Inter-M Corporation (017250) - Net Assets

Latest as of December 2025: ₩42.32 Billion KRW ≈ $28.68 Million USD

Based on the latest financial reports, Inter-M Corporation (017250) has net assets worth ₩42.32 Billion KRW (≈ $28.68 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩91.99 Billion ≈ $62.34 Million USD) and total liabilities (₩49.66 Billion ≈ $33.66 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 017250 asset resilience ratio to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric	Value
Current Net Assets	₩42.32 Billion
% of Total Assets	46.01%
Annual Growth Rate	-2.02%
5-Year Change	43.63%
10-Year Change	-42.64%
Growth Volatility	15.66

Inter-M Corporation - Net Assets Trend (2006–2025)

This chart illustrates how Inter-M Corporation's net assets have evolved over time, based on quarterly financial data. Also explore Inter-M Corporation (017250) total assets for the complete picture of this company's asset base.

Annual Net Assets for Inter-M Corporation (2006–2025)

The table below shows the annual net assets of Inter-M Corporation from 2006 to 2025. For live valuation and market cap data, see Inter-M Corporation stock valuation.

Year	Net Assets	Change
2025-09-30	₩42.22 Billion ≈ $28.61 Million	+4.70%
2024-09-30	₩40.32 Billion ≈ $27.32 Million	+3.69%
2023-09-30	₩38.89 Billion ≈ $26.35 Million	+24.02%
2022-09-30	₩31.35 Billion ≈ $21.25 Million	+6.67%
2021-09-30	₩29.39 Billion ≈ $19.92 Million	-36.72%
2020-09-30	₩46.45 Billion ≈ $31.48 Million	-28.31%
2019-09-30	₩64.79 Billion ≈ $43.91 Million	-12.37%
2018-09-30	₩73.94 Billion ≈ $50.11 Million	-9.86%
2017-09-30	₩82.02 Billion ≈ $55.59 Million	+11.45%
2016-09-30	₩73.60 Billion ≈ $49.88 Million	-2.69%
2015-09-30	₩75.63 Billion ≈ $51.25 Million	+2.64%
2014-09-30	₩73.68 Billion ≈ $49.93 Million	+2.86%
2013-09-30	₩71.63 Billion ≈ $48.54 Million	-0.61%
2012-09-30	₩72.07 Billion ≈ $48.84 Million	+15.78%
2006-09-30	₩62.25 Billion ≈ $42.19 Million	--

Equity Component Analysis

This analysis shows how different components contribute to Inter-M Corporation's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have grown by 8606.8% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (September 2025)

Component	Amount	Percentage
Retained Earnings	₩8.10 Billion	19.19%
Other Components	₩34.12 Billion	80.81%
Total Equity	₩42.22 Billion	100.00%

Inter-M Corporation Competitors by Market Cap

The table below lists competitors of Inter-M Corporation ranked by their market capitalization.

Company	Market Cap
RPCG Public Company Limited BK:RPC	$14.64 Million
Sapura Resources Bhd KLSE:4596	$14.65 Million
Winhitech Co Ltd KQ:192390	$14.65 Million
Asia Sejahtera Mina Tbk JK:AGAR	$14.65 Million
Sapura Industrial Bhd KLSE:7811	$14.62 Million
Fat Prophets Global Property Fund AU:FPP	$14.61 Million
Jeonjinbio Co. Ltd KQ:110020	$14.61 Million
Livium Ltd AU:LIT	$14.60 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Inter-M Corporation's equity between the two most recent reporting periods.

Equity Growth Insights

From 2024 to 2025, total equity changed from 40,320,121,750 to 42,216,504,560, a change of 1,896,382,810 (4.7%).
Net income of 2,049,183,470 contributed positively to equity growth.

