Wuxi Smart Auto-control Engineering Co Ltd (002877) - Net Assets
Based on the latest financial reports, Wuxi Smart Auto-control Engineering Co Ltd (002877) has net assets worth CN¥1.22 Billion CNY (≈ $178.78 Million USD) as of June 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥2.42 Billion ≈ $354.17 Million USD) and total liabilities (CN¥1.20 Billion ≈ $175.39 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 002877 capital-intensive asset ratio to assess the company's strategic physical and investment asset allocation.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥1.22 Billion |
| % of Total Assets | 50.48% |
| Annual Growth Rate | 17.17% |
| 5-Year Change | 45.75% |
| 10-Year Change | 273.82% |
| Growth Volatility | 20.6 |
Wuxi Smart Auto-control Engineering Co Ltd - Net Assets Trend (2012–2025)
This chart illustrates how Wuxi Smart Auto-control Engineering Co Ltd's net assets have evolved over time, based on quarterly financial data. For live market cap and overall valuation, see Wuxi Smart Auto-control Engineering Co L (002877) total market value.
Annual Net Assets for Wuxi Smart Auto-control Engineering Co Ltd (2012–2025)
The table below shows the annual net assets of Wuxi Smart Auto-control Engineering Co Ltd from 2012 to 2025. Also explore 002877 net asset momentum to track the company's year-over-year net asset growth rate.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | CN¥1.21 Billion ≈ $176.65 Million |
+1.91% |
| 2024-12-31 | CN¥1.18 Billion ≈ $173.34 Million |
+1.00% |
| 2023-12-31 | CN¥1.17 Billion ≈ $171.62 Million |
+30.30% |
| 2022-12-31 | CN¥900.07 Million ≈ $131.71 Million |
+8.67% |
| 2021-12-31 | CN¥828.28 Million ≈ $121.20 Million |
+6.29% |
| 2020-12-31 | CN¥779.30 Million ≈ $114.04 Million |
+4.70% |
| 2019-12-31 | CN¥744.33 Million ≈ $108.92 Million |
+16.40% |
| 2018-12-31 | CN¥639.45 Million ≈ $93.57 Million |
+9.25% |
| 2017-12-31 | CN¥585.32 Million ≈ $85.65 Million |
+81.24% |
| 2016-12-31 | CN¥322.95 Million ≈ $47.26 Million |
+13.92% |
| 2015-12-31 | CN¥283.49 Million ≈ $41.48 Million |
+13.89% |
| 2014-12-31 | CN¥248.91 Million ≈ $36.42 Million |
+19.20% |
| 2013-12-31 | CN¥208.82 Million ≈ $30.56 Million |
+35.62% |
| 2012-12-31 | CN¥153.97 Million ≈ $22.53 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Wuxi Smart Auto-control Engineering Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 2151.9% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥544.68 Million | 45.12% |
| Other Components | CN¥662.54 Million | 54.88% |
| Total Equity | CN¥1.21 Billion | 100.00% |
Wuxi Smart Auto-control Engineering Co Ltd Competitors by Market Cap
The table below lists competitors of Wuxi Smart Auto-control Engineering Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Companhia Brasileira de Distribuição
MX:CBDN
|
$383.53 Million |
|
Yungshin Construction & Development Co Ltd
TWO:5508
|
$383.61 Million |
|
Grupo Rotoplas SAB de CV
MX:AGUA
|
$383.69 Million |
|
Hangzhou Zongheng Commun
SHG:603602
|
$383.75 Million |
|
Korea Electric Terminal
KO:025540
|
$383.18 Million |
|
Oatly Group AB ADR
NASDAQ:OTLY
|
$383.13 Million |
|
Dimed S.A. Distribuidora de Medicamentos
SA:PNVL3
|
$383.08 Million |
|
VST Industries Limited
NSE:VSTIND
|
$383.07 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Wuxi Smart Auto-control Engineering Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 1,184,552,155 to 1,207,222,353, a change of 22,670,198 (1.9%).
- Net income of 23,240,780 contributed positively to equity growth.
- Dividend payments of 21,429,158 reduced retained earnings.
- Other comprehensive income decreased equity by 126,325,666.
