Pranda Jewelry Public Company Limited
Pranda Jewelry Public Company Limited manufactures, distributes, and retails jewelry in Thailand, the United States, Hongkong, the United Kingdom, Canada, and internationally. The company offers gold and silver jewelry, and brass and fashion costume jewelry products under the Prima, Prima Gold, Prima Diamond, Prima Art, Merii, and Gemondo brands. It is also provdes dormitory rental activities. It… Read more
Pranda Jewelry Public Company Limited (PDJ) - Net Assets
Latest net assets as of June 2025: ฿2.11 Billion THB
Based on the latest financial reports, Pranda Jewelry Public Company Limited (PDJ) has net assets worth ฿2.11 Billion THB as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (฿3.59 Billion) and total liabilities (฿1.48 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ฿2.11 Billion |
| % of Total Assets | 58.89% |
| Annual Growth Rate | 1.92% |
| 5-Year Change | 10.41% |
| 10-Year Change | -7.42% |
| Growth Volatility | 8.64 |
Pranda Jewelry Public Company Limited - Net Assets Trend (2002–2024)
This chart illustrates how Pranda Jewelry Public Company Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Pranda Jewelry Public Company Limited (2002–2024)
The table below shows the annual net assets of Pranda Jewelry Public Company Limited from 2002 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ฿2.35 Billion | -0.62% |
| 2023-12-31 | ฿2.36 Billion | +0.56% |
| 2022-12-31 | ฿2.35 Billion | +9.83% |
| 2021-12-31 | ฿2.14 Billion | +0.59% |
| 2020-12-31 | ฿2.12 Billion | -0.90% |
| 2019-12-31 | ฿2.14 Billion | -5.98% |
| 2018-12-31 | ฿2.28 Billion | +12.36% |
| 2017-12-31 | ฿2.03 Billion | -7.95% |
| 2016-12-31 | ฿2.20 Billion | -12.98% |
| 2015-12-31 | ฿2.53 Billion | -6.91% |
| 2014-12-31 | ฿2.72 Billion | +2.86% |
| 2013-12-31 | ฿2.65 Billion | -2.17% |
| 2012-12-31 | ฿2.70 Billion | +6.45% |
| 2011-12-31 | ฿2.54 Billion | -6.40% |
| 2010-12-31 | ฿2.71 Billion | -5.31% |
| 2009-12-31 | ฿2.87 Billion | +2.07% |
| 2008-12-31 | ฿2.81 Billion | -2.48% |
| 2007-12-31 | ฿2.88 Billion | +2.61% |
| 2006-12-31 | ฿2.81 Billion | +13.83% |
| 2005-12-31 | ฿2.47 Billion | +16.73% |
| 2004-12-31 | ฿2.11 Billion | +17.57% |
| 2003-12-31 | ฿1.80 Billion | +16.39% |
| 2002-12-31 | ฿1.54 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Pranda Jewelry Public Company Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 21.5% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ฿832.50 Million | 35.44% |
| Other Components | ฿1.52 Billion | 64.56% |
| Total Equity | ฿2.35 Billion | 100.00% |
Pranda Jewelry Public Company Limited Competitors by Market Cap
The table below lists competitors of Pranda Jewelry Public Company Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
NXT Energy Solutions Inc
OTCQB:NSFDF
|
$7.13 Million |
|
Hunyvers SA
PA:ALHUN
|
$7.13 Million |
|
Koncar-Elektroindustrija d.d.
ZSE:KOEI
|
$7.13 Million |
|
Wonlim Corp.
KO:005820
|
$7.14 Million |
|
Inter-M Corporation
KQ:017250
|
$7.13 Million |
|
Freeport Resources Inc
OTCQB:FEERF
|
$7.13 Million |
|
Unicasa Indústria de Móveis S.A
SA:UCAS3
|
$7.13 Million |
|
ALL ENERGY & UTILITIES PUBLIC COMPANY LIMITED
BK:AE
|
$7.13 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Pranda Jewelry Public Company Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 2,381,366,024 to 2,349,105,086, a change of -32,260,938 (-1.4%).
- Net loss of 9,491,813 reduced equity.
- Dividend payments of 59,284,058 reduced retained earnings.
- Other comprehensive income decreased equity by 66,612,110.
