Saksiam Leasing Public Company Limited
Saksiam Leasing Public Company Limited provides financial services in Thailand. It operates through Hire-purchase and Personal Loan, Non-life Insurance Broker, Agriculture Drone, and Solar Cell segments. The company offers personal and secured loans; nano finance under supervision; and hire purchase loans. It also sells and trades drone equipment and agriculture drones. In addition, the company e… Read more
Saksiam Leasing Public Company Limited (SAK) - Net Assets
Latest net assets as of September 2025: ฿6.63 Billion THB
Based on the latest financial reports, Saksiam Leasing Public Company Limited (SAK) has net assets worth ฿6.63 Billion THB as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (฿15.87 Billion) and total liabilities (฿9.23 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ฿6.63 Billion |
| % of Total Assets | 41.8% |
| Annual Growth Rate | 28.75% |
| 5-Year Change | 40.79% |
| 10-Year Change | N/A |
| Growth Volatility | 43.5 |
Saksiam Leasing Public Company Limited - Net Assets Trend (2015–2024)
This chart illustrates how Saksiam Leasing Public Company Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Saksiam Leasing Public Company Limited (2015–2024)
The table below shows the annual net assets of Saksiam Leasing Public Company Limited from 2015 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ฿6.35 Billion | +8.83% |
| 2023-12-31 | ฿5.83 Billion | +8.48% |
| 2022-12-31 | ฿5.38 Billion | +9.57% |
| 2021-12-31 | ฿4.91 Billion | +8.84% |
| 2020-12-31 | ฿4.51 Billion | +62.42% |
| 2019-12-31 | ฿2.78 Billion | +29.74% |
| 2018-12-31 | ฿2.14 Billion | +73.09% |
| 2017-12-31 | ฿1.24 Billion | +131.25% |
| 2016-12-31 | ฿534.52 Million | -18.07% |
| 2015-12-31 | ฿652.42 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Saksiam Leasing Public Company Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1353.9% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ฿2.13 Billion | 33.59% |
| Other Components | ฿4.21 Billion | 66.41% |
| Total Equity | ฿6.34 Billion | 100.00% |
Saksiam Leasing Public Company Limited Competitors by Market Cap
The table below lists competitors of Saksiam Leasing Public Company Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Peter Warren Automotive Holdings Ltd
AU:PWR
|
$50.08 Million |
|
Silk Logistics Holdings Ltd
AU:SLH
|
$50.08 Million |
|
472850
KQ:472850
|
$50.09 Million |
|
CSC Steel Holdings Bhd
KLSE:5094
|
$50.10 Million |
|
Tembo Global Industries Limited
NSE:TEMBO
|
$50.06 Million |
|
Kyung Dong Pharmaceutical Co. Ltd
KQ:011040
|
$50.06 Million |
|
T.K.S. Technologies Public Company Limited
BK:TKS
|
$50.05 Million |
|
ImageneBio, Inc.
NASDAQ:IMA
|
$50.02 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Saksiam Leasing Public Company Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 5,819,812,569 to 6,336,815,104, a change of 517,002,535 (8.9%).
- Net income of 840,812,339 contributed positively to equity growth.
- Dividend payments of 314,277,108 reduced retained earnings.
- Other comprehensive income decreased equity by 209,600,000.
- Other factors increased equity by 200,067,304.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ฿840.81 Million | +13.27% |
| Dividends Paid | ฿314.28 Million | -4.96% |
| Other Comprehensive Income | ฿-209.60 Million | -3.31% |
| Other Changes | ฿200.07 Million | +3.16% |
| Total Change | ฿- | 8.88% |
Book Value vs Market Value Analysis
This analysis compares Saksiam Leasing Public Company Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.12x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 10.86x to 1.12x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2015-12-31 | ฿0.31 | ฿3.38 | x |
| 2016-12-31 | ฿0.00 | ฿3.38 | x |
| 2017-12-31 | ฿0.00 | ฿3.38 | x |
| 2018-12-31 | ฿1.02 | ฿3.38 | x |
| 2019-12-31 | ฿1.32 | ฿3.38 | x |
| 2020-12-31 | ฿2.82 | ฿3.38 | x |
| 2021-12-31 | ฿2.33 | ฿3.38 | x |
| 2022-12-31 | ฿2.56 | ฿3.38 | x |
| 2023-12-31 | ฿2.78 | ฿3.38 | x |
| 2024-12-31 | ฿3.02 | ฿3.38 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Saksiam Leasing Public Company Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 13.27%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 27.11%
- • Asset Turnover: 0.20x
- • Equity Multiplier: 2.42x
- Recent ROE (13.27%) is above the historical average (13.03%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2015 | 16.32% | 21.31% | 0.22x | 3.55x | ฿41.23 Million |
| 2016 | 9.68% | 39.68% | 0.48x | 0.50x | ฿-9.86 Million |
| 2017 | 8.87% | 38.65% | 0.42x | 0.55x | ฿-45.72 Million |
| 2018 | 18.63% | 31.82% | 0.21x | 2.77x | ฿184.54 Million |
| 2019 | 12.46% | 21.62% | 0.22x | 2.58x | ฿68.38 Million |
| 2020 | 12.46% | 34.93% | 0.18x | 1.95x | ฿111.09 Million |
| 2021 | 12.42% | 33.03% | 0.19x | 1.95x | ฿118.32 Million |
| 2022 | 13.28% | 30.57% | 0.20x | 2.17x | ฿175.82 Million |
| 2023 | 12.89% | 27.53% | 0.21x | 2.27x | ฿167.99 Million |
| 2024 | 13.27% | 27.11% | 0.20x | 2.42x | ฿207.13 Million |
Industry Comparison
This section compares Saksiam Leasing Public Company Limited's net assets metrics with peer companies in the Credit Services industry.
Industry Context
- Industry: Credit Services
- Average net assets among peers: $1,462,560,682
- Average return on equity (ROE) among peers: 9.79%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Saksiam Leasing Public Company Limited (SAK) | ฿6.63 Billion | 16.32% | 1.39x | $50.08 Million |
| ASIA Capital Group Public Company Limited (ACAP) | $1.00 Billion | 21.24% | 3.53x | $1.71 Million |
| AEON Thana Sinsap (Thailand) Public Company Limited (AEONTS) | $3.93 Billion | 27.71% | 6.13x | $163.14 Million |
| AIRA Factoring Public Company Limited (AF) | $127.47 Million | -18.31% | 5.77x | $1.14 Million |
| Amanah Leasing Public Company Limited (AMANAH) | $1.37 Billion | 18.08% | 1.58x | $12.17 Million |
| Asia Sermkij Leasing Public Company Limited (ASK) | $1.95 Billion | 14.85% | 6.89x | $93.23 Million |
| Chase Asia PCL (CHASE) | $-209.42 Million | 0.00% | 0.00x | $7.20 Million |
| Chayo Group Public Company Limited (CHAYO) | $201.79 Million | 2.02% | 0.17x | $19.33 Million |
| Eastern Commercial Leasing Public Company Limited (ECL) | $678.63 Million | 6.76% | 1.76x | $11.11 Million |
| G Capital Public Company Limited (GCAP) | $329.74 Million | 16.74% | 1.97x | $3.52 Million |
| Heng Leasing & Capital PCL (HENG) | $5.24 Billion | 8.79% | 1.34x | $38.71 Million |