PRG Corporation Public Company Limited (PRG) - Net Assets
Based on the latest financial reports, PRG Corporation Public Company Limited (PRG) has net assets worth ฿9.56 Billion THB (≈ $297.98 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (฿11.73 Billion ≈ $365.50 Million USD) and total liabilities (฿2.17 Billion ≈ $67.52 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check PRG Corporation Public Company Limited (PRG) tangible net worth to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ฿9.56 Billion |
| % of Total Assets | 81.53% |
| Annual Growth Rate | 7.45% |
| 5-Year Change | 55.13% |
| 10-Year Change | 46.84% |
| Growth Volatility | 16.21 |
PRG Corporation Public Company Limited - Net Assets Trend (1999–2025)
This chart illustrates how PRG Corporation Public Company Limited's net assets have evolved over time, based on quarterly financial data. See PRG Corporation Public Company Limited defensive liquidity buffer to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for PRG Corporation Public Company Limited (1999–2025)
The table below shows the annual net assets of PRG Corporation Public Company Limited from 1999 to 2025. For live valuation and market cap data, see PRG Corporation Public Company Limited (PRG) total market value.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | ฿9.56 Billion ≈ $297.98 Million |
-11.20% |
| 2024-12-31 | ฿10.77 Billion ≈ $335.55 Million |
+35.09% |
| 2023-12-31 | ฿7.97 Billion ≈ $248.39 Million |
-8.14% |
| 2022-12-31 | ฿8.68 Billion ≈ $270.41 Million |
+40.77% |
| 2021-12-31 | ฿6.16 Billion ≈ $192.09 Million |
+9.56% |
| 2020-12-31 | ฿5.62 Billion ≈ $175.32 Million |
-37.61% |
| 2019-12-31 | ฿9.02 Billion ≈ $281.01 Million |
+2.61% |
| 2018-12-31 | ฿8.79 Billion ≈ $273.87 Million |
+5.16% |
| 2017-12-31 | ฿8.36 Billion ≈ $260.43 Million |
+28.34% |
| 2016-12-31 | ฿6.51 Billion ≈ $202.92 Million |
+1.22% |
| 2015-12-31 | ฿6.43 Billion ≈ $200.48 Million |
-2.72% |
| 2014-12-31 | ฿6.61 Billion ≈ $206.09 Million |
+4.50% |
| 2013-12-31 | ฿6.33 Billion ≈ $197.21 Million |
+25.75% |
| 2012-12-31 | ฿5.03 Billion ≈ $156.83 Million |
+18.53% |
| 2011-12-31 | ฿4.24 Billion ≈ $132.31 Million |
+1.25% |
| 2010-12-31 | ฿4.19 Billion ≈ $130.67 Million |
+9.88% |
| 2009-12-31 | ฿3.82 Billion ≈ $118.92 Million |
+11.03% |
| 2008-12-31 | ฿3.44 Billion ≈ $107.11 Million |
-2.59% |
| 2007-12-31 | ฿3.53 Billion ≈ $109.96 Million |
+23.82% |
| 2006-12-31 | ฿2.85 Billion ≈ $88.81 Million |
+0.49% |
| 2005-12-31 | ฿2.84 Billion ≈ $88.37 Million |
+8.65% |
| 2004-12-31 | ฿2.61 Billion ≈ $81.34 Million |
-4.27% |
| 2003-12-31 | ฿2.73 Billion ≈ $84.97 Million |
+23.53% |
| 2002-12-31 | ฿2.21 Billion ≈ $68.79 Million |
+25.13% |
| 2001-12-31 | ฿1.76 Billion ≈ $54.97 Million |
+2.24% |
| 2000-12-31 | ฿1.73 Billion ≈ $53.77 Million |
+16.82% |
| 1999-12-31 | ฿1.48 Billion ≈ $46.03 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to PRG Corporation Public Company Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 239.7% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ฿1.67 Billion | 17.51% |
| Other Components | ฿7.89 Billion | 82.49% |
| Total Equity | ฿9.56 Billion | 100.00% |
PRG Corporation Public Company Limited Competitors by Market Cap
The table below lists competitors of PRG Corporation Public Company Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Jin Air Co Ltd
KO:272450
|
$218.97 Million |
|
Mahanagar Telephone Nigam Limited
NSE:MTNL
|
$219.04 Million |
|
Lealea Enterprise Co Ltd
TW:1444
|
$219.27 Million |
|
Kepler Weber S.A
SA:KEPL3
|
$219.37 Million |
|
Ontex Group NV
BR:ONTEX
|
$218.87 Million |
|
Montana Technologies Corporation
NASDAQ:AIRJ
|
$218.85 Million |
|
Globaltek Fabrication Co Ltd
TW:4566
|
$218.80 Million |
|
HomeToGo SE
F:HTG
|
$218.79 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in PRG Corporation Public Company Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 10,765,389,927 to 9,559,989,663, a change of -1,205,400,264 (-11.2%).
