Sabuy Connext Tech PCL
TSR Living Solution Public Company Limited, together with its subsidiaries, engages in the manufacture and distribution of water purifiers and electric appliances in Thailand. It operates through Direct Sales and Dealer; Digital Online and Tele-Marketing; Modern Trade and Chain Dealers; Automatic Vending Machine; and Other segments. The company is also involved in hire-purchase of water purifiers… Read more
Sabuy Connext Tech PCL (SBNEXT) - Net Assets
Latest net assets as of June 2024: ฿516.63 Million THB
Based on the latest financial reports, Sabuy Connext Tech PCL (SBNEXT) has net assets worth ฿516.63 Million THB as of June 2024.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (฿2.53 Billion) and total liabilities (฿2.02 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ฿516.63 Million |
| % of Total Assets | 20.39% |
| Annual Growth Rate | 12.72% |
| 5-Year Change | -6.09% |
| 10-Year Change | 43.68% |
| Growth Volatility | 21.28 |
Sabuy Connext Tech PCL - Net Assets Trend (2011–2023)
This chart illustrates how Sabuy Connext Tech PCL's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Sabuy Connext Tech PCL (2011–2023)
The table below shows the annual net assets of Sabuy Connext Tech PCL from 2011 to 2023.
| Year | Net Assets | Change |
|---|---|---|
| 2023-12-31 | ฿1.16 Billion | -12.30% |
| 2022-12-31 | ฿1.32 Billion | +5.80% |
| 2021-12-31 | ฿1.25 Billion | -1.87% |
| 2020-12-31 | ฿1.28 Billion | +3.12% |
| 2019-12-31 | ฿1.24 Billion | +2.78% |
| 2018-12-31 | ฿1.20 Billion | +7.28% |
| 2017-12-31 | ฿1.12 Billion | +14.15% |
| 2016-12-31 | ฿982.32 Million | +7.25% |
| 2015-12-31 | ฿915.91 Million | +13.34% |
| 2014-12-31 | ฿808.10 Million | +73.93% |
| 2013-12-31 | ฿464.60 Million | +28.24% |
| 2012-12-31 | ฿362.30 Million | +31.23% |
| 2011-12-31 | ฿276.08 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Sabuy Connext Tech PCL's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 205.9% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2023)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ฿127.29 Million | 10.96% |
| Common Stock | ฿604.36 Million | 52.05% |
| Other Comprehensive Income | ฿43.35 Million | 3.73% |
| Other Components | ฿386.04 Million | 33.25% |
| Total Equity | ฿1.16 Billion | 100.00% |
Sabuy Connext Tech PCL Competitors by Market Cap
The table below lists competitors of Sabuy Connext Tech PCL ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Iceni Gold Ltd
AU:ICL
|
$4.45 Million |
|
Mountain Lake Acquisition Corp. Right
NASDAQ:MLACR
|
$4.45 Million |
|
Kota Satu Properti Tbk PT
JK:SATU
|
$4.45 Million |
|
Wikana SA
WAR:WIK
|
$4.45 Million |
|
Country Club Hospitality & Holidays Limited
NSE:CCHHL
|
$4.45 Million |
|
Bt Brands Inc
NASDAQ:BTBD
|
$4.45 Million |
|
Silver Elephant Mining Corp
OTCQB:SILEF
|
$4.44 Million |
|
Sphere 3D Corp
NASDAQ:ANY
|
$4.44 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Sabuy Connext Tech PCL's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2022 to 2023, total equity changed from 1,323,804,000 to 1,161,039,000, a change of -162,765,000 (-12.3%).
- Net loss of 86,485,000 reduced equity.
- Dividend payments of 6,105,000 reduced retained earnings.
- Share repurchases of 3,090,280,000 reduced equity.
- Other factors increased equity by 3,020,105,000.
Equity Change Factors (2022 to 2023)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ฿-86.48 Million | -7.45% |
| Dividends Paid | ฿6.11 Million | -0.53% |
| Share Repurchases | ฿3.09 Billion | -266.17% |
| Other Changes | ฿3.02 Billion | +260.12% |
| Total Change | ฿- | -12.30% |
Book Value vs Market Value Analysis
This analysis compares Sabuy Connext Tech PCL's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.19x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 0.37x to 0.19x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2012-12-31 | ฿0.99 | ฿0.37 | x |
| 2013-12-31 | ฿1.28 | ฿0.37 | x |
| 2014-12-31 | ฿1.88 | ฿0.37 | x |
| 2015-12-31 | ฿1.86 | ฿0.37 | x |
| 2016-12-31 | ฿1.15 | ฿0.37 | x |
| 2017-12-31 | ฿1.68 | ฿0.37 | x |
| 2018-12-31 | ฿2.09 | ฿0.37 | x |
| 2019-12-31 | ฿2.04 | ฿0.37 | x |
| 2020-12-31 | ฿2.11 | ฿0.37 | x |
| 2021-12-31 | ฿2.06 | ฿0.37 | x |
| 2022-12-31 | ฿1.81 | ฿0.37 | x |
| 2023-12-31 | ฿1.92 | ฿0.37 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Sabuy Connext Tech PCL utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -7.45%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -5.41%
- • Asset Turnover: 0.50x
- • Equity Multiplier: 2.73x
- Recent ROE (-7.45%) is below the historical average (9.23%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2012 | 23.80% | 9.18% | 1.26x | 2.06x | ฿50.01 Million |
| 2013 | 14.43% | 7.43% | 1.15x | 1.68x | ฿20.59 Million |
| 2014 | 11.60% | 9.40% | 0.92x | 1.34x | ฿12.91 Million |
| 2015 | 16.14% | 10.05% | 0.92x | 1.75x | ฿55.51 Million |
| 2016 | 8.29% | 5.01% | 0.86x | 1.92x | ฿-16.65 Million |
| 2017 | 6.94% | 5.40% | 0.97x | 1.33x | ฿-34.06 Million |
| 2018 | 8.92% | 7.75% | 0.97x | 1.19x | ฿-12.98 Million |
| 2019 | 8.90% | 7.53% | 1.01x | 1.18x | ฿-13.50 Million |
| 2020 | 11.26% | 8.49% | 1.00x | 1.33x | ฿16.07 Million |
| 2021 | 2.49% | 2.20% | 0.82x | 1.38x | ฿-93.46 Million |
| 2022 | 5.44% | 6.22% | 0.67x | 1.30x | ฿-60.33 Million |
| 2023 | -7.45% | -5.41% | 0.50x | 2.73x | ฿-202.59 Million |
Industry Comparison
This section compares Sabuy Connext Tech PCL's net assets metrics with peer companies in the Consumer Electronics industry.
No peer company data available for comparison.