Namyong Terminal PCL (NYT) - Net Assets

Latest as of September 2025: ฿3.18 Billion THB ≈ $99.06 Million USD

Based on the latest financial reports, Namyong Terminal PCL (NYT) has net assets worth ฿3.18 Billion THB (≈ $99.06 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (฿6.46 Billion ≈ $201.41 Million USD) and total liabilities (฿3.28 Billion ≈ $102.35 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Namyong Terminal PCL asset resilience ratio to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric	Value
Current Net Assets	฿3.18 Billion
% of Total Assets	49.18%
Annual Growth Rate	10.92%
5-Year Change	4.7%
10-Year Change	-8.12%
Growth Volatility	74.39

Namyong Terminal PCL - Net Assets Trend (2010–2024)

This chart illustrates how Namyong Terminal PCL's net assets have evolved over time, based on quarterly financial data. Also explore NYT total asset value for the complete picture of this company's asset base.

Annual Net Assets for Namyong Terminal PCL (2010–2024)

The table below shows the annual net assets of Namyong Terminal PCL from 2010 to 2024. For live valuation and market cap data, see how much is Namyong Terminal PCL worth.

Year	Net Assets	Change
2024-12-31	฿3.45 Billion ≈ $107.48 Million	+0.09%
2023-12-31	฿3.45 Billion ≈ $107.38 Million	+5.01%
2022-12-31	฿3.28 Billion ≈ $102.27 Million	+0.29%
2021-12-31	฿3.27 Billion ≈ $101.97 Million	-0.66%
2020-12-31	฿3.29 Billion ≈ $102.65 Million	-13.14%
2019-12-31	฿3.79 Billion ≈ $118.18 Million	+0.12%
2018-12-31	฿3.79 Billion ≈ $118.04 Million	+0.88%
2017-12-31	฿3.75 Billion ≈ $117.01 Million	+0.45%
2016-12-31	฿3.74 Billion ≈ $116.49 Million	-0.42%
2015-12-31	฿3.75 Billion ≈ $116.98 Million	+1.97%
2014-12-31	฿3.68 Billion ≈ $114.72 Million	+0.88%
2013-12-31	฿3.65 Billion ≈ $113.71 Million	+285.56%
2012-12-31	฿946.23 Million ≈ $29.49 Million	+45.56%
2011-12-31	฿650.06 Million ≈ $20.26 Million	-19.52%
2010-12-31	฿807.74 Million ≈ $25.18 Million	--

Equity Component Analysis

This analysis shows how different components contribute to Namyong Terminal PCL's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have grown by 38.4% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2024)

Component	Amount	Percentage
Retained Earnings	฿716.72 Million	20.04%
Common Stock	฿620.00 Million	17.33%
Other Comprehensive Income	฿62.00 Million	1.73%
Other Components	฿2.18 Billion	60.90%
Total Equity	฿3.58 Billion	100.00%

Namyong Terminal PCL Competitors by Market Cap

The table below lists competitors of Namyong Terminal PCL ranked by their market capitalization.

Company	Market Cap
Oriola-KD Oyj B HE:OKDBV	$165.45 Million
A Plus Asset Advisor Co Ltd KO:244920	$165.47 Million
Hocheng Corp TW:1810	$165.48 Million
Soke Degirmencilik AS IS:SOKE	$165.51 Million
Kao Hsiung Chang Iron & Steel Corp TW:2008	$165.35 Million
Greenland Resources Inc NEO:MOLY	$165.34 Million
Ilex Medical TA:ILX	$165.24 Million
Teladan Setia Group Bhd KLSE:0230	$165.23 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Namyong Terminal PCL's equity between the two most recent reporting periods.

Equity Growth Insights

From 2023 to 2024, total equity changed from 3,525,331,199 to 3,577,132,890, a change of 51,801,691 (1.5%).
Net income of 498,201,691 contributed positively to equity growth.
Dividend payments of 446,400,000 reduced retained earnings.