- Net income of 597,300,617 contributed positively to equity growth.
- Dividend payments of 579,331,562 reduced retained earnings.
- Other comprehensive income decreased equity by 96,711,000.
- Other factors decreased equity by 1,126,658,319.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ฿597.30 Million | +6.25% |
| Dividends Paid | ฿579.33 Million | -6.06% |
| Other Comprehensive Income | ฿-96.71 Million | -1.01% |
| Other Changes | ฿-1.13 Billion | -11.79% |
| Total Change | ฿- | -11.20% |
Book Value vs Market Value Analysis
This analysis compares PRG Corporation Public Company Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.73x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 2.05x to 0.73x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2003-12-31 | ฿4.49 | ฿9.20 | x |
| 2004-12-31 | ฿4.30 | ฿9.20 | x |
| 2005-12-31 | ฿4.67 | ฿9.20 | x |
| 2006-12-31 | ฿4.70 | ฿9.20 | x |
| 2007-12-31 | ฿5.83 | ฿9.20 | x |
| 2008-12-31 | ฿4.97 | ฿9.20 | x |
| 2009-12-31 | ฿6.31 | ฿9.20 | x |
| 2010-12-31 | ฿6.93 | ฿9.20 | x |
| 2012-12-31 | ฿8.34 | ฿9.20 | x |
| 2013-12-31 | ฿10.44 | ฿9.20 | x |
| 2014-12-31 | ฿10.97 | ฿9.20 | x |
| 2015-12-31 | ฿10.57 | ฿9.20 | x |
| 2016-12-31 | ฿10.73 | ฿9.20 | x |
| 2017-12-31 | ฿14.01 | ฿9.20 | x |
| 2018-12-31 | ฿14.74 | ฿9.20 | x |
| 2019-12-31 | ฿15.02 | ฿9.20 | x |
| 2020-12-31 | ฿9.38 | ฿9.20 | x |
| 2021-12-31 | ฿10.25 | ฿9.20 | x |
| 2022-12-31 | ฿13.44 | ฿9.20 | x |
| 2023-12-31 | ฿11.52 | ฿9.20 | x |
| 2024-12-31 | ฿15.17 | ฿9.20 | x |
| 2025-12-31 | ฿12.52 | ฿9.20 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently PRG Corporation Public Company Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 6.25%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 22.30%
- • Asset Turnover: 0.23x
- • Equity Multiplier: 1.23x
- Recent ROE (6.25%) is above the historical average (5.49%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1999 | 5.35% | 3.87% | 0.82x | 1.68x | ฿-67.41 Million |
| 2000 | 8.21% | 7.47% | 0.64x | 1.71x | ฿-30.33 Million |
| 2002 | 6.59% | 10.74% | 0.35x | 1.78x | ฿-74.21 Million |
| 2003 | 7.17% | 11.82% | 0.37x | 1.65x | ฿-76.24 Million |
| 2004 | 2.60% | 4.82% | 0.36x | 1.49x | ฿-190.71 Million |
| 2005 | 6.53% | 10.60% | 0.41x | 1.49x | ฿-97.19 Million |
| 2006 | 5.38% | 8.34% | 0.44x | 1.46x | ฿-130.22 Million |
| 2007 | 8.85% | 15.39% | 0.38x | 1.50x | ฿-40.06 Million |
| 2008 | 6.52% | 9.37% | 0.51x | 1.38x | ฿-103.69 Million |
| 2009 | 5.15% | 7.92% | 0.45x | 1.43x | ฿-183.46 Million |
| 2010 | 6.03% | 9.88% | 0.43x | 1.41x | ฿-165.12 Million |
| 2011 | 3.92% | 14.24% | 0.21x | 1.32x | ฿-256.15 Million |
| 2012 | 4.46% | 11.68% | 0.30x | 1.27x | ฿-276.92 Million |
