PRG Corporation Public Company Limited

BK:PRG Thailand Packaged Foods
Market Cap
$196.32 Million
฿6.81 Billion THB
Market Cap Rank
#18924 Global
#163 in Thailand
Share Price
฿8.92
Change (1 day)
-4.60%
52-Week Range
฿7.00 - ฿9.50
All Time High
฿16.89
Categories
Companies in Thailand Packaged Foods
About

PRG Corporation Public Company Limited, together with its subsidiaries, engages in the production, improvement, packaging, and distribution of rice under the Mah Boonkrong Rice brand in Thailand, the United States, Canada, Europe, the Asia Pacific, and internationally. The company operates through three segments: Improving the Quality and Packaging of Milled Rice for Sale, Food Center Business, a… Read more

PRG Corporation Public Company Limited (PRG) - Net Assets

Latest net assets as of September 2025: ฿9.51 Billion THB

Based on the latest financial reports, PRG Corporation Public Company Limited (PRG) has net assets worth ฿9.51 Billion THB as of September 2025.

Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (฿12.06 Billion) and total liabilities (฿2.56 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.

Key Net Assets Metrics

Metric Value
Current Net Assets ฿9.51 Billion
% of Total Assets 78.8%
Annual Growth Rate 8.27%
5-Year Change 91.39%
10-Year Change 67.38%
Growth Volatility 16.02

PRG Corporation Public Company Limited - Net Assets Trend (1999–2024)

This chart illustrates how PRG Corporation Public Company Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.

Annual Net Assets for PRG Corporation Public Company Limited (1999–2024)

The table below shows the annual net assets of PRG Corporation Public Company Limited from 1999 to 2024.

Year Net Assets Change
2024-12-31 ฿10.77 Billion +35.09%
2023-12-31 ฿7.97 Billion -8.14%
2022-12-31 ฿8.68 Billion +40.77%
2021-12-31 ฿6.16 Billion +9.56%
2020-12-31 ฿5.62 Billion -37.61%
2019-12-31 ฿9.02 Billion +2.61%
2018-12-31 ฿8.79 Billion +5.16%
2017-12-31 ฿8.36 Billion +28.34%
2016-12-31 ฿6.51 Billion +1.22%
2015-12-31 ฿6.43 Billion -2.72%
2014-12-31 ฿6.61 Billion +4.50%
2013-12-31 ฿6.33 Billion +25.75%
2012-12-31 ฿5.03 Billion +18.53%
2011-12-31 ฿4.24 Billion +1.25%
2010-12-31 ฿4.19 Billion +9.88%
2009-12-31 ฿3.82 Billion +11.03%
2008-12-31 ฿3.44 Billion -2.59%
2007-12-31 ฿3.53 Billion +23.82%
2006-12-31 ฿2.85 Billion +0.49%
2005-12-31 ฿2.84 Billion +8.65%
2004-12-31 ฿2.61 Billion -4.27%
2003-12-31 ฿2.73 Billion +23.53%
2002-12-31 ฿2.21 Billion +25.13%
2001-12-31 ฿1.76 Billion +2.24%
2000-12-31 ฿1.73 Billion +16.82%
1999-12-31 ฿1.48 Billion --

Equity Component Analysis

This analysis shows how different components contribute to PRG Corporation Public Company Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 236.3% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2024)

Component Amount Percentage
Retained Earnings ฿1.66 Billion 15.39%
Common Stock ฿727.92 Million 6.76%
Other Comprehensive Income ฿96.71 Million 0.90%
Other Components ฿8.28 Billion 76.95%
Total Equity ฿10.77 Billion 100.00%

PRG Corporation Public Company Limited Competitors by Market Cap

The table below lists competitors of PRG Corporation Public Company Limited ranked by their market capitalization.

Company Market Cap
VIB Vermögen AG
XETRA:VIH1
 		$84.78 Million
Bjorn Borg AB
ST:BORG
 		$84.78 Million
CENTRALNIC GROUP LS -001
F:4CN
 		$84.78 Million
Guanajuato Silver Company Ltd
OTCQX:GSVRF
 		$84.80 Million
Thye Ming Industrial Co Ltd
TW:9927
 		$84.72 Million
Moens Bank A/S
CO:MNBA
 		$84.72 Million
E-Lead Electronic Co Ltd
TW:2497
 		$84.71 Million
180 Life Sciences Corp
NASDAQ:ATNF
 		$84.68 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in PRG Corporation Public Company Limited's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2023 to 2024, total equity changed from 7,969,248,057 to 10,765,389,927, a change of 2,796,141,870 (35.1%).
  • Net income of 429,103,726 contributed positively to equity growth.
  • Other comprehensive income decreased equity by 5,321,503,905.
  • Other factors increased equity by 7,688,542,049.

