 | x |
| 2023-03-31 | Rs341.65 | Rs829.55 | x |
| 2024-03-31 | Rs393.79 | Rs829.55 | x |
| 2025-03-31 | Rs409.67 | Rs829.55 | x |
| 2026-03-31 | Rs500.23 | Rs829.55 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Expleo Solutions Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 15.97%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 11.19%
- • Asset Turnover: 1.19x
- • Equity Multiplier: 1.20x
- Recent ROE (15.97%) is below the historical average (21.03%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2008 | 30.29% | 13.42% | 1.64x | 1.37x | Rs66.75 Million |
| 2009 | 30.90% | 15.73% | 1.44x | 1.36x | Rs98.00 Million |
| 2010 | 11.89% | 9.94% | 0.98x | 1.22x | Rs13.07 Million |
| 2011 | 2.68% | 2.26% | 0.93x | 1.28x | Rs-51.25 Million |
| 2012 | 15.07% | 9.37% | 1.19x | 1.35x | Rs38.26 Million |
| 2013 | 22.04% | 12.04% | 1.26x | 1.46x | Rs106.20 Million |
| 2014 | 27.75% | 15.45% | 1.32x | 1.36x | Rs192.14 Million |
| 2015 | 21.27% | 10.11% | 1.30x | 1.62x | Rs114.68 Million |
| 2016 | 27.43% | 13.97% | 1.44x | 1.36x | Rs234.49 Million |
| 2017 | 18.73% | 9.16% | 1.52x | 1.34x | Rs111.01 Million |
| 2018 | 24.86% | 11.79% | 1.42x | 1.49x | Rs191.16 Million |
| 2019 | 26.07% | 12.80% | 1.46x | 1.39x | Rs223.18 Million |
| 2020 | 26.22% | 14.81% | 1.26x | 1.41x | Rs246.82 Million |
| 2021 | 24.99% | 16.76% | 1.14x | 1.31x | Rs302.55 Million |
| 2022 | 17.15% | 9.11% | 1.25x | 1.51x | Rs282.20 Million |
| 2023 | 25.25% | 14.82% | 1.24x | 1.38x | Rs808.65 Million |
| 2024 | 14.80% | 9.37% | 1.26x | 1.25x | Rs293.24 Million |
| 2025 | 16.24% | 10.07% | 1.23x | 1.31x | Rs396.59 Million |
| 2026 | 15.97% | 11.19% | 1.19x | 1.20x | Rs463.51 Million |
Industry Comparison
This section compares Expleo Solutions Limited's net assets metrics with peer companies in the Information Technology Services industry.
Industry Context
- Industry: Information Technology Services
- Average net assets among peers: $3,232,696,575
- Average return on equity (ROE) among peers: 12.89%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Expleo Solutions Limited (EXPLEOSOL) | Rs7.76 Billion | 30.29% | 0.20x | $139.23 Million |
| AAA Technologies Limited (AAATECH) | $308.25 Million | 11.39% | 0.06x | $15.43 Million |
| Accelya Solutions India Limited (ACCELYA) | $1.23 Billion | 21.14% | 0.36x | $152.34 Million |
| Adroit Infotech Limited (ADROITINFO) | $208.81 Million | -1.23% | 0.45x | $5.85 Million |
| Airan Limited (AIRAN) | $1.12 Billion | 8.62% | 0.21x | $19.32 Million |
| Alankit Limited (ALANKIT) | $3.19 Billion | 6.22% | 0.33x | $21.41 Million |
| Bartronics India Limited (ASMS) | $341.75 Million | 17.37% | 0.99x | $17.98 Million |
| BIRLASOFT LIMITED (BSOFT) | $17.14 Billion | 16.89% | 0.46x | $974.19 Million |
| Computer Age Management Services Limited (CAMS) | $7.82 Billion | 36.45% | 0.40x | $1.85 Billion |
| Cigniti Technologies Limited (CIGNITITEC) | $115.76 Million | 0.58% | 0.23x | $374.23 Million |
| Cambridge Technology Enterprises Limited (CTE) | $853.86 Million | 11.47% | 0.57x | $7.21 Million |
About Expleo Solutions Limited
Expleo Solutions Limited, together with its subsidiaries, primarily provides software validation and verification services to the banking, financial services, and insurance industries worldwide. The company offers computer programming, consultancy and related activities, quality management, software development, software testing, AI and digital transformation, product and process engineering, qua… Read more