KIWI Media Group Co.Ltd (012170) - Net Assets
Based on the latest financial reports, KIWI Media Group Co.Ltd (012170) has net assets worth ₩11.95 Billion KRW (≈ $8.10 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩14.35 Billion ≈ $9.72 Million USD) and total liabilities (₩2.40 Billion ≈ $1.63 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check KIWI Media Group Co.Ltd liquidity resilience to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩11.95 Billion |
| % of Total Assets | 83.27% |
| Annual Growth Rate | N/A |
| 5-Year Change | -3.34% |
| 10-Year Change | -55.97% |
| Growth Volatility | 60.06 |
KIWI Media Group Co.Ltd - Net Assets Trend (2000–2024)
This chart illustrates how KIWI Media Group Co.Ltd's net assets have evolved over time, based on quarterly financial data. Also explore 012170 total asset value for the complete picture of this company's asset base.
Annual Net Assets for KIWI Media Group Co.Ltd (2000–2024)
The table below shows the annual net assets of KIWI Media Group Co.Ltd from 2000 to 2024. For live valuation and market cap data, see how much is KIWI Media Group Co.Ltd worth.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ₩19.27 Billion ≈ $13.06 Million |
-26.91% |
| 2023-12-31 | ₩26.37 Billion ≈ $17.87 Million |
-18.28% |
| 2022-12-31 | ₩32.27 Billion ≈ $21.87 Million |
-28.59% |
| 2021-12-31 | ₩45.19 Billion ≈ $30.62 Million |
+126.62% |
| 2020-12-31 | ₩19.94 Billion ≈ $13.51 Million |
+310.03% |
| 2019-12-31 | ₩-9.49 Billion ≈ $-6.43 Million |
-118.17% |
| 2018-12-31 | ₩52.24 Billion ≈ $35.40 Million |
+1.59% |
| 2017-12-31 | ₩51.42 Billion ≈ $34.85 Million |
-28.18% |
| 2016-12-31 | ₩71.60 Billion ≈ $48.52 Million |
+63.58% |
| 2015-12-31 | ₩43.77 Billion ≈ $29.66 Million |
+22.62% |
| 2014-12-31 | ₩35.70 Billion ≈ $24.19 Million |
-23.17% |
| 2013-12-31 | ₩46.46 Billion ≈ $31.49 Million |
+44.09% |
| 2012-12-31 | ₩32.24 Billion ≈ $21.85 Million |
+258.19% |
| 2000-12-31 | ₩-20.38 Billion ≈ $-13.81 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to KIWI Media Group Co.Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 2735618368000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | ₩81.62 Billion | 418.60% |
| Total Equity | ₩19.50 Billion | 100.00% |
KIWI Media Group Co.Ltd Competitors by Market Cap
The table below lists competitors of KIWI Media Group Co.Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Seosan Corporation
KQ:079650
|
$17.62 Million |
|
Sasbadi Holdings Bhd
KLSE:5252
|
$17.62 Million |
|
authID Inc.
NASDAQ:AUID
|
$17.63 Million |
|
Rain Enhancement Technologies Holdco, Inc. Class A Common Stock
NASDAQ:RAIN
|
$17.64 Million |
|
Alara Resources Ltd
AU:AUQ
|
$17.62 Million |
|
VL E-Governance & IT Solutions Limited
NSE:VLEGOV
|
$17.60 Million |
|
POZZI MILANO S.P.A.
F:7TL
|
$17.60 Million |
|
Canuc Resources Corp
V:CDA
|
$17.59 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in KIWI Media Group Co.Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 26,370,953,660 to 19,498,178,350, a change of -6,872,775,310 (-26.1%).
- Net loss of 7,475,880,780 reduced equity.