Equity Change Factors (2023 to 2024)

Factor Impact Contribution
Net Income ฿429.10 Million +3.99%
Other Comprehensive Income ฿-5.32 Billion -49.43%
Other Changes ฿7.69 Billion +71.42%
Total Change ฿- 35.09%

Book Value vs Market Value Analysis

This analysis compares PRG Corporation Public Company Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 0.59x
  • The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
  • The price-to-book ratio has decreased from 1.99x to 0.59x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2003-12-31 ฿4.49 ฿8.92 x
2004-12-31 ฿4.30 ฿8.92 x
2005-12-31 ฿4.67 ฿8.92 x
2006-12-31 ฿4.70 ฿8.92 x
2007-12-31 ฿5.83 ฿8.92 x
2008-12-31 ฿4.97 ฿8.92 x
2009-12-31 ฿6.31 ฿8.92 x
2010-12-31 ฿6.93 ฿8.92 x
2012-12-31 ฿8.34 ฿8.92 x
2013-12-31 ฿10.44 ฿8.92 x
2014-12-31 ฿10.97 ฿8.92 x
2015-12-31 ฿10.57 ฿8.92 x
2016-12-31 ฿10.73 ฿8.92 x
2017-12-31 ฿14.01 ฿8.92 x
2018-12-31 ฿14.74 ฿8.92 x
2019-12-31 ฿15.02 ฿8.92 x
2020-12-31 ฿9.38 ฿8.92 x
2021-12-31 ฿10.25 ฿8.92 x
2022-12-31 ฿13.44 ฿8.92 x
2023-12-31 ฿11.52 ฿8.92 x
2024-12-31 ฿15.17 ฿8.92 x

Capital Efficiency Dashboard

This dashboard shows how efficiently PRG Corporation Public Company Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 3.99%
  • The company may be facing challenges in efficiently utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 18.12%
  • • Asset Turnover: 0.18x
  • • Equity Multiplier: 1.24x
  • Recent ROE (3.99%) is below the historical average (5.46%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
1999 5.35% 3.87% 0.82x 1.68x ฿-67.41 Million
2000 8.21% 7.47% 0.64x 1.71x ฿-30.33 Million
2002 6.59% 10.74% 0.35x 1.78x ฿-74.21 Million
2003 7.17% 11.82% 0.37x 1.65x ฿-76.24 Million
2004 2.60% 4.82% 0.36x 1.49x ฿-190.71 Million
2005 6.53% 10.60% 0.41x 1.49x ฿-97.19 Million
2006 5.38% 8.34% 0.44x 1.46x ฿-130.22 Million
2007 8.85% 15.39% 0.38x 1.50x ฿-40.06 Million
2008 6.52% 9.37% 0.51x 1.38x ฿-103.69 Million
2009 5.15% 7.92% 0.45x 1.43x ฿-183.46 Million
2010 6.03% 9.88% 0.43x 1.41x ฿-165.12 Million
2011 3.92% 14.24% 0.21x 1.32x ฿-256.15 Million
2012 4.46% 11.68% 0.30x 1.27x ฿-276.92 Million
2013 4.70% 13.44% 0.26x 1.34x ฿-332.22 Million
2014 5.01% 16.78% 0.23x 1.30x ฿-326.32 Million
2015 5.11% 12.72% 0.29x 1.40x ฿-311.71 Million
2016 5.12% 18.18% 0.22x 1.30x ฿-316.39 Million
2017 2.78% 14.64% 0.15x 1.31x ฿-602.31 Million
2018 3.66% 14.64% 0.19x 1.35x ฿-556.36 Million
2019 3.92% 17.90% 0.17x 1.30x ฿-547.90 Million
2020 7.20% 23.11% 0.23x 1.34x ฿-157.57 Million
2021 6.76% 25.23% 0.20x 1.37x ฿-199.87 Million
2022 7.01% 37.82% 0.14x 1.31x ฿-259.07 Million
2023 4.35% 18.72% 0.18x 1.33x ฿-450.51 Million
2024 3.99% 18.12% 0.18x 1.24x ฿-647.44 Million

Industry Comparison

This section compares PRG Corporation Public Company Limited's net assets metrics with peer companies in the Packaged Foods industry.

Industry Context

  • Industry: Packaged Foods
  • Average net assets among peers: $1,744,237,767
  • Average return on equity (ROE) among peers: 12.13%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
PRG Corporation Public Company Limited (PRG) ฿9.51 Billion 5.35% 0.27x $84.76 Million
Asian Alliance International PCL (AAI) $4.88 Billion 7.84% 0.15x $43.65 Million
ASIAN PALM OIL PUBLIC COMPANY LIMITED (APO) $237.14 Million 5.48% 0.40x $9.36 Million
Asian Sea Corporation Public Company Limited (ASIAN) $3.50 Billion 23.39% 0.78x $49.87 Million
Bioscience Animal Health PCL (BIS) $790.50 Million 6.41% 0.55x $4.82 Million
Seafresh Industry Public Company Limited (CFRESH) $2.07 Billion 0.95% 1.32x $8.09 Million
Chin Huay PCL (CH) $1.37 Billion 9.31% 0.40x $13.66 Million
CHAOSUA FOODS INDUSTRY PUBLIC COMPANY LIMITED (CHAO) $597.83 Million 27.03% 0.46x $12.59 Million
Kiang Huat Sea Gull Trading Frozen Food Public Company Limited (CHOTI) $1.39 Billion 14.18% 0.11x $3.48 Million
Chiangmai Frozen Foods Public Company Limited (CM) $1.37 Billion 7.17% 0.11x $6.08 Million
Thai Coconut Public Company Limited (COCOCO) $1.24 Billion 19.55% 1.47x $49.18 Million