MFEC PCL (MFEC) - Net Assets
Based on the latest financial reports, MFEC PCL (MFEC) has net assets worth ฿2.72 Billion THB (≈ $84.63 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (฿6.25 Billion ≈ $194.91 Million USD) and total liabilities (฿3.54 Billion ≈ $110.28 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check MFEC goodwill-adjusted equity ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ฿2.72 Billion |
| % of Total Assets | 43.42% |
| Annual Growth Rate | 8.71% |
| 5-Year Change | 29.65% |
| 10-Year Change | 31.62% |
| Growth Volatility | 21.49 |
MFEC PCL - Net Assets Trend (2003–2025)
This chart illustrates how MFEC PCL's net assets have evolved over time, based on quarterly financial data. See MFEC cash and liquid assets coverage to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for MFEC PCL (2003–2025)
The table below shows the annual net assets of MFEC PCL from 2003 to 2025. For live valuation and market cap data, see market value of MFEC PCL.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | ฿2.61 Billion ≈ $81.38 Million |
-0.52% |
| 2024-12-31 | ฿2.62 Billion ≈ $81.80 Million |
+2.63% |
| 2023-12-31 | ฿2.56 Billion ≈ $79.71 Million |
+24.27% |
| 2022-12-31 | ฿2.06 Billion ≈ $64.14 Million |
+2.19% |
| 2021-12-31 | ฿2.01 Billion ≈ $62.77 Million |
+4.20% |
| 2020-12-31 | ฿1.93 Billion ≈ $60.24 Million |
+4.06% |
| 2019-12-31 | ฿1.86 Billion ≈ $57.89 Million |
+7.24% |
| 2018-12-31 | ฿1.73 Billion ≈ $53.98 Million |
-12.85% |
| 2017-12-31 | ฿1.99 Billion ≈ $61.94 Million |
+0.18% |
| 2016-12-31 | ฿1.98 Billion ≈ $61.83 Million |
+3.55% |
| 2015-12-31 | ฿1.92 Billion ≈ $59.71 Million |
-0.95% |
| 2014-12-31 | ฿1.93 Billion ≈ $60.28 Million |
+5.13% |
| 2013-12-31 | ฿1.84 Billion ≈ $57.34 Million |
+6.38% |
| 2012-12-31 | ฿1.73 Billion ≈ $53.90 Million |
+2.44% |
| 2011-12-31 | ฿1.69 Billion ≈ $52.61 Million |
+102.43% |
| 2010-12-31 | ฿833.83 Million ≈ $25.99 Million |
+12.30% |
| 2009-12-31 | ฿742.52 Million ≈ $23.14 Million |
+2.94% |
| 2008-12-31 | ฿721.34 Million ≈ $22.48 Million |
+13.55% |
| 2007-12-31 | ฿635.26 Million ≈ $19.80 Million |
+7.74% |
| 2006-12-31 | ฿589.61 Million ≈ $18.38 Million |
+3.49% |
| 2005-12-31 | ฿569.76 Million ≈ $17.76 Million |
+14.00% |
| 2004-12-31 | ฿499.78 Million ≈ $15.58 Million |
+20.32% |
| 2003-12-31 | ฿415.39 Million ≈ $12.95 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to MFEC PCL's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1591.7% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ฿1.14 Billion | 43.92% |
| Common Stock | ฿441.45 Million | 17.08% |
| Other Comprehensive Income | ฿21.61 Million | 0.84% |
| Other Components | ฿986.74 Million | 38.17% |
| Total Equity | ฿2.59 Billion | 100.00% |
MFEC PCL Competitors by Market Cap
The table below lists competitors of MFEC PCL ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Chinese Gamer International
TWO:3083
|
$80.52 Million |
|
Gopeng Bhd
KLSE:2135
|
$80.54 Million |
|
Jung Shing Wire Co Ltd
TW:1617
|
$80.54 Million |
|
Columbus Acquisition Corp Ordinary Shares
NASDAQ:COLA
|
$80.56 Million |
|
Brompton Lifeco Split Corp
TO:LCS
|
$80.46 Million |
|
DTF Tax Free Income Closed Fund
NYSE:DTF
|
$80.42 Million |
|
Heng Sheng Holding Group Limited
KQ:900270
|
$80.41 Million |
|
South West Pinnacle Exploration Limited
NSE:SOUTHWEST
|
$80.41 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in MFEC PCL's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 2,604,688,501 to 2,585,054,588, a change of -19,633,913 (-0.8%).
- Net income of 234,782,580 contributed positively to equity growth.
- Dividend payments of 220,714,178 reduced retained earnings.
