KIWI Media Group Co.Ltd Net Assets
KIWI Media Group Co.Ltd net assets. Based on the latest financial reports, KIWI Media Group Co.Ltd (012170) has net assets worth ₩11.95 Billion KRW (≈ $8.10 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩14.35 Billion ≈ $9.72 Million USD) and total liabilities (₩2.40 Billion ≈ $1.63 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore KIWI Media Group Co.Ltd net asset momentum to track the company's year-over-year net asset growth rate.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩11.95 Billion |
| % of Total Assets | 83.27% |
| Annual Growth Rate | N/A |
| 5-Year Change | -3.34% |
| 10-Year Change | -55.97% |
| Growth Volatility | 60.06 |
Net Assets of KIWI Media Group Co.Ltd (2000–2024)
Net assets of KIWI Media Group Co.Ltd from 2000 to 2024. This chart illustrates how KIWI Media Group Co.Ltd's net assets have evolved over time, based on quarterly financial data. See 012170 net asset quality score to measure how much of total assets are equity-financed.
Annual Net Assets for KIWI Media Group Co.Ltd (2000–2024)
The table below shows the annual net assets of KIWI Media Group Co.Ltd from 2000 to 2024. For live market cap and overall valuation, see KIWI Media Group Co.Ltd (012170) market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ₩19.27 Billion ≈ $13.06 Million |
-26.91% |
| 2023-12-31 | ₩26.37 Billion ≈ $17.87 Million |
-18.28% |
| 2022-12-31 | ₩32.27 Billion ≈ $21.87 Million |
-28.59% |
| 2021-12-31 | ₩45.19 Billion ≈ $30.62 Million |
+126.62% |
| 2020-12-31 | ₩19.94 Billion ≈ $13.51 Million |
+310.03% |
| 2019-12-31 | ₩-9.49 Billion ≈ $-6.43 Million |
-118.17% |
| 2018-12-31 | ₩52.24 Billion ≈ $35.40 Million |
+1.59% |
| 2017-12-31 | ₩51.42 Billion ≈ $34.85 Million |
-28.18% |
| 2016-12-31 | ₩71.60 Billion ≈ $48.52 Million |
+63.58% |
| 2015-12-31 | ₩43.77 Billion ≈ $29.66 Million |
+22.62% |
| 2014-12-31 | ₩35.70 Billion ≈ $24.19 Million |
-23.17% |
| 2013-12-31 | ₩46.46 Billion ≈ $31.49 Million |
+44.09% |
| 2012-12-31 | ₩32.24 Billion ≈ $21.85 Million |
+258.19% |
| 2000-12-31 | ₩-20.38 Billion ≈ $-13.81 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to KIWI Media Group Co.Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 2735618368000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
KIWI Media Group Co.Ltd Net Assets Breakdown (December 2024)
KIWI Media Group Co.Ltd net assets breakdown by equity component as of December 2024.
| Component | Amount | Percentage |
|---|---|---|
| Other Components | ₩81.62 Billion | 418.60% |
| Total Equity | ₩19.50 Billion | 100.00% |
KIWI Media Group Co.Ltd Competitors by Market Cap
The table below lists competitors of KIWI Media Group Co.Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Goodyear (Thailand) Public Company Limited
BK:GYT
|
$41.98 Million |
|
Matang Bhd
KLSE:0189
|
$41.99 Million |
|
SKB Shutters Corporation Bhd
KLSE:7115
|
$42.00 Million |
|
Vrancart Adjud
RO:VNC
|
$42.00 Million |
|
YATRA ONLINE DL-0001
F:26Y
|
$41.94 Million |
|
OCR Group Bhd
KLSE:7071
|
$41.94 Million |
|
Rama Phosphates Limited
NSE:RAMAPHO
|
$41.94 Million |
|
Aarti Surfactants Limited
NSE:AARTISURF
|
$41.91 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in KIWI Media Group Co.Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 26,370,953,660 to 19,498,178,350, a change of -6,872,775,310 (-26.1%).
- Net loss of 7,475,880,780 reduced equity.