| 2013 | 4.70% | 13.44% | 0.26x | 1.34x | ฿-332.22 Million |
| 2014 | 5.01% | 16.78% | 0.23x | 1.30x | ฿-326.32 Million |
| 2015 | 5.11% | 12.72% | 0.29x | 1.40x | ฿-311.71 Million |
| 2016 | 5.12% | 18.18% | 0.22x | 1.30x | ฿-316.39 Million |
| 2017 | 2.78% | 14.64% | 0.15x | 1.31x | ฿-602.31 Million |
| 2018 | 3.66% | 14.64% | 0.19x | 1.35x | ฿-556.36 Million |
| 2019 | 3.92% | 17.90% | 0.17x | 1.30x | ฿-547.90 Million |
| 2020 | 7.20% | 23.11% | 0.23x | 1.34x | ฿-157.57 Million |
| 2021 | 6.76% | 25.23% | 0.20x | 1.37x | ฿-199.87 Million |
| 2022 | 7.01% | 37.82% | 0.14x | 1.31x | ฿-259.07 Million |
| 2023 | 4.35% | 18.72% | 0.18x | 1.33x | ฿-450.51 Million |
| 2024 | 3.99% | 18.12% | 0.18x | 1.24x | ฿-647.44 Million |
| 2025 | 6.25% | 22.30% | 0.23x | 1.23x | ฿-358.70 Million |
Industry Comparison
This section compares PRG Corporation Public Company Limited's net assets metrics with peer companies in the Packaged Foods industry.
Industry Context
- Industry: Packaged Foods
- Average net assets among peers: $3,019,525,434
- Average return on equity (ROE) among peers: 1.18%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| PRG Corporation Public Company Limited (PRG) | ฿9.56 Billion | 5.35% | 0.23x | $218.91 Million |
| Asian Sea Corporation Public Company Limited (ASIAN) | $1.17 Billion | -38.64% | 2.90x | $177.19 Million |
| Seafresh Industry Public Company Limited (CFRESH) | $1.28 Billion | 11.16% | 0.06x | $28.90 Million |
| Kiang Huat Sea Gull Trading Frozen Food Public Company Limited (CHOTI) | $810.43 Million | -18.22% | 0.46x | $16.07 Million |
| Chiangmai Frozen Foods Public Company Limited (CM) | $1.27 Billion | 12.45% | 0.07x | $18.65 Million |
| GFPT Public Company Limited (GFPT) | $17.74 Billion | 7.76% | 0.43x | $338.05 Million |
| J.S.P. Property Public Company Limited (JSP) | $930.50 Million | -0.14% | 0.44x | $25.89 Million |
| Thai Ha Public Company Limited (KASET) | $236.43 Million | -29.19% | 1.83x | $6.07 Million |
| Lee Feed Mill Public Company Limited (LEE) | $2.18 Billion | 12.47% | 0.14x | $70.59 Million |
| Malee Group Public Company Limited (MALEE) | $1.02 Billion | 30.22% | 1.95x | $69.40 Million |
| President Bakery Public Company Limited (PB) | $3.56 Billion | 23.97% | 0.34x | $676.76 Million |
About PRG Corporation Public Company Limited
PRG Corporation Public Company Limited, together with its subsidiaries, engages in the production, improvement, packaging, and distribution of milled rice in Thailand, the United States, Canada, Europe, the Asia Pacific, and internationally. The company operates through three segments: Improving the Quality and Packaging of Milled Rice for Sale, Food Center Business, and Asset Management. It offe… Read more