- Other comprehensive income decreased equity by 22,541,423.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ฿234.78 Million | +9.08% |
| Dividends Paid | ฿220.71 Million | -8.54% |
| Other Comprehensive Income | ฿-22.54 Million | -0.87% |
| Other Changes | ฿-11.16 Million | -0.43% |
| Total Change | ฿- | -0.75% |
Book Value vs Market Value Analysis
This analysis compares MFEC PCL's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.00x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 2.42x to 1.00x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2004-12-31 | ฿2.42 | ฿5.85 | x |
| 2005-12-31 | ฿2.64 | ฿5.85 | x |
| 2006-12-31 | ฿2.68 | ฿5.85 | x |
| 2007-12-31 | ฿2.84 | ฿5.85 | x |
| 2008-12-31 | ฿2.87 | ฿5.85 | x |
| 2009-12-31 | ฿2.91 | ฿5.85 | x |
| 2010-12-31 | ฿3.17 | ฿5.85 | x |
| 2011-12-31 | ฿4.47 | ฿5.85 | x |
| 2012-12-31 | ฿3.91 | ฿5.85 | x |
| 2013-12-31 | ฿4.15 | ฿5.85 | x |
| 2014-12-31 | ฿4.35 | ฿5.85 | x |
| 2015-12-31 | ฿4.29 | ฿5.85 | x |
| 2016-12-31 | ฿4.48 | ฿5.85 | x |
| 2017-12-31 | ฿4.47 | ฿5.85 | x |
| 2018-12-31 | ฿3.87 | ฿5.85 | x |
| 2019-12-31 | ฿4.15 | ฿5.85 | x |
| 2020-12-31 | ฿4.31 | ฿5.85 | x |
| 2021-12-31 | ฿4.50 | ฿5.85 | x |
| 2022-12-31 | ฿4.60 | ฿5.85 | x |
| 2023-12-31 | ฿5.74 | ฿5.85 | x |
| 2024-12-31 | ฿5.90 | ฿5.85 | x |
| 2025-12-31 | ฿5.86 | ฿5.85 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently MFEC PCL utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 9.08%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 3.41%
- • Asset Turnover: 1.04x
- • Equity Multiplier: 2.57x
- Recent ROE (9.08%) is below the historical average (13.14%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2003 | 16.92% | 9.59% | 1.18x | 1.49x | ฿28.73 Million |
| 2004 | 27.84% | 9.42% | 1.39x | 2.13x | ฿86.24 Million |
| 2005 | 13.86% | 5.06% | 1.58x | 1.73x | ฿21.39 Million |
| 2006 | 17.18% | 4.18% | 1.85x | 2.22x | ฿41.80 Million |
| 2007 | 20.10% | 5.31% | 1.63x | 2.33x | ฿63.98 Million |
| 2008 | 18.89% | 5.49% | 1.40x | 2.45x | ฿63.83 Million |
| 2009 | 13.97% | 3.79% | 1.34x | 2.74x | ฿29.23 Million |
| 2010 | 8.23% | 2.62% | 1.22x | 2.57x | ฿-14.62 Million |
| 2011 | 12.05% | 4.86% | 1.07x | 2.31x | ฿34.36 Million |
| 2012 | 10.60% | 5.00% | 0.99x | 2.15x | ฿10.27 Million |
| 2013 | 12.70% | 4.91% | 1.50x | 1.73x | ฿49.33 Million |
| 2014 | 14.09% | 5.27% | 1.45x | 1.85x | ฿78.56 Million |
| 2015 | 10.37% | 5.90% | 1.06x | 1.66x | ฿6.96 Million |
| 2016 | 11.22% | 6.89% | 0.97x | 1.68x | ฿24.05 Million |
| 2017 | 7.80% | 5.20% | 0.88x | 1.71x | ฿-43.54 Million |
| 2018 | -9.73% | -4.98% | 1.00x | 1.95x | ฿-336.96 Million |
| 2019 | 12.30% | 6.11% | 1.00x | 2.00x | ฿42.19 Million |
| 2020 | 12.84% | 5.24% | 0.91x | 2.69x | ฿54.15 Million |
| 2021 | 12.92% | 4.97% | 0.91x | 2.84x | ฿58.15 Million |
| 2022 | 11.57% | 4.33% | 0.86x | 3.09x | ฿31.97 Million |
| 2023 | 26.86% | 10.14% | 0.91x | 2.91x | ฿427.54 Million |
| 2024 | 10.45% | 4.04% | 0.97x | 2.66x | ฿11.78 Million |
| 2025 | 9.08% | 3.41% | 1.04x | 2.57x | ฿-23.72 Million |
Industry Comparison
This section compares MFEC PCL's net assets metrics with peer companies in the Information Technology Services industry.
Industry Context
- Industry: Information Technology Services
- Average net assets among peers: $964,117,912
- Average return on equity (ROE) among peers: 10.90%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| MFEC PCL (MFEC) | ฿2.72 Billion | 16.92% | 1.30x | $80.49 Million |
| Advanced Information Technology Public Company Limited (AIT) | $812.52 Million | 11.56% | 0.57x | $226.03 Million |
| DITTO (THAILAND) (DITTO-R) | $1.03 Billion | 19.43% | 0.30x | $315.78 Million |
| Internet Thailand Public Company Limited (INET) | $491.62 Million | 0.62% | 0.72x | $74.77 Million |
| International Research Corporation Public Company Limited (IRCP) | $317.90 Million | 5.84% | 1.53x | $4.86 Million |
| Premier Technology Public Company Limited (PT) | $242.26 Million | 12.39% | 2.30x | $96.45 Million |
| Master Ad Public Company Limited (ROCTEC) | $594.86 Million | 23.45% | 0.25x | $169.53 Million |
| Samart Corporation Public Company Limited (SAMART) | $3.15 Billion | 3.85% | 2.19x | $174.11 Million |
| Sky ICT Public Company Limited (SKY) | $1.08 Billion | 10.09% | 1.96x | $330.88 Million |
About MFEC PCL
MFEC Public Company Limited, together with its subsidiaries, provides information technology solutions and services in Thailand. The company operates in four segments: Systems Integration, Maintenance Service, IT Professional Service, and Cloud Computing Service. It offers DataWise services, including modernized databases, intelligent data platform, advanced analytics, artificial intelligence, an… Read more