- Other factors increased equity by 603,105,470.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩-7.48 Billion | -38.34% |
| Other Changes | ₩603.11 Million | +3.09% |
| Total Change | ₩- | -26.06% |
Book Value vs Market Value Analysis
This analysis compares KIWI Media Group Co.Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.70x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 0.21x to 1.70x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | ₩15030.16 | ₩3195.00 | x |
| 2018-12-31 | ₩12119.40 | ₩3195.00 | x |
| 2019-12-31 | ₩-1698.36 | ₩3195.00 | x |
| 2020-12-31 | ₩325.64 | ₩3195.00 | x |
| 2021-12-31 | ₩564.40 | ₩3195.00 | x |
| 2022-12-31 | ₩3843.65 | ₩3195.00 | x |
| 2023-12-31 | ₩254.62 | ₩3195.00 | x |
| 2024-12-31 | ₩1882.62 | ₩3195.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently KIWI Media Group Co.Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -38.34%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -55.52%
- • Asset Turnover: 0.58x
- • Equity Multiplier: 1.19x
- Recent ROE (-38.34%) is above the historical average (-41.63%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2012 | -17.76% | -9.22% | 1.21x | 1.59x | ₩-8.95 Billion |
| 2013 | -78.87% | -169.10% | 0.16x | 3.01x | ₩-34.45 Billion |
| 2014 | -50.34% | -236.23% | 0.10x | 2.04x | ₩-21.54 Billion |
| 2015 | -22.31% | -172.04% | 0.08x | 1.58x | ₩-14.15 Billion |
| 2016 | -13.48% | -167.62% | 0.06x | 1.33x | ₩-16.81 Billion |
| 2017 | -75.03% | -106.77% | 0.29x | 2.43x | ₩-43.40 Billion |
| 2018 | -51.23% | -146.79% | 0.15x | 2.40x | ₩-31.72 Billion |
| 2019 | 0.00% | -193.64% | 0.55x | 0.00x | ₩-60.00 Billion |
| 2020 | -28.03% | -26.19% | 0.79x | 1.35x | ₩-7.68 Billion |
| 2021 | -14.49% | -30.52% | 0.32x | 1.50x | ₩-11.13 Billion |
| 2022 | -52.05% | -134.91% | 0.17x | 2.25x | ₩-20.17 Billion |
| 2023 | -99.22% | -484.65% | 0.11x | 1.84x | ₩-28.80 Billion |
| 2024 | -38.34% | -55.52% | 0.58x | 1.19x | ₩-9.43 Billion |
Industry Comparison
This section compares KIWI Media Group Co.Ltd's net assets metrics with peer companies in the Entertainment industry.
Industry Context
- Industry: Entertainment
- Average net assets among peers: $132,709,427,119
- Average return on equity (ROE) among peers: -2.74%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| KIWI Media Group Co.Ltd (012170) | ₩11.95 Billion | -17.76% | 0.20x | $41.98 Million |
| The Century Co., Ltd. (002420) | $24.32 Billion | -11.61% | 1.06x | $105.29 Million |
| IHQ Inc (003560) | $30.76 Billion | -15.59% | 0.51x | $39.98 Million |
| Barunson Co. Ltd (018700) | $66.62 Billion | 24.20% | 0.18x | $27.09 Million |
| Fantagio Corp (032800) | $30.90 Billion | -66.94% | 0.90x | $41.87 Million |
| Taegu Broadcasting Corporation (033830) | $100.73 Billion | 3.61% | 0.07x | $108.21 Million |
| Seoul Broadcasting System (034120) | $382.95 Billion | 13.31% | 0.51x | $142.54 Million |
| CJ ENM CO. Ltd (035760) | $474.23 Billion | 13.79% | 0.99x | $614.31 Million |
| JYP Entertainment Corporation (035900) | $5.64 Billion | 0.00% | 2.87x | $839.77 Million |
| Jcontentree Corp (036420) | $78.22 Billion | 14.60% | 4.83x | $21.91 Million |
About KIWI Media Group Co.Ltd
Ascendio Co., Ltd. engages in the entertainment business in South Korea and internationally. It is involved in the film investment and distribution; drama and content production; and celebrity management activities. The company was formerly known as KIWI Media Group Co.,Ltd. and changed its name to Ascendio Co., Ltd. in March 2021. Ascendio Co., Ltd. was founded in 1977 and is headquartered in Se… Read more