- Other factors increased equity by 103,127,043.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ฿-9.49 Million | -0.4% |
| Dividends Paid | ฿59.28 Million | -2.52% |
| Other Comprehensive Income | ฿-66.61 Million | -2.84% |
| Other Changes | ฿103.13 Million | +4.39% |
| Total Change | ฿- | -1.35% |
Book Value vs Market Value Analysis
This analysis compares Pranda Jewelry Public Company Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.25x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2002-12-31 | ฿5.45 | ฿1.01 | x |
| 2003-12-31 | ฿5.10 | ฿1.01 | x |
| 2004-12-31 | ฿5.58 | ฿1.01 | x |
| 2005-12-31 | ฿6.15 | ฿1.01 | x |
| 2006-12-31 | ฿6.66 | ฿1.01 | x |
| 2007-12-31 | ฿6.52 | ฿1.01 | x |
| 2008-12-31 | ฿6.43 | ฿1.01 | x |
| 2009-12-31 | ฿6.50 | ฿1.01 | x |
| 2010-12-31 | ฿6.08 | ฿1.01 | x |
| 2011-12-31 | ฿5.75 | ฿1.01 | x |
| 2012-12-31 | ฿6.20 | ฿1.01 | x |
| 2013-12-31 | ฿6.05 | ฿1.01 | x |
| 2014-12-31 | ฿6.33 | ฿1.01 | x |
| 2015-12-31 | ฿5.94 | ฿1.01 | x |
| 2016-12-31 | ฿5.39 | ฿1.01 | x |
| 2017-12-31 | ฿5.03 | ฿1.01 | x |
| 2018-12-31 | ฿4.13 | ฿1.01 | x |
| 2019-12-31 | ฿4.54 | ฿1.01 | x |
| 2020-12-31 | ฿4.03 | ฿1.01 | x |
| 2021-12-31 | ฿3.63 | ฿1.01 | x |
| 2022-12-31 | ฿3.66 | ฿1.01 | x |
| 2023-12-31 | ฿4.02 | ฿1.01 | x |
| 2024-12-31 | ฿3.96 | ฿1.01 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Pranda Jewelry Public Company Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -0.40%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -0.24%
- • Asset Turnover: 1.02x
- • Equity Multiplier: 1.62x
- Recent ROE (-0.40%) is below the historical average (6.87%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2002 | 24.10% | 14.57% | 0.90x | 1.84x | ฿216.72 Million |
| 2003 | 17.43% | 11.78% | 0.89x | 1.67x | ฿133.07 Million |
| 2004 | 17.19% | 10.77% | 1.02x | 1.57x | ฿151.27 Million |
| 2005 | 14.47% | 10.01% | 0.97x | 1.49x | ฿110.08 Million |
| 2006 | 15.86% | 10.30% | 1.02x | 1.51x | ฿159.66 Million |
| 2007 | 14.34% | 9.12% | 1.00x | 1.57x | ฿122.74 Million |
| 2008 | 5.16% | 3.55% | 0.96x | 1.52x | ฿-135.55 Million |
| 2009 | 8.98% | 6.93% | 0.87x | 1.49x | ฿-29.23 Million |
| 2010 | 9.00% | 5.95% | 0.97x | 1.57x | ฿-26.92 Million |
| 2011 | 17.76% | 10.92% | 0.97x | 1.68x | ฿199.45 Million |
| 2012 | 16.17% | 10.62% | 0.94x | 1.61x | ฿171.45 Million |
| 2013 | 6.05% | 4.37% | 0.83x | 1.67x | ฿-107.45 Million |
| 2014 | 5.10% | 4.42% | 0.72x | 1.61x | ฿-139.79 Million |
| 2015 | -2.09% | -1.98% | 0.61x | 1.73x | ฿-323.19 Million |
| 2016 | -11.95% | -10.00% | 0.60x | 2.00x | ฿-520.28 Million |
| 2017 | -7.32% | -5.54% | 0.69x | 1.91x | ฿-381.85 Million |
| 2018 | 6.78% | 6.00% | 0.69x | 1.64x | ฿-79.58 Million |
| 2019 | -10.88% | -8.49% | 0.74x | 1.72x | ฿-486.45 Million |
| 2020 | -2.46% | -2.17% | 0.61x | 1.85x | ฿-271.47 Million |
| 2021 | 6.32% | 4.76% | 0.77x | 1.73x | ฿-80.42 Million |
| 2022 | 5.66% | 3.74% | 1.01x | 1.50x | ฿-103.69 Million |
| 2023 | 2.67% | 1.86% | 0.91x | 1.57x | ฿-174.60 Million |
| 2024 | -0.40% | -0.24% | 1.02x | 1.62x | ฿-244.40 Million |
Industry Comparison
This section compares Pranda Jewelry Public Company Limited's net assets metrics with peer companies in the Luxury Goods industry.
Industry Context
- Industry: Luxury Goods
- Average net assets among peers: $1,787,350,230
- Average return on equity (ROE) among peers: 17.12%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Pranda Jewelry Public Company Limited (PDJ) | ฿2.11 Billion | 24.10% | 0.70x | $7.13 Million |
| Aurora Design PCL (AURA) | $5.68 Billion | 14.97% | 1.36x | $191.95 Million |
| Jubilee Enterprise Public Company Limited (JUBILE) | $434.03 Million | 30.22% | 0.49x | $15.45 Million |
| Sawang Export Public Company Limited (SAWANG) | $712.48 Million | -15.27% | 0.11x | $989.73K |
| Tanachira Retail Corporation Public Company Limited (TAN) | $325.13 Million | 38.54% | 4.74x | $6.25 Million |