- Other factors increased equity by 603,105,470.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩-7.48 Billion | -38.34% |
| Other Changes | ₩603.11 Million | +3.09% |
| Total Change | ₩- | -26.06% |
Book Value vs Market Value Analysis
This analysis compares KIWI Media Group Co.Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.71x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has increased from 0.09x to 0.71x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | ₩15030.16 | ₩1341.00 | x |
| 2018-12-31 | ₩12119.40 | ₩1341.00 | x |
| 2019-12-31 | ₩-1698.36 | ₩1341.00 | x |
| 2020-12-31 | ₩325.64 | ₩1341.00 | x |
| 2021-12-31 | ₩564.40 | ₩1341.00 | x |
| 2022-12-31 | ₩3843.65 | ₩1341.00 | x |
| 2023-12-31 | ₩254.62 | ₩1341.00 | x |
| 2024-12-31 | ₩1882.62 | ₩1341.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently KIWI Media Group Co.Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -38.34%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -55.52%
- • Asset Turnover: 0.58x
- • Equity Multiplier: 1.19x
- Recent ROE (-38.34%) is above the historical average (-41.63%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2012 | -17.76% | -9.22% | 1.21x | 1.59x | ₩-8.95 Billion |
| 2013 | -78.87% | -169.10% | 0.16x | 3.01x | ₩-34.45 Billion |
| 2014 | -50.34% | -236.23% | 0.10x | 2.04x | ₩-21.54 Billion |
| 2015 | -22.31% | -172.04% | 0.08x | 1.58x | ₩-14.15 Billion |
| 2016 | -13.48% | -167.62% | 0.06x | 1.33x | ₩-16.81 Billion |
| 2017 | -75.03% | -106.77% | 0.29x | 2.43x | ₩-43.40 Billion |
| 2018 | -51.23% | -146.79% | 0.15x | 2.40x | ₩-31.72 Billion |
| 2019 | 0.00% | -193.64% | 0.55x | 0.00x | ₩-60.00 Billion |
| 2020 | -28.03% | -26.19% | 0.79x | 1.35x | ₩-7.68 Billion |
| 2021 | -14.49% | -30.52% | 0.32x | 1.50x | ₩-11.13 Billion |
| 2022 | -52.05% | -134.91% | 0.17x | 2.25x | ₩-20.17 Billion |
| 2023 | -99.22% | -484.65% | 0.11x | 1.84x | ₩-28.80 Billion |
| 2024 | -38.34% | -55.52% | 0.58x | 1.19x | ₩-9.43 Billion |
Industry Comparison
This section compares KIWI Media Group Co.Ltd's net assets metrics with peer companies in the Entertainment industry.
Industry Context
- Industry: Entertainment
- Average net assets among peers: $752,762,694,209
- Average return on equity (ROE) among peers: -5.21%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| KIWI Media Group Co.Ltd (012170) | ₩11.95 Billion | -17.76% | 0.20x | $17.62 Million |
| IHQ Inc (003560) | $227.72 Billion | 1.10% | 0.12x | $39.98 Million |
| Barunson Co. Ltd (018700) | $48.96 Billion | -26.97% | 0.12x | $13.09 Million |
| Fantagio Corp (032800) | $47.53 Billion | -18.24% | 0.19x | $10.59 Million |
| Taegu Broadcasting Corporation (033830) | $97.49 Billion | 3.70% | 0.05x | $38.38 Million |
| Seoul Broadcasting System (034120) | $601.82 Billion | 6.41% | 0.27x | $199.86 Million |
| CJ ENM CO. Ltd (035760) | $4.18 Trillion | -7.56% | 1.38x | $760.56 Million |
| JYP Entertainment Corporation (035900) | $46.70 Billion | 0.00% | 0.48x | $1.41 Billion |
| Jcontentree Corp (036420) | $697.79 Billion | -7.53% | 2.22x | $78.33 Million |
| SM Entertainment Co. Ltd (041510) | $829.08 Billion | 2.21% | 0.71x | $1.50 Billion |
About KIWI Media Group Co.Ltd
Ascendio Co., Ltd. engages in the entertainment business in South Korea and internationally. It is involved in the film investment and distribution; drama and content production; and celebrity management activities. The company was formerly known as KIWI Media Group Co.,Ltd. and changed its name to Ascendio Co., Ltd. in March 2021. Ascendio Co., Ltd. was founded in 1977 and is headquartered in Se… Read more