Nakornthon Hospital Public Company Limited
Nakornthon Hospital Public Company Limited, together with its subsidiaries, operates a hospital that provides various medical services in Thailand. The company offers centers for cancer, spine, orthopedics, rainbow services, pain management care, geriatric care, gastrointestinal and liver, neurology, children health, internal medicine, fertility, heart, wellness, aesthetics and skin, surgery, reh… Read more
Nakornthon Hospital Public Company Limited (NKT) - Net Assets
Latest net assets as of September 2024: ฿857.11 Million THB
Based on the latest financial reports, Nakornthon Hospital Public Company Limited (NKT) has net assets worth ฿857.11 Million THB as of September 2024.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (฿1.70 Billion) and total liabilities (฿844.32 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ฿857.11 Million |
| % of Total Assets | 50.38% |
| Annual Growth Rate | 13.28% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | N/A |
Nakornthon Hospital Public Company Limited - Net Assets Trend (2022–2023)
This chart illustrates how Nakornthon Hospital Public Company Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Nakornthon Hospital Public Company Limited (2022–2023)
The table below shows the annual net assets of Nakornthon Hospital Public Company Limited from 2022 to 2023.
| Year | Net Assets | Change |
|---|---|---|
| 2023-12-31 | ฿1.55 Billion | +13.27% |
| 2022-12-31 | ฿1.37 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Nakornthon Hospital Public Company Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 19.7% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2023)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ฿1.10 Billion | 71.16% |
| Other Components | ฿445.94 Million | 28.84% |
| Total Equity | ฿1.55 Billion | 100.00% |
Nakornthon Hospital Public Company Limited Competitors by Market Cap
The table below lists competitors of Nakornthon Hospital Public Company Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
VLS Finance Limited
NSE:VLSFINANCE
|
$30.17 Million |
|
Cambuci S.A
SA:CAMB3
|
$30.17 Million |
|
Beforepay Group Ltd
AU:B4P
|
$30.18 Million |
|
Integra Indocabinet Tbk PT
JK:WOOD
|
$30.18 Million |
|
SOTKAMO SILVER AB NAM.
F:VSO
|
$30.15 Million |
|
Cettire Ltd
AU:CTT
|
$30.15 Million |
|
Quadrise Fuels International plc
STU:8QF
|
$30.14 Million |
|
Urban One Inc Class D
NASDAQ:UONEK
|
$30.13 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Nakornthon Hospital Public Company Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2022 to 2023, total equity changed from 1,365,112,013 to 1,546,277,021, a change of 181,165,008 (13.3%).
- Net income of 282,290,190 contributed positively to equity growth.
- Dividend payments of 99,973,930 reduced retained earnings.
Equity Change Factors (2022 to 2023)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ฿282.29 Million | +18.26% |
| Dividends Paid | ฿99.97 Million | -6.47% |
| Other Changes | ฿-1.15 Million | -0.07% |
| Total Change | ฿- | 13.27% |
Book Value vs Market Value Analysis
This analysis compares Nakornthon Hospital Public Company Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.45x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 1.64x to 1.45x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2022-12-31 | ฿2.55 | ฿4.18 | x |
| 2023-12-31 | ฿2.89 | ฿4.18 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Nakornthon Hospital Public Company Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 18.26%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 14.09%
- • Asset Turnover: 1.00x
- • Equity Multiplier: 1.30x
- Recent ROE (18.26%) is below the historical average (20.88%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2022 | 23.51% | 16.57% | 1.08x | 1.32x | ฿184.40 Million |
| 2023 | 18.26% | 14.09% | 1.00x | 1.30x | ฿127.66 Million |
Industry Comparison
This section compares Nakornthon Hospital Public Company Limited's net assets metrics with peer companies in the Medical Care Facilities industry.
Industry Context
- Industry: Medical Care Facilities
- Average net assets among peers: $2,892,225,945
- Average return on equity (ROE) among peers: 25.66%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Nakornthon Hospital Public Company Limited (NKT) | ฿857.11 Million | 23.51% | 0.99x | $30.16 Million |
| Aikchol Hospital Public Company Limited (AHC) | $1.55 Billion | 9.07% | 0.19x | $29.59 Million |
| Bangkok Chain Hospital Public Company Limited (BCH-R) | $6.40 Billion | 17.03% | 0.97x | $429.99 Million |
| Bumrungrad Hospital PCL (BH) | $13.10 Billion | 26.23% | 0.63x | $3.50 Billion |
| Chularat Hospital Public Company Limited (CHG) | $1.12 Billion | 29.84% | 0.38x | $205.50 Million |
| Chiang Mai Ram Medical Business Public Company Limited (CMR) | $5.27 Billion | 8.36% | 0.67x | $21.67 Million |
| Dental Corporation Public Company Limited (D) | $106.33 Million | 39.99% | 1.05x | $9.07 Million |
| Ekachai Medical Care Public Company Limited (EKH) | $953.94 Million | 16.80% | 0.15x | $56.66 Million |
| Genesis Fertility Center Public Company Limited (GFC) | $123.73 Million | 56.28% | 0.53x | $4.77 Million |
| Mukdahan International Hospital Public Company Limited (HANN) | $176.84 Million | 15.70% | 0.95x | $5.00 Million |
| Intermedical Care and Lab Hospital Public Company Limited (IMH) | $123.08 Million | 37.33% | 0.31x | $7.20 Million |