SOTKAMO SILVER AB NAM. (VSO) - Net Assets
Based on the latest financial reports, SOTKAMO SILVER AB NAM. (VSO) has net assets worth €353.90 Million EUR (≈ $413.75 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€713.60 Million ≈ $834.27 Million USD) and total liabilities (€359.70 Million ≈ $420.53 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore SOTKAMO SILVER AB NAM. (VSO) total assets for the complete picture of this company's asset base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €353.90 Million |
| % of Total Assets | 49.59% |
| Annual Growth Rate | -0.56% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 13.41 |
SOTKAMO SILVER AB NAM. - Net Assets Trend (2021–2025)
This chart illustrates how SOTKAMO SILVER AB NAM.'s net assets have evolved over time, based on quarterly financial data. Check SOTKAMO SILVER AB NAM. (VSO) tangible equity ratio to evaluate the tangible quality of the company's equity base.
Annual Net Assets for SOTKAMO SILVER AB NAM. (2021–2025)
The table below shows the annual net assets of SOTKAMO SILVER AB NAM. from 2021 to 2025. For live valuation and market cap data, see SOTKAMO SILVER AB NAM. (VSO) total market value.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | €243.50 Million ≈ $284.68 Million |
-15.54% |
| 2024-12-31 | €288.30 Million ≈ $337.05 Million |
-2.70% |
| 2023-12-31 | €296.30 Million ≈ $346.41 Million |
+21.58% |
| 2022-12-31 | €243.70 Million ≈ $284.91 Million |
-2.13% |
| 2021-12-31 | €249.00 Million ≈ $291.11 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to SOTKAMO SILVER AB NAM.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 6580000000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | €543.60 Million | 223.24% |
| Total Equity | €243.50 Million | 100.00% |
SOTKAMO SILVER AB NAM. Competitors by Market Cap
The table below lists competitors of SOTKAMO SILVER AB NAM. ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Acusensus Ltd
AU:ACE
|
$134.84 Million |
|
Inclusio Sca
BR:INCLU
|
$134.88 Million |
|
Talisker Resources Ltd
TO:TSK
|
$134.90 Million |
|
HAPPY BELLY FOOD GRO.INC.
F:W3J
|
$134.93 Million |
|
Banco Alfa de Investimento S.A
SA:BRIV3
|
$134.78 Million |
|
Betmakers Technology Group Ltd
AU:BET
|
$134.75 Million |
|
Baiksan
KO:035150
|
$134.67 Million |
|
OM Holdings Ltd
KLSE:5298
|
$134.67 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in SOTKAMO SILVER AB NAM.'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 288,300,000 to 243,500,000, a change of -44,800,000 (-15.5%).
- Net loss of 52,800,000 reduced equity.
- Other factors increased equity by 8,000,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €-52.80 Million | -21.68% |
| Other Changes | €8.00 Million | +3.29% |
| Total Change | €- | -15.54% |
Book Value vs Market Value Analysis
This analysis compares SOTKAMO SILVER AB NAM.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.45x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has increased from 0.32x to 0.45x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2021-12-31 | €1.05 | €0.34 | x |
| 2022-12-31 | €1.03 | €0.34 | x |
| 2023-12-31 | €1.04 | €0.34 | x |
| 2024-12-31 | €1.01 | €0.34 | x |
| 2025-12-31 | €0.76 | €0.34 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently SOTKAMO SILVER AB NAM. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -21.68%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -13.42%
- • Asset Turnover: 0.65x
- • Equity Multiplier: 2.50x
- Recent ROE (-21.68%) is below the historical average (-7.33%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2021 | -7.03% | -4.52% | 0.58x | 2.67x | €-42.40 Million |
| 2022 | -11.41% | -7.50% | 0.58x | 2.64x | €-52.17 Million |
| 2023 | 9.18% | 6.63% | 0.59x | 2.35x | €-2.43 Million |
| 2024 | -5.69% | -3.98% | 0.59x | 2.42x | €-45.23 Million |
| 2025 | -21.68% | -13.42% | 0.65x | 2.50x | €-77.15 Million |
Industry Comparison
This section compares SOTKAMO SILVER AB NAM.'s net assets metrics with peer companies in the Silver industry.
Industry Context
- Industry: Silver
- Average net assets among peers: $8,906,446
- Average return on equity (ROE) among peers: -22.01%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| SOTKAMO SILVER AB NAM. (VSO) | €353.90 Million | -7.03% | 1.02x | $134.80 Million |
| SILVER HAMMER MINING CORP (7BW0) | $8.91 Million | -22.01% | 0.06x | $3.98 Million |
About SOTKAMO SILVER AB NAM.
Sotkamo Silver AB, a mining and ore prospecting company, develops and utilizes mineral deposits in the Kainuu region in Finland. The company primarily explores for silver, gold, lead, and zinc deposits. Its main project is the silver mine project located in Sotkamo, Finland. The company was incorporated in 1983 and is based in Stockholm, Sweden.