PTG Energy Public Company Limited
PTG Energy Public Company Limited, together with its subsidiaries, trades in petroleum products, gas products, and supplies and equipment in Thailand. It operates through Sales of Petroleum, Gas Products, and Supplies and Equipment for Oil Service Stations; Sales of Consumable Products; and Transportation Income segments. The company also operates convenience stores under the Max Mart brand; coff… Read more
PTG Energy Public Company Limited (PTG-R) - Net Assets
Latest net assets as of December 2024: ฿9.28 Billion THB
Based on the latest financial reports, PTG Energy Public Company Limited (PTG-R) has net assets worth ฿9.28 Billion THB as of December 2024.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (฿51.75 Billion) and total liabilities (฿42.47 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ฿9.28 Billion |
| % of Total Assets | 17.94% |
| Annual Growth Rate | 18.44% |
| 5-Year Change | 16.32% |
| 10-Year Change | 132.0% |
| Growth Volatility | 30.45 |
PTG Energy Public Company Limited - Net Assets Trend (2009–2024)
This chart illustrates how PTG Energy Public Company Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for PTG Energy Public Company Limited (2009–2024)
The table below shows the annual net assets of PTG Energy Public Company Limited from 2009 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ฿9.28 Billion | +3.99% |
| 2023-12-31 | ฿8.93 Billion | +7.86% |
| 2022-12-31 | ฿8.28 Billion | +0.92% |
| 2021-12-31 | ฿8.20 Billion | +2.76% |
| 2020-12-31 | ฿7.98 Billion | +18.97% |
| 2019-12-31 | ฿6.71 Billion | +22.49% |
| 2018-12-31 | ฿5.48 Billion | +6.98% |
| 2017-12-31 | ฿5.12 Billion | +11.53% |
| 2016-12-31 | ฿4.59 Billion | +14.71% |
| 2015-12-31 | ฿4.00 Billion | +11.17% |
| 2014-12-31 | ฿3.60 Billion | +12.87% |
| 2013-12-31 | ฿3.19 Billion | +130.23% |
| 2012-12-31 | ฿1.38 Billion | +34.86% |
| 2011-12-31 | ฿1.03 Billion | +24.95% |
| 2010-12-31 | ฿821.86 Million | +12.16% |
| 2009-12-31 | ฿732.74 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to PTG Energy Public Company Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 674383133789.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ฿6.17 Billion | 68.16% |
| Other Components | ฿2.88 Billion | 31.84% |
| Total Equity | ฿9.05 Billion | 100.00% |
PTG Energy Public Company Limited Competitors by Market Cap
The table below lists competitors of PTG Energy Public Company Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Zhejiang East Crystal Electronic Co Ltd
SHE:002199
|
$186.19 Million |
|
Techpoint Inc
PINK:THPTF
|
$186.21 Million |
|
Suzhou Longway Electronic Machinery Co. Ltd. A
SHE:301202
|
$186.28 Million |
|
Wuxi Smart Auto-control Engineering Co Ltd
SHE:002877
|
$186.29 Million |
|
Aevis Victoria SA
SW:AEVS
|
$186.11 Million |
|
Meorient
SHE:300795
|
$186.11 Million |
|
Solowin Holdings
NASDAQ:AXG
|
$186.11 Million |
|
Can2 Termik AS
IS:CANTE
|
$185.94 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in PTG Energy Public Company Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 8,780,328,704 to 9,048,510,023, a change of 268,181,319 (3.1%).
- Net income of 1,021,804,563 contributed positively to equity growth.
- Dividend payments of 751,500,000 reduced retained earnings.