Equity Change Factors (2023 to 2024)

Factor	Impact	Contribution
Net Income	฿498.20 Million	+13.93%
Dividends Paid	฿446.40 Million	-12.48%
Total Change	฿-	1.47%

Book Value vs Market Value Analysis

This analysis compares Namyong Terminal PCL's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Current price-to-book ratio: 1.47x
The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
The price-to-book ratio has decreased from 3.33x to 1.47x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
2012-12-31	฿1.29	฿4.28	x
2013-12-31	฿4.14	฿4.28	x
2014-12-31	฿2.97	฿4.28	x
2015-12-31	฿3.03	฿4.28	x
2016-12-31	฿3.01	฿4.28	x
2017-12-31	฿2.99	฿4.28	x
2018-12-31	฿3.09	฿4.28	x
2019-12-31	฿3.06	฿4.28	x
2020-12-31	฿2.62	฿4.28	x
2021-12-31	฿2.62	฿4.28	x
2022-12-31	฿2.66	฿4.28	x
2023-12-31	฿2.84	฿4.28	x
2024-12-31	฿2.91	฿4.28	x

Capital Efficiency Dashboard

This dashboard shows how efficiently Namyong Terminal PCL utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): 13.93%
The company shows good efficiency in utilizing shareholder equity.
DuPont Analysis Breakdown:
• Net Profit Margin: 29.99%
• Asset Turnover: 0.25x
• Equity Multiplier: 1.83x
Recent ROE (13.93%) is above the historical average (12.29%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
2012	34.91%	28.62%	0.54x	2.26x	฿235.75 Million
2013	10.41%	30.58%	0.30x	1.13x	฿15.04 Million
2014	10.98%	31.47%	0.29x	1.18x	฿36.17 Million
2015	11.85%	32.89%	0.30x	1.18x	฿69.28 Million
2016	10.44%	28.23%	0.32x	1.17x	฿16.28 Million
2017	10.35%	28.30%	0.32x	1.16x	฿13.27 Million
2018	10.69%	28.36%	0.32x	1.17x	฿26.23 Million
2019	9.93%	26.54%	0.33x	1.15x	฿-2.66 Million
2020	7.02%	19.13%	0.21x	1.75x	฿-96.80 Million
2021	7.47%	18.19%	0.20x	2.05x	฿-82.19 Million
2022	7.62%	17.32%	0.21x	2.06x	฿-78.60 Million
2023	14.21%	28.69%	0.25x	1.97x	฿148.38 Million
2024	13.93%	29.99%	0.25x	1.83x	฿140.49 Million

Industry Comparison

This section compares Namyong Terminal PCL's net assets metrics with peer companies in the Marine Shipping industry.

Industry Context

Industry: Marine Shipping
Average net assets among peers: $9,043,595,714
Average return on equity (ROE) among peers: 11.96%

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
Namyong Terminal PCL (NYT)	฿3.18 Billion	34.91%	1.03x	$165.42 Million
Ama Marine Public Company Limited (AMA)	$2.96 Billion	7.82%	0.43x	$62.63 Million
Sahathai Terminal Public Company Limited (PORT)	$921.58 Million	6.70%	1.54x	$9.46 Million
Precious Shipping Public Company Limited (PSL)	$12.34 Billion	-1.05%	1.34x	$314.68 Million
Precious Shipping Public Company Limited (PSL-R)	$11.56 Billion	-1.98%	1.17x	$312.37 Million
Regional Container Lines Public Company Limited (RCL)	$25.91 Billion	69.36%	0.49x	$794.32 Million
Regional Container Lines Public Company Limited (RCL-R)	$9.07 Billion	19.23%	0.98x	$697.45 Million
Raja Ferry Port Public Company Limited (RP)	$544.17 Million	-16.37%	1.22x	$3.07 Million

About Namyong Terminal PCL

BK:NYT Thailand Marine Shipping

Market Cap

$165.42 Million

฿5.31 Billion THB

Market Cap Rank

#17240 Global

#217 in Thailand

Share Price

฿4.28

Change (1 day)

+0.94%

52-Week Range

฿2.68 - ฿4.54

All Time High

฿4.58