SCG PACKAGING PCL-NVDR
SCG Packaging Public Company Limited provides consumer packaging solutions in Thailand, Vietnam, Indonesia, China, and internationally. It operates through Integrated Packaging Business, Fibrous Business, and Recycling Business and Corporate segments. The Integrated Packaging segment offers fiber packaging, such as corrugated containers, including regular stolled containers, die cut containers, a… Read more
SCG PACKAGING PCL-NVDR (SCGP-R) - Net Assets
Latest net assets as of September 2024: ฿95.38 Billion THB
Based on the latest financial reports, SCG PACKAGING PCL-NVDR (SCGP-R) has net assets worth ฿95.38 Billion THB as of September 2024.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (฿187.99 Billion) and total liabilities (฿92.61 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ฿95.38 Billion |
| % of Total Assets | 50.74% |
| Annual Growth Rate | 9.62% |
| 5-Year Change | 63.09% |
| 10-Year Change | N/A |
| Growth Volatility | 24.21 |
SCG PACKAGING PCL-NVDR - Net Assets Trend (2014–2023)
This chart illustrates how SCG PACKAGING PCL-NVDR's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for SCG PACKAGING PCL-NVDR (2014–2023)
The table below shows the annual net assets of SCG PACKAGING PCL-NVDR from 2014 to 2023.
| Year | Net Assets | Change |
|---|---|---|
| 2023-12-31 | ฿102.45 Billion | -16.69% |
| 2022-12-31 | ฿122.97 Billion | +0.55% |
| 2021-12-31 | ฿122.30 Billion | +11.34% |
| 2020-12-31 | ฿109.84 Billion | +74.86% |
| 2019-12-31 | ฿62.82 Billion | +17.94% |
| 2018-12-31 | ฿53.26 Billion | -4.30% |
| 2017-12-31 | ฿55.65 Billion | +5.50% |
| 2016-12-31 | ฿52.75 Billion | +9.16% |
| 2015-12-31 | ฿48.33 Billion | +7.78% |
| 2014-12-31 | ฿44.84 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to SCG PACKAGING PCL-NVDR's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 73.7% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2023)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ฿58.45 Billion | 75.59% |
| Common Stock | ฿4.29 Billion | 5.55% |
| Other Comprehensive Income | ฿-26.28 Billion | -33.98% |
| Other Components | ฿40.86 Billion | 52.84% |
| Total Equity | ฿77.32 Billion | 100.00% |
SCG PACKAGING PCL-NVDR Competitors by Market Cap
The table below lists competitors of SCG PACKAGING PCL-NVDR ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Sinocelltech Group Ltd
SHG:688520
|
$544.30 Million |
|
Success Electronics Ltd
SHE:002289
|
$544.42 Million |
|
Jiuzhitang Co Ltd
SHE:000989
|
$544.45 Million |
|
China Camc Engineering Co Ltd
SHE:002051
|
$544.51 Million |
|
Shantou Wanshun Package Material
SHE:300057
|
$544.27 Million |
|
ANTIN INFRASTR.PRT EO 1
F:8ZU
|
$544.18 Million |
|
Suzhou Kingswood Printing Ink Co Ltd
SHE:300192
|
$544.02 Million |
|
SWAN CORP LTD
NSE:SWANCORP
|
$543.74 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in SCG PACKAGING PCL-NVDR's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2022 to 2023, total equity changed from 97,200,243,000 to 77,322,246,000, a change of -19,877,997,000 (-20.5%).
- Net income of 5,248,133,000 contributed positively to equity growth.
- Dividend payments of 2,575,458,000 reduced retained earnings.
- Other comprehensive income decreased equity by 26,729,551,000.
- Other factors increased equity by 4,178,879,000.