- Other comprehensive income decreased equity by 22,339,042.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ฿1.02 Billion | +11.29% |
| Dividends Paid | ฿751.50 Million | -8.31% |
| Other Comprehensive Income | ฿-22.34 Million | -0.25% |
| Other Changes | ฿20.22 Million | +0.22% |
| Total Change | ฿- | 3.05% |
Book Value vs Market Value Analysis
This analysis compares PTG Energy Public Company Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.41x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 13.05x to 1.41x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2009-12-31 | ฿0.59 | ฿7.65 | x |
| 2010-12-31 | ฿0.66 | ฿7.65 | x |
| 2011-12-31 | ฿0.82 | ฿7.65 | x |
| 2012-12-31 | ฿1.11 | ฿7.65 | x |
| 2013-12-31 | ฿2.13 | ฿7.65 | x |
| 2014-12-31 | ฿2.15 | ฿7.65 | x |
| 2015-12-31 | ฿2.40 | ฿7.65 | x |
| 2016-12-31 | ฿2.74 | ฿7.65 | x |
| 2017-12-31 | ฿3.06 | ฿7.65 | x |
| 2018-12-31 | ฿3.26 | ฿7.65 | x |
| 2019-12-31 | ฿3.98 | ฿7.65 | x |
| 2020-12-31 | ฿4.72 | ฿7.65 | x |
| 2021-12-31 | ฿4.85 | ฿7.65 | x |
| 2022-12-31 | ฿4.88 | ฿7.65 | x |
| 2023-12-31 | ฿5.26 | ฿7.65 | x |
| 2024-12-31 | ฿5.42 | ฿7.65 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently PTG Energy Public Company Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 11.29%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.45%
- • Asset Turnover: 4.36x
- • Equity Multiplier: 5.72x
- Recent ROE (11.29%) is below the historical average (16.08%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2009 | 12.34% | 0.93% | 5.39x | 2.45x | ฿17.18 Million |
| 2010 | 10.84% | 0.57% | 7.37x | 2.59x | ฿6.90 Million |
| 2011 | 22.09% | 0.81% | 9.68x | 2.80x | ฿123.91 Million |
| 2012 | 25.99% | 0.86% | 10.73x | 2.81x | ฿221.47 Million |
| 2013 | 9.79% | 0.65% | 7.99x | 1.87x | ฿-6.54 Million |
| 2014 | 13.73% | 0.90% | 8.35x | 1.83x | ฿134.15 Million |
| 2015 | 16.26% | 1.21% | 6.88x | 1.95x | ฿250.64 Million |
| 2016 | 23.46% | 1.66% | 5.16x | 2.74x | ฿615.92 Million |
| 2017 | 17.89% | 1.08% | 4.71x | 3.52x | ฿402.64 Million |
| 2018 | 11.48% | 0.58% | 5.15x | 3.85x | ฿80.34 Million |
| 2019 | 23.48% | 1.30% | 5.30x | 3.41x | ฿895.92 Million |
| 2020 | 24.02% | 1.81% | 2.48x | 5.33x | ฿1.11 Billion |
| 2021 | 12.43% | 0.75% | 3.01x | 5.48x | ฿196.86 Million |
| 2022 | 11.46% | 0.52% | 3.98x | 5.54x | ฿118.95 Million |
| 2023 | 10.75% | 0.47% | 4.24x | 5.35x | ฿66.03 Million |
| 2024 | 11.29% | 0.45% | 4.36x | 5.72x | ฿116.95 Million |
Industry Comparison
This section compares PTG Energy Public Company Limited's net assets metrics with peer companies in the Specialty Retail industry.
Industry Context
- Industry: Specialty Retail
- Average net assets among peers: $5,426,489,501
- Average return on equity (ROE) among peers: 5.02%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| PTG Energy Public Company Limited (PTG-R) | ฿9.28 Billion | 12.34% | 4.58x | $186.17 Million |
| ALL ENERGY & UTILITIES PUBLIC COMPANY LIMITED (AE) | $3.37 Billion | 8.33% | 0.51x | $7.13 Million |
| Beauty Community Public Company Limited (BEAUTY) | $544.75 Million | -21.26% | 0.27x | $21.23 Million |
| Big Camera Corporation Public Company Limited (BIG) | $-1.24 Billion | 0.00% | 0.00x | $9.37 Million |
| Com7 PCL (COM7) | $5.30 Billion | 49.62% | 2.01x | $794.60 Million |
| Com7 Public Company Limited (COM7-R) | $2.78 Billion | 32.09% | 1.73x | $844.43 Million |
| Health Empire Corp. PCL (HEALTH) | $956.57 Million | -47.80% | 0.08x | $3.10 Million |
| Jay Mart Public Company Limited (JMART) | $32.72 Billion | -0.49% | 0.71x | $117.98 Million |
| PTG Energy PCL (PTG) | $3.19 Billion | 9.79% | 0.87x | $197.63 Million |
| RPCG Public Company Limited (RPC) | $1.23 Billion | 14.91% | 1.70x | $7.43 Million |