NEP Realty and Industry Public Company Limited
NEP Realty and Industry Public Company Limited manufactures and distributes sack bag products under the VAVA Z brand in Thailand. It is also involved in the investment business. The company was founded in 1953 and is headquartered in Bangkok, Thailand.
NEP Realty and Industry Public Company Limited (NEP) - Net Assets
Latest net assets as of September 2025: ฿587.42 Million THB
Based on the latest financial reports, NEP Realty and Industry Public Company Limited (NEP) has net assets worth ฿587.42 Million THB as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (฿594.04 Million) and total liabilities (฿6.62 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ฿587.42 Million |
| % of Total Assets | 98.89% |
| Annual Growth Rate | 0.19% |
| 5-Year Change | -18.05% |
| 10-Year Change | 3.04% |
| Growth Volatility | 25.44 |
NEP Realty and Industry Public Company Limited - Net Assets Trend (2000–2024)
This chart illustrates how NEP Realty and Industry Public Company Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for NEP Realty and Industry Public Company Limited (2000–2024)
The table below shows the annual net assets of NEP Realty and Industry Public Company Limited from 2000 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ฿575.37 Million | +1.45% |
| 2023-12-31 | ฿567.12 Million | -6.02% |
| 2022-12-31 | ฿603.48 Million | -8.84% |
| 2021-12-31 | ฿662.02 Million | -5.71% |
| 2020-12-31 | ฿702.10 Million | -3.98% |
| 2019-12-31 | ฿731.23 Million | -6.81% |
| 2018-12-31 | ฿784.62 Million | +17.41% |
| 2017-12-31 | ฿668.28 Million | -1.49% |
| 2016-12-31 | ฿678.41 Million | +21.50% |
| 2015-12-31 | ฿558.37 Million | -17.98% |
| 2014-12-31 | ฿680.76 Million | -24.25% |
| 2013-12-31 | ฿898.66 Million | -4.65% |
| 2012-12-31 | ฿942.47 Million | +51.88% |
| 2011-12-31 | ฿620.53 Million | +7.15% |
| 2010-12-31 | ฿579.12 Million | -6.18% |
| 2009-12-31 | ฿617.27 Million | -4.34% |
| 2008-12-31 | ฿645.27 Million | -11.35% |
| 2007-12-31 | ฿727.89 Million | +3.12% |
| 2006-12-31 | ฿705.88 Million | +11.55% |
| 2005-12-31 | ฿632.80 Million | -34.41% |
| 2004-12-31 | ฿964.72 Million | +85.46% |
| 2003-12-31 | ฿520.18 Million | -36.10% |
| 2002-12-31 | ฿814.10 Million | +24.59% |
| 2001-12-31 | ฿653.40 Million | +18.94% |
| 2000-12-31 | ฿549.34 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to NEP Realty and Industry Public Company Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 121620070100.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | ฿2.33 Billion | 404.15% |
| Total Equity | ฿575.37 Million | 100.00% |
NEP Realty and Industry Public Company Limited Competitors by Market Cap
The table below lists competitors of NEP Realty and Industry Public Company Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Labor Smart Inc
PINK:LTNC
|
$4.23 Million |
|
X1 Esports and Entertainment Ltd.
PINK:XOEEF
|
$4.23 Million |
|
Nova Wellness Group Bhd
KLSE:0201
|
$4.23 Million |
|
Destinasi Tirta Nusantara Tbk
JK:PDES
|
$4.23 Million |
|
Ikapharmindo Putramas Tbk.
JK:IKPM
|
$4.22 Million |
|
Civil Engineering PCL
BK:CIVIL
|
$4.22 Million |
|
Platina Resources Limited
PINK:PTNUF
|
$4.22 Million |
|
G3 Global Bhd
KLSE:7184
|
$4.22 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in NEP Realty and Industry Public Company Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 567,122,239 to 575,368,763, a change of 8,246,524 (1.5%).
- Net income of 9,802,028 contributed positively to equity growth.
- Other comprehensive income increased equity by 533,811,124.