- Other factors increased equity by 147,184,241.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥23.24 Million | +1.93% |
| Dividends Paid | CN¥21.43 Million | -1.78% |
| Other Comprehensive Income | CN¥-126.33 Million | -10.46% |
| Other Changes | CN¥147.18 Million | +12.19% |
| Total Change | CN¥- | 1.91% |
Book Value vs Market Value Analysis
This analysis compares Wuxi Smart Auto-control Engineering Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.17x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 11.14x to 2.17x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2012-12-31 | CN¥0.66 | CN¥7.36 | x |
| 2013-12-31 | CN¥0.84 | CN¥7.36 | x |
| 2014-12-31 | CN¥1.00 | CN¥7.36 | x |
| 2015-12-31 | CN¥1.15 | CN¥7.36 | x |
| 2016-12-31 | CN¥1.30 | CN¥7.36 | x |
| 2017-12-31 | CN¥2.00 | CN¥7.36 | x |
| 2018-12-31 | CN¥1.93 | CN¥7.36 | x |
| 2019-12-31 | CN¥2.23 | CN¥7.36 | x |
| 2020-12-31 | CN¥2.18 | CN¥7.36 | x |
| 2021-12-31 | CN¥2.36 | CN¥7.36 | x |
| 2022-12-31 | CN¥2.69 | CN¥7.36 | x |
| 2023-12-31 | CN¥3.46 | CN¥7.36 | x |
| 2024-12-31 | CN¥3.13 | CN¥7.36 | x |
| 2025-12-31 | CN¥3.39 | CN¥7.36 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Wuxi Smart Auto-control Engineering Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 1.93%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 2.23%
- • Asset Turnover: 0.44x
- • Equity Multiplier: 1.98x
- Recent ROE (1.93%) is below the historical average (12.10%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2012 | 23.94% | 16.06% | 0.70x | 2.13x | CN¥21.46 Million |
| 2013 | 30.13% | 23.00% | 0.71x | 1.84x | CN¥42.03 Million |
| 2014 | 21.64% | 18.81% | 0.73x | 1.57x | CN¥28.98 Million |
| 2015 | 15.06% | 16.72% | 0.54x | 1.66x | CN¥14.34 Million |
| 2016 | 14.16% | 16.72% | 0.54x | 1.58x | CN¥13.45 Million |
| 2017 | 8.14% | 15.50% | 0.37x | 1.41x | CN¥-10.89 Million |
| 2018 | 9.86% | 16.76% | 0.38x | 1.56x | CN¥-901.38K |
| 2019 | 9.42% | 14.71% | 0.36x | 1.78x | CN¥-4.33 Million |
| 2020 | 7.33% | 10.35% | 0.38x | 1.87x | CN¥-20.85 Million |
| 2021 | 7.64% | 8.62% | 0.42x | 2.09x | CN¥-19.55 Million |
| 2022 | 9.29% | 9.70% | 0.41x | 2.36x | CN¥-6.38 Million |
| 2023 | 8.95% | 10.25% | 0.44x | 1.99x | CN¥-12.32 Million |
| 2024 | 1.92% | 2.08% | 0.46x | 2.01x | CN¥-95.76 Million |
| 2025 | 1.93% | 2.23% | 0.44x | 1.98x | CN¥-97.48 Million |
Industry Comparison
This section compares Wuxi Smart Auto-control Engineering Co Ltd's net assets metrics with peer companies in the Specialty Industrial Machinery industry.
Industry Context
- Industry: Specialty Industrial Machinery
- Average net assets among peers: $916,926,324
- Average return on equity (ROE) among peers: 3.91%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Wuxi Smart Auto-control Engineering Co Ltd (002877) | CN¥1.22 Billion | 23.94% | 0.98x | $383.24 Million |
| Huayi Compressor Co Ltd (000404) | $1.12 Billion | 9.22% | 3.23x | $700.70 Million |
| Shenyang Machine Tool Co Ltd (000410) | $1.55 Billion | 9.14% | 5.77x | $2.16 Billion |
| North Industries Group Red Arrow Co Ltd (000519) | $137.29 Million | 0.92% | 0.66x | $3.14 Billion |
| Bingshan Refrigeration & Heat Transfer Technologies Co Ltd (000530) | $1.06 Billion | 6.63% | 0.45x | $457.86 Million |
| Changchai Co Ltd (000570) | $376.02 Million | 53.26% | 1.68x | $427.72 Million |
| Jiangsu Youli Investment Holding Co Ltd (000584) | $1.12 Billion | -70.12% | 3.14x | $32.29 Million |
| Baota Industry Co Ltd (000595) | $434.81 Million | 0.07% | 1.59x | $878.09 Million |
| SUFA Technology Industry Co Ltd CNNC (000777) | $2.00 Billion | 11.10% | 0.64x | $938.65 Million |
| J.S. Corrugating Machinery Co Ltd (000821) | $738.00 Million | 11.68% | 0.18x | $683.60 Million |
| Qinchuan Machine Tool & Tool Group Share Co Ltd (000837) | $637.23 Million | 7.17% | 0.71x | $1.45 Billion |
About Wuxi Smart Auto-control Engineering Co Ltd
Wuxi Smart Auto-Control Engineering Co., Ltd. engages in the designs, research, develops, manufactures, and sales of control valves in China. The company offers single-seat valves, ball valves, sleeve valves, corrosion-resistant valves, and butterfly valves. It also provides inspection and maintenance services for control valves. Its products are used in the oil and gas, petrochemical, metallurgi… Read more