Namyong Terminal PCL
Namyong Terminal Public Company Limited engages in the provision of port, carriage, and handling of goods and warehouse services in Thailand. The company offers roll-on/roll-off terminal services for liners and automobile manufacturers to transport vehicles and general cargo at the A5 Terminal in Laem Chabang Port located in the Chonburi. It also provides parking space for preparing vehicles prio… Read more
Namyong Terminal PCL (NYT) - Net Assets
Latest net assets as of September 2025: ฿3.18 Billion THB
Based on the latest financial reports, Namyong Terminal PCL (NYT) has net assets worth ฿3.18 Billion THB as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (฿6.46 Billion) and total liabilities (฿3.28 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ฿3.18 Billion |
| % of Total Assets | 49.18% |
| Annual Growth Rate | 10.92% |
| 5-Year Change | 4.7% |
| 10-Year Change | -8.12% |
| Growth Volatility | 74.39 |
Namyong Terminal PCL - Net Assets Trend (2010–2024)
This chart illustrates how Namyong Terminal PCL's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Namyong Terminal PCL (2010–2024)
The table below shows the annual net assets of Namyong Terminal PCL from 2010 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ฿3.45 Billion | +0.09% |
| 2023-12-31 | ฿3.45 Billion | +5.01% |
| 2022-12-31 | ฿3.28 Billion | +0.29% |
| 2021-12-31 | ฿3.27 Billion | -0.66% |
| 2020-12-31 | ฿3.29 Billion | -13.14% |
| 2019-12-31 | ฿3.79 Billion | +0.12% |
| 2018-12-31 | ฿3.79 Billion | +0.88% |
| 2017-12-31 | ฿3.75 Billion | +0.45% |
| 2016-12-31 | ฿3.74 Billion | -0.42% |
| 2015-12-31 | ฿3.75 Billion | +1.97% |
| 2014-12-31 | ฿3.68 Billion | +0.88% |
| 2013-12-31 | ฿3.65 Billion | +285.56% |
| 2012-12-31 | ฿946.23 Million | +45.56% |
| 2011-12-31 | ฿650.06 Million | -19.52% |
| 2010-12-31 | ฿807.74 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Namyong Terminal PCL's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 38.4% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ฿716.72 Million | 20.04% |
| Common Stock | ฿620.00 Million | 17.33% |
| Other Comprehensive Income | ฿62.00 Million | 1.73% |
| Other Components | ฿2.18 Billion | 60.90% |
| Total Equity | ฿3.58 Billion | 100.00% |
Namyong Terminal PCL Competitors by Market Cap
The table below lists competitors of Namyong Terminal PCL ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Akenerji Elektrik Uretim AS
IS:AKENR
|
$50.47 Million |
|
SynAct Pharma AB
ST:SYNACT
|
$50.48 Million |
|
Kyungbangco.Ltd
KO:000050
|
$50.48 Million |
|
Gabriel Holding A/S
F:1GH
|
$50.48 Million |
|
Velan Inc
PINK:VLNSF
|
$50.46 Million |
|
Minaurum Gold Inc
OTCQX:MMRGF
|
$50.45 Million |
|
First Hotel Co Ltd
TW:2706
|
$50.43 Million |
|
Wonbang Tech Co. Ltd.
KQ:053080
|
$50.42 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Namyong Terminal PCL's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 3,525,331,199 to 3,577,132,890, a change of 51,801,691 (1.5%).
- Net income of 498,201,691 contributed positively to equity growth.
- Dividend payments of 446,400,000 reduced retained earnings.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ฿498.20 Million | +13.93% |
| Dividends Paid | ฿446.40 Million | -12.48% |
| Total Change | ฿- | 1.47% |
Book Value vs Market Value Analysis
This analysis compares Namyong Terminal PCL's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.41x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 3.19x to 1.41x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2012-12-31 | ฿1.29 | ฿4.10 | x |
| 2013-12-31 | ฿4.14 | ฿4.10 | x |
| 2014-12-31 | ฿2.97 | ฿4.10 | x |
| 2015-12-31 | ฿3.03 | ฿4.10 | x |
| 2016-12-31 | ฿3.01 | ฿4.10 | x |
| 2017-12-31 | ฿2.99 | ฿4.10 | x |
| 2018-12-31 | ฿3.09 | ฿4.10 | x |
| 2019-12-31 | ฿3.06 | ฿4.10 | x |
| 2020-12-31 | ฿2.62 | ฿4.10 | x |
| 2021-12-31 | ฿2.62 | ฿4.10 | x |
| 2022-12-31 | ฿2.66 | ฿4.10 | x |
| 2023-12-31 | ฿2.84 | ฿4.10 | x |
| 2024-12-31 | ฿2.91 | ฿4.10 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Namyong Terminal PCL utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 13.93%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 29.99%
- • Asset Turnover: 0.25x
- • Equity Multiplier: 1.83x
- Recent ROE (13.93%) is above the historical average (12.29%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2012 | 34.91% | 28.62% | 0.54x | 2.26x | ฿235.75 Million |
| 2013 | 10.41% | 30.58% | 0.30x | 1.13x | ฿15.04 Million |
| 2014 | 10.98% | 31.47% | 0.29x | 1.18x | ฿36.17 Million |
| 2015 | 11.85% | 32.89% | 0.30x | 1.18x | ฿69.28 Million |
| 2016 | 10.44% | 28.23% | 0.32x | 1.17x | ฿16.28 Million |
| 2017 | 10.35% | 28.30% | 0.32x | 1.16x | ฿13.27 Million |
| 2018 | 10.69% | 28.36% | 0.32x | 1.17x | ฿26.23 Million |
| 2019 | 9.93% | 26.54% | 0.33x | 1.15x | ฿-2.66 Million |
| 2020 | 7.02% | 19.13% | 0.21x | 1.75x | ฿-96.80 Million |
| 2021 | 7.47% | 18.19% | 0.20x | 2.05x | ฿-82.19 Million |
| 2022 | 7.62% | 17.32% | 0.21x | 2.06x | ฿-78.60 Million |
| 2023 | 14.21% | 28.69% | 0.25x | 1.97x | ฿148.38 Million |
| 2024 | 13.93% | 29.99% | 0.25x | 1.83x | ฿140.49 Million |
Industry Comparison
This section compares Namyong Terminal PCL's net assets metrics with peer companies in the Marine Shipping industry.
Industry Context
- Industry: Marine Shipping
- Average net assets among peers: $2,092,679,130
- Average return on equity (ROE) among peers: 9.72%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Namyong Terminal PCL (NYT) | ฿3.18 Billion | 34.91% | 1.03x | $50.46 Million |
| Ama Marine Public Company Limited (AMA) | $2.07 Billion | 8.73% | 0.64x | $15.13 Million |
| Sahathai Terminal Public Company Limited (PORT) | $240.49 Million | 11.09% | 3.94x | $3.84 Million |
| Regional Container Lines Public Company Limited (RCL) | $6.85 Billion | 11.54% | 1.60x | $332.81 Million |
| Raja Ferry Port Public Company Limited (RP) | $887.27 Million | 2.48% | 0.33x | $1.03 Million |
| V.L. Enterprise Public Company Limited (VL) | $413.02 Million | 14.77% | 2.45x | $7.88 Million |