- Other factors decreased equity by 535,366,628.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ฿9.80 Million | +1.7% |
| Other Comprehensive Income | ฿533.81 Million | +92.78% |
| Other Changes | ฿-535.37 Million | -93.05% |
| Total Change | ฿- | 1.45% |
Book Value vs Market Value Analysis
This analysis compares NEP Realty and Industry Public Company Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.85x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has increased from 0.62x to 0.85x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2006-12-31 | ฿0.34 | ฿0.21 | x |
| 2007-12-31 | ฿0.27 | ฿0.21 | x |
| 2008-12-31 | ฿0.30 | ฿0.21 | x |
| 2009-12-31 | ฿0.29 | ฿0.21 | x |
| 2010-12-31 | ฿0.40 | ฿0.21 | x |
| 2011-12-31 | ฿0.42 | ฿0.21 | x |
| 2012-12-31 | ฿0.56 | ฿0.21 | x |
| 2013-12-31 | ฿0.48 | ฿0.21 | x |
| 2014-12-31 | ฿0.37 | ฿0.21 | x |
| 2015-12-31 | ฿0.35 | ฿0.21 | x |
| 2016-12-31 | ฿0.44 | ฿0.21 | x |
| 2017-12-31 | ฿0.36 | ฿0.21 | x |
| 2018-12-31 | ฿0.35 | ฿0.21 | x |
| 2019-12-31 | ฿0.31 | ฿0.21 | x |
| 2020-12-31 | ฿0.30 | ฿0.21 | x |
| 2021-12-31 | ฿0.28 | ฿0.21 | x |
| 2022-12-31 | ฿0.26 | ฿0.21 | x |
| 2023-12-31 | ฿0.24 | ฿0.21 | x |
| 2024-12-31 | ฿0.25 | ฿0.21 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently NEP Realty and Industry Public Company Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 1.70%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 166.56%
- • Asset Turnover: 0.01x
- • Equity Multiplier: 1.01x
- Recent ROE (1.70%) is above the historical average (-1.83%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2002 | 19.30% | 7.68% | 0.48x | 5.21x | ฿39.06 Million |
| 2003 | 13.69% | 7.79% | 0.70x | 2.51x | ฿19.18 Million |
| 2004 | 1.15% | 2.42% | 0.33x | 1.43x | ฿-85.39 Million |
| 2005 | 5.64% | 6.80% | 0.53x | 1.55x | ฿-27.62 Million |
| 2006 | 11.32% | 16.67% | 0.47x | 1.45x | ฿9.35 Million |
| 2007 | 5.36% | 7.33% | 0.52x | 1.41x | ฿-33.74 Million |
| 2008 | -12.80% | -19.25% | 0.48x | 1.39x | ฿-147.15 Million |
| 2009 | -4.54% | -9.20% | 0.36x | 1.36x | ฿-89.73 Million |
| 2010 | 5.82% | 12.11% | 0.37x | 1.28x | ฿-24.18 Million |
| 2011 | 0.63% | 2.25% | 0.22x | 1.29x | ฿-58.17 Million |
| 2012 | 36.51% | 196.07% | 0.17x | 1.07x | ฿249.85 Million |
| 2013 | -5.87% | -19.78% | 0.25x | 1.17x | ฿-142.59 Million |
| 2014 | -31.84% | -70.60% | 0.37x | 1.23x | ฿-284.84 Million |
| 2015 | -18.25% | -31.52% | 0.47x | 1.24x | ฿-157.75 Million |
| 2016 | -10.45% | -23.72% | 0.39x | 1.13x | ฿-138.74 Million |
| 2017 | -4.51% | -8.59% | 0.46x | 1.14x | ฿-96.96 Million |
| 2018 | -5.95% | -11.99% | 0.44x | 1.13x | ฿-125.15 Million |
| 2019 | -11.66% | -20.96% | 0.50x | 1.11x | ฿-158.37 Million |
| 2020 | -10.13% | -19.54% | 0.46x | 1.12x | ฿-141.31 Million |
| 2021 | -15.53% | -25.10% | 0.52x | 1.19x | ฿-168.98 Million |
| 2022 | -4.95% | -10.59% | 0.43x | 1.08x | ฿-90.23 Million |
| 2023 | -6.67% | -29.88% | 0.21x | 1.06x | ฿-94.53 Million |
| 2024 | 1.70% | 166.56% | 0.01x | 1.01x | ฿-47.73 Million |
Industry Comparison
This section compares NEP Realty and Industry Public Company Limited's net assets metrics with peer companies in the Packaging & Containers industry.
Industry Context
- Industry: Packaging & Containers
- Average net assets among peers: $20,105,862,292
- Average return on equity (ROE) among peers: 11.08%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| NEP Realty and Industry Public Company Limited (NEP) | ฿587.42 Million | 19.30% | 0.01x | $4.22 Million |
| A.J. Plast Public Company Limited (AJ) | $4.49 Billion | -8.17% | 2.18x | $16.12 Million |
| BG Container Glass Public Company Limited (BGC) | $5.49 Billion | 9.54% | 2.41x | $20.59 Million |
| Crown Seal Public Company Limited (CSC) | $3.09 Billion | 8.09% | 0.19x | $21.44 Million |
| Multibax Public Company Limited (MBAX) | $145.76 Million | 53.71% | 4.54x | $7.21 Million |
| Prodigy Public Company Limited (PDG) | $594.82 Million | 4.86% | 0.18x | $8.62 Million |
| Panjawattana Plastic Public Company Limited (PJW) | $1.10 Billion | 10.43% | 1.61x | $18.84 Million |
| PMC LABEL MATERIALS PUBLIC COMPANY LIMITED (PMC) | $547.95 Million | 7.39% | 0.94x | $2.85 Million |
| SCG Packaging Public Company Limited (SCGP) | $109.84 Billion | 5.88% | 0.57x | $553.20 Million |
| SCG PACKAGING PCL-NVDR (SCGP-R) | $55.65 Billion | 7.95% | 0.64x | $544.28 Million |