Equity Change Factors (2024 to 2025)

Factor	Impact	Contribution
Net Income	₩2.05 Billion	+4.85%
Other Changes	₩-152.80 Million	-0.36%
Total Change	₩-	4.70%

Book Value vs Market Value Analysis

This analysis compares Inter-M Corporation's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Current price-to-book ratio: 0.51x
The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
The price-to-book ratio has increased from 0.27x to 0.51x over the analyzed period, suggesting growing market confidence.

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
2016-09-30	₩4015.01	₩1066.00	x
2017-09-30	₩4234.01	₩1066.00	x
2018-09-30	₩3598.67	₩1066.00	x
2019-09-30	₩3153.64	₩1066.00	x
2020-09-30	₩2294.28	₩1066.00	x
2021-09-30	₩1451.80	₩1066.00	x
2022-09-30	₩1548.69	₩1066.00	x
2023-09-30	₩1920.76	₩1066.00	x
2024-09-30	₩1991.56	₩1066.00	x
2025-09-30	₩2085.23	₩1066.00	x

Capital Efficiency Dashboard

This dashboard shows how efficiently Inter-M Corporation utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): 4.85%
The company may be facing challenges in efficiently utilizing shareholder equity.
DuPont Analysis Breakdown:
• Net Profit Margin: 3.41%
• Asset Turnover: 0.67x
• Equity Multiplier: 2.11x
Recent ROE (4.85%) is above the historical average (-4.12%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
2006	7.56%	5.84%	0.89x	1.46x	₩-1.52 Billion
2012	1.42%	1.39%	0.65x	1.57x	₩-6.13 Billion
2013	1.68%	1.54%	0.64x	1.70x	₩-5.92 Billion
2014	4.64%	4.17%	0.67x	1.67x	₩-3.93 Billion
2015	3.46%	3.09%	0.70x	1.61x	₩-4.94 Billion
2016	-0.78%	-0.65%	0.69x	1.74x	₩-7.93 Billion
2017	2.50%	2.07%	0.79x	1.54x	₩-6.16 Billion
2018	-7.72%	-5.57%	0.86x	1.61x	₩-13.10 Billion
2019	-11.44%	-8.63%	0.76x	1.75x	₩-13.89 Billion
2020	-39.89%	-29.25%	0.69x	1.97x	₩-23.18 Billion
2021	-58.26%	-33.82%	0.61x	2.80x	₩-20.06 Billion
2022	3.21%	1.72%	0.72x	2.61x	₩-2.13 Billion
2023	21.16%	16.14%	0.60x	2.18x	₩4.34 Billion
2024	5.73%	3.83%	0.70x	2.13x	₩-1.72 Billion
2025	4.85%	3.41%	0.67x	2.11x	₩-2.17 Billion

Industry Comparison

This section compares Inter-M Corporation's net assets metrics with peer companies in the Electronics & Computer Distribution industry.

Industry Context

Industry: Electronics & Computer Distribution
Average net assets among peers: $147,028,706,822
Average return on equity (ROE) among peers: 0.78%

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
Inter-M Corporation (017250)	₩42.32 Billion	7.56%	1.17x	$14.63 Million
SAMT Co. Ltd (031330)	$377.31 Billion	8.73%	0.78x	$467.36 Million
JCH Systems Inc (033320)	$37.63 Billion	0.00%	0.95x	$64.53 Million
Zungwon En-Sys Inc (045510)	$43.97 Billion	2.15%	1.13x	$24.87 Million
PC Direct Inc (051380)	$44.83 Billion	-9.24%	1.02x	$23.61 Million
Uniquest (077500)	$231.40 Billion	2.29%	1.08x	$107.30 Million

About Inter-M Corporation

KQ:017250 Korea Electronics & Computer Distribution

Market Cap

$14.63 Million

₩21.58 Billion KRW

Market Cap Rank

#25919 Global

#1936 in Korea

Share Price

₩1066.00

Change (1 day)

-1.11%

52-Week Range

₩980.00 - ₩1154.00

All Time High

₩5639.55