Equity Change Factors (2022 to 2023)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ฿5.25 Billion | +6.79% |
| Dividends Paid | ฿2.58 Billion | -3.33% |
| Other Comprehensive Income | ฿-26.73 Billion | -34.57% |
| Other Changes | ฿4.18 Billion | +5.4% |
| Total Change | ฿- | -20.45% |
Book Value vs Market Value Analysis
This analysis compares SCG PACKAGING PCL-NVDR's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.01x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 2.17x to 1.01x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2014-12-31 | ฿8.40 | ฿18.20 | x |
| 2015-12-31 | ฿9.01 | ฿18.20 | x |
| 2016-12-31 | ฿9.50 | ฿18.20 | x |
| 2017-12-31 | ฿10.08 | ฿18.20 | x |
| 2018-12-31 | ฿9.51 | ฿18.20 | x |
| 2019-12-31 | ฿9.54 | ฿18.20 | x |
| 2020-12-31 | ฿20.67 | ฿18.20 | x |
| 2021-12-31 | ฿22.56 | ฿18.20 | x |
| 2022-12-31 | ฿22.64 | ฿18.20 | x |
| 2023-12-31 | ฿17.97 | ฿18.20 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently SCG PACKAGING PCL-NVDR utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 6.79%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 4.06%
- • Asset Turnover: 0.65x
- • Equity Multiplier: 2.57x
- Recent ROE (6.79%) is below the historical average (9.17%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2014 | 8.94% | 4.94% | 0.87x | 2.07x | ฿-377.42 Million |
| 2015 | 8.41% | 4.55% | 0.85x | 2.17x | ฿-609.05 Million |
| 2016 | 8.13% | 4.41% | 0.87x | 2.11x | ฿-755.33 Million |
| 2017 | 10.32% | 5.43% | 0.89x | 2.13x | ฿136.22 Million |
| 2018 | 15.00% | 6.95% | 0.94x | 2.31x | ฿2.02 Billion |
| 2019 | 12.27% | 5.92% | 0.64x | 3.25x | ฿973.31 Million |
| 2020 | 7.28% | 6.96% | 0.54x | 1.94x | ฿-2.42 Billion |
| 2021 | 8.57% | 6.68% | 0.60x | 2.14x | ฿-1.39 Billion |
| 2022 | 5.97% | 3.97% | 0.74x | 2.03x | ฿-3.92 Billion |
| 2023 | 6.79% | 4.06% | 0.65x | 2.57x | ฿-2.48 Billion |
Industry Comparison
This section compares SCG PACKAGING PCL-NVDR's net assets metrics with peer companies in the Packaging & Containers industry.
Industry Context
- Industry: Packaging & Containers
- Average net assets among peers: $14,012,918,625
- Average return on equity (ROE) among peers: 11.30%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| SCG PACKAGING PCL-NVDR (SCGP-R) | ฿95.38 Billion | 8.94% | 0.97x | $544.28 Million |
| A.J. Plast Public Company Limited (AJ) | $4.49 Billion | -8.17% | 2.18x | $16.76 Million |
| BG Container Glass Public Company Limited (BGC) | $5.49 Billion | 9.54% | 2.41x | $20.50 Million |
| Crown Seal Public Company Limited (CSC) | $3.09 Billion | 8.09% | 0.19x | $21.57 Million |
| Multibax Public Company Limited (MBAX) | $145.76 Million | 53.71% | 4.54x | $5.52 Million |
| NEP Realty and Industry Public Company Limited (NEP) | $814.10 Million | 9.96% | 1.69x | $4.02 Million |
| Prodigy Public Company Limited (PDG) | $594.82 Million | 4.86% | 0.18x | $9.16 Million |
| Panjawattana Plastic Public Company Limited (PJW) | $1.10 Billion | 10.43% | 1.61x | $19.20 Million |
| PMC LABEL MATERIALS PUBLIC COMPANY LIMITED (PMC) | $547.95 Million | 7.39% | 0.94x | $2.85 Million |
| SCG Packaging Public Company Limited (SCGP) | $109.84 Billion | 5.88% | 0.57x | $553.20 Million |