Peerapat Technology Public Company Limited
Peerapat Technology Public Company Limited, together with its subsidiaries, manufactures and distributes powdered detergent and cleaning chemicals under the PEERAPAT brand in Thailand Vietnam, Cambodia, and internationally. It operates through Manufacture and Distribution of Cleaning Chemicals; Distribution of Energy Saving Equipment and Services; Distribution of Kitchen Products and Services; an… Read more
Peerapat Technology Public Company Limited (PRAPAT) - Net Assets
Latest net assets as of September 2025: ฿577.18 Million THB
Based on the latest financial reports, Peerapat Technology Public Company Limited (PRAPAT) has net assets worth ฿577.18 Million THB as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (฿1.38 Billion) and total liabilities (฿798.79 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ฿577.18 Million |
| % of Total Assets | 41.95% |
| Annual Growth Rate | 10.39% |
| 5-Year Change | 15.19% |
| 10-Year Change | N/A |
| Growth Volatility | 12.55 |
Peerapat Technology Public Company Limited - Net Assets Trend (2016–2024)
This chart illustrates how Peerapat Technology Public Company Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Peerapat Technology Public Company Limited (2016–2024)
The table below shows the annual net assets of Peerapat Technology Public Company Limited from 2016 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ฿569.53 Million | +6.23% |
| 2023-12-31 | ฿536.13 Million | +7.95% |
| 2022-12-31 | ฿496.65 Million | +4.41% |
| 2021-12-31 | ฿475.66 Million | -3.79% |
| 2020-12-31 | ฿494.40 Million | +41.73% |
| 2019-12-31 | ฿348.84 Million | +10.12% |
| 2018-12-31 | ฿316.77 Million | +7.60% |
| 2017-12-31 | ฿294.39 Million | +13.99% |
| 2016-12-31 | ฿258.25 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Peerapat Technology Public Company Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 115.1% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ฿211.66 Million | 38.53% |
| Other Components | ฿337.68 Million | 61.47% |
| Total Equity | ฿549.34 Million | 100.00% |
Peerapat Technology Public Company Limited Competitors by Market Cap
The table below lists competitors of Peerapat Technology Public Company Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Trastor Real Estate Investment Company SA
AT:TRASTOR
|
$4.35 Million |
|
Sequa Petroleum NV
PA:MLSEQ
|
$4.35 Million |
|
Sirakorn PCL
BK:SK
|
$4.35 Million |
|
KIWI Media Group Co.Ltd
KO:012170
|
$4.35 Million |
|
WinVest Acquisition Corp
NASDAQ:WINV
|
$4.35 Million |
|
MOODY'S
BE:DUT
|
$4.34 Million |
|
Golden Deeps Ltd
AU:GED
|
$4.34 Million |
|
Vanadium Resources Ltd
AU:VR8
|
$4.34 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Peerapat Technology Public Company Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 514,968,229 to 549,337,942, a change of 34,369,713 (6.7%).
- Net income of 50,240,680 contributed positively to equity growth.
- Dividend payments of 14,960,141 reduced retained earnings.
- Other comprehensive income decreased equity by 36,790,138.
- Other factors increased equity by 35,879,312.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ฿50.24 Million | +9.15% |
| Dividends Paid | ฿14.96 Million | -2.72% |
| Other Comprehensive Income | ฿-36.79 Million | -6.7% |
| Other Changes | ฿35.88 Million | +6.53% |
| Total Change | ฿- | 6.67% |
Book Value vs Market Value Analysis
This analysis compares Peerapat Technology Public Company Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.57x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 1.15x to 0.57x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | ฿0.63 | ฿0.73 | x |
| 2017-12-31 | ฿0.72 | ฿0.73 | x |
| 2018-12-31 | ฿0.80 | ฿0.73 | x |
| 2019-12-31 | ฿0.88 | ฿0.73 | x |
| 2020-12-31 | ฿1.15 | ฿0.73 | x |
| 2021-12-31 | ฿1.21 | ฿0.73 | x |
| 2022-12-31 | ฿1.27 | ฿0.73 | x |
| 2023-12-31 | ฿1.38 | ฿0.73 | x |
| 2024-12-31 | ฿1.28 | ฿0.73 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Peerapat Technology Public Company Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 9.15%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 4.43%
- • Asset Turnover: 0.80x
- • Equity Multiplier: 2.58x
- Recent ROE (9.15%) is below the historical average (9.29%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | 18.41% | 5.38% | 1.06x | 3.24x | ฿20.72 Million |
| 2017 | 15.40% | 4.87% | 1.07x | 2.95x | ฿15.15 Million |
| 2018 | 10.37% | 3.40% | 1.02x | 3.00x | ฿1.12 Million |
| 2019 | 13.69% | 4.59% | 1.04x | 2.85x | ฿12.20 Million |
| 2020 | 2.94% | 1.68% | 0.75x | 2.33x | ฿-33.36 Million |
| 2021 | -1.37% | -0.84% | 0.66x | 2.46x | ฿-51.49 Million |
| 2022 | 5.10% | 2.56% | 0.79x | 2.51x | ฿-23.25 Million |
| 2023 | 9.92% | 4.81% | 0.85x | 2.43x | ฿-400.07K |
| 2024 | 9.15% | 4.43% | 0.80x | 2.58x | ฿-4.69 Million |
Industry Comparison
This section compares Peerapat Technology Public Company Limited's net assets metrics with peer companies in the Specialty Chemicals industry.
Industry Context
- Industry: Specialty Chemicals
- Average net assets among peers: $2,670,174,555
- Average return on equity (ROE) among peers: 8.76%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Peerapat Technology Public Company Limited (PRAPAT) | ฿577.18 Million | 18.41% | 1.38x | $4.35 Million |
| Applied DB Public Company Limited (ADB) | $647.79 Million | 4.28% | 0.42x | $2.41 Million |
| Birla Carbon (Thailand) Public Company Limited (BCT) | $9.29 Billion | 8.68% | 0.88x | $87.76 Million |
| Bio Green Energy Tech PCL (BIOTEC) | $1.18 Billion | -10.27% | 1.57x | $7.06 Million |
| Chememan Public Company Limited (CMAN) | $2.55 Billion | 9.88% | 1.54x | $29.85 Million |
| Salee Colour Public Company Limited (COLOR) | $738.46 Million | 3.24% | 0.77x | $7.47 Million |
| Dimet (Siam) Public Company Limited (DIMET) | $135.26 Million | 1.00% | 0.67x | $2.49 Million |
| Delta Paint PCL (DPAINT) | $205.16 Million | 20.91% | 2.26x | $154.45K |
| Eason & Co Public Company Limited (EASON) | $553.06 Million | 9.23% | 0.29x | $7.50 Million |
| Eastern Polymer Group Public Company Limited (EPG) | $11.04 Billion | 11.04% | 0.40x | $69.91 Million |
| Global Connections Public Company Limited (GC) | $366.31 Million | 29.61% | 1.58x | $20.11 Million |