SISB Public Company Limited
SISB Public Company Limited provides educational services in Thailand. The company owns and manages Singapore international schools in Thailand, including six campuses that adopt Singapore and the United Kingdom curricula as the foundation for teaching and learning. It also owns and manages three schools in Bangkok; and activities, sports and academies, experiential learning, and community servic… Read more
SISB Public Company Limited (SISB) - Net Assets
Latest net assets as of September 2025: ฿3.73 Billion THB
Based on the latest financial reports, SISB Public Company Limited (SISB) has net assets worth ฿3.73 Billion THB as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (฿5.96 Billion) and total liabilities (฿2.24 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ฿3.73 Billion |
| % of Total Assets | 62.48% |
| Annual Growth Rate | 36.24% |
| 5-Year Change | 80.14% |
| 10-Year Change | 1370.51% |
| Growth Volatility | 223.11 |
SISB Public Company Limited - Net Assets Trend (2014–2024)
This chart illustrates how SISB Public Company Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for SISB Public Company Limited (2014–2024)
The table below shows the annual net assets of SISB Public Company Limited from 2014 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ฿3.38 Billion | +21.30% |
| 2023-12-31 | ฿2.79 Billion | +21.75% |
| 2022-12-31 | ฿2.29 Billion | +13.66% |
| 2021-12-31 | ฿2.01 Billion | +7.31% |
| 2020-12-31 | ฿1.88 Billion | +3.20% |
| 2019-12-31 | ฿1.82 Billion | +13.82% |
| 2018-12-31 | ฿1.60 Billion | +754.09% |
| 2017-12-31 | ฿187.10 Million | -0.77% |
| 2016-12-31 | ฿188.56 Million | -18.00% |
| 2015-12-31 | ฿229.96 Million | +49.86% |
| 2014-12-31 | ฿153.45 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to SISB Public Company Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 3990.7% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ฿1.74 Billion | 51.35% |
| Other Components | ฿1.65 Billion | 48.65% |
| Total Equity | ฿3.38 Billion | 100.00% |
SISB Public Company Limited Competitors by Market Cap
The table below lists competitors of SISB Public Company Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Dar Global Plc
LSE:DAR
|
$131.36 Million |
|
Chenghe Acquisition III Co. Class A Ordinary Share
NASDAQ:CHEC
|
$131.36 Million |
|
Smec Co.Ltd
KQ:099440
|
$131.38 Million |
|
Liberty Financial Group
AU:LFG
|
$131.44 Million |
|
Appen Limited
PINK:APPEF
|
$131.31 Million |
|
A Paradise Acquisition Corp.
NASDAQ:APAD
|
$131.27 Million |
|
Sermsuk Public Company Limited
BK:SSC
|
$131.25 Million |
|
Greenpanel Industries Limited
NSE:GREENPANEL
|
$131.24 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in SISB Public Company Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 2,787,776,837 to 3,381,564,097, a change of 593,787,260 (21.3%).
- Net income of 885,187,260 contributed positively to equity growth.
- Dividend payments of 291,400,000 reduced retained earnings.
- Other comprehensive income decreased equity by 47,000,000.
- Other factors increased equity by 47,000,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ฿885.19 Million | +26.18% |
| Dividends Paid | ฿291.40 Million | -8.62% |
| Other Comprehensive Income | ฿-47.00 Million | -1.39% |
| Other Changes | ฿47.00 Million | +1.39% |
| Total Change | ฿- | 21.30% |
Book Value vs Market Value Analysis
This analysis compares SISB Public Company Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.97x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 65.55x to 2.97x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2014-12-31 | ฿0.16 | ฿10.70 | x |
| 2015-12-31 | ฿0.24 | ฿10.70 | x |
| 2016-12-31 | ฿0.20 | ฿10.70 | x |
| 2017-12-31 | ฿0.20 | ฿10.70 | x |
| 2018-12-31 | ฿2.55 | ฿10.70 | x |
| 2019-12-31 | ฿1.93 | ฿10.70 | x |
| 2020-12-31 | ฿2.00 | ฿10.70 | x |
| 2021-12-31 | ฿2.14 | ฿10.70 | x |
| 2022-12-31 | ฿2.44 | ฿10.70 | x |
| 2023-12-31 | ฿2.99 | ฿10.70 | x |
| 2024-12-31 | ฿3.60 | ฿10.70 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently SISB Public Company Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 26.18%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 37.62%
- • Asset Turnover: 0.43x
- • Equity Multiplier: 1.62x
- Recent ROE (26.18%) is above the historical average (21.85%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2014 | 57.26% | 18.91% | 0.80x | 3.76x | ฿72.52 Million |
| 2015 | 33.27% | 14.21% | 0.58x | 4.05x | ฿53.51 Million |
| 2016 | 37.03% | 11.57% | 0.41x | 7.79x | ฿50.97 Million |
| 2017 | 9.58% | 2.43% | 0.43x | 9.22x | ฿-793.34K |
| 2018 | 6.48% | 11.10% | 0.38x | 1.52x | ฿-56.28 Million |
| 2019 | 12.14% | 20.17% | 0.41x | 1.48x | ฿38.99 Million |
| 2020 | 8.52% | 15.26% | 0.33x | 1.69x | ฿-27.78 Million |
| 2021 | 10.36% | 19.79% | 0.32x | 1.65x | ฿7.31 Million |
| 2022 | 16.13% | 27.99% | 0.34x | 1.71x | ฿140.30 Million |
| 2023 | 23.44% | 34.59% | 0.41x | 1.66x | ฿374.75 Million |
| 2024 | 26.18% | 37.62% | 0.43x | 1.62x | ฿547.03 Million |
Industry Comparison
This section compares SISB Public Company Limited's net assets metrics with peer companies in the Education & Training Services industry.
Industry Context
- Industry: Education & Training Services
- Average net assets among peers: $462,414,440
- Average return on equity (ROE) among peers: 1.68%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| SISB Public Company Limited (SISB) | ฿3.73 Billion | 57.26% | 0.60x | $131.32 Million |
| Wave Entertainment Public Company Limited (WAVE) | $462.41 Million | 1.68% | 0.14x | $4.54 Million |