Greenpanel Industries Limited (GREENPANEL) - Net Assets
Based on the latest financial reports, Greenpanel Industries Limited (GREENPANEL) has net assets worth Rs13.44 Billion INR (≈ $145.39 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs21.01 Billion ≈ $227.21 Million USD) and total liabilities (Rs7.57 Billion ≈ $81.82 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check asset resilience ratio of Greenpanel Industries Limited to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rs13.44 Billion |
| % of Total Assets | 63.99% |
| Annual Growth Rate | 333.5% |
| 5-Year Change | 89.65% |
| 10-Year Change | N/A |
| Growth Volatility | 469559.37 |
Greenpanel Industries Limited - Net Assets Trend (2018–2025)
This chart illustrates how Greenpanel Industries Limited's net assets have evolved over time, based on quarterly financial data. Also explore how large is Greenpanel Industries Limited's balance sheet for the complete picture of this company's asset base.
Annual Net Assets for Greenpanel Industries Limited (2018–2025)
The table below shows the annual net assets of Greenpanel Industries Limited from 2018 to 2025. For live valuation and market cap data, see Greenpanel Industries Limited market cap and net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | Rs13.85 Billion ≈ $149.80 Million |
+5.17% |
| 2024-03-31 | Rs13.17 Billion ≈ $142.44 Million |
+10.32% |
| 2023-03-31 | Rs11.94 Billion ≈ $129.12 Million |
+25.46% |
| 2022-03-31 | Rs9.52 Billion ≈ $102.92 Million |
+30.29% |
| 2021-03-31 | Rs7.30 Billion ≈ $78.99 Million |
+10.39% |
| 2020-03-31 | Rs6.62 Billion ≈ $71.55 Million |
+2.50% |
| 2019-03-31 | Rs6.45 Billion ≈ $69.81 Million |
+1341891.68% |
| 2018-03-31 | Rs481.00K ≈ $5.20K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Greenpanel Industries Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 749145900000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rs7.49 Billion | 54.08% |
| Common Stock | Rs122.63 Million | 0.89% |
| Other Comprehensive Income | Rs6.24 Billion | 45.03% |
| Total Equity | Rs13.85 Billion | 100.00% |
Greenpanel Industries Limited Competitors by Market Cap
The table below lists competitors of Greenpanel Industries Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Spectral Med Inc
TO:EDT
|
$299.10 Million |
|
FSP Technology Inc
TW:3015
|
$299.12 Million |
|
Hyliion Holdings Corp.
NYSE:HYLN
|
$299.16 Million |
|
Apeejay Surrendra Park Hotels Limited
NSE:PARKHOTELS
|
$299.36 Million |
|
PRUKSA HOLDING
BK:PSH-R
|
$298.84 Million |
|
Koramco Energy Plus Reit Co Ltd
KO:357120
|
$298.81 Million |
|
Nexpoint Real Estate Finance Inc
NYSE:NREF
|
$298.80 Million |
|
Intermedia Capital Tbk
JK:MDIA
|
$298.72 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Greenpanel Industries Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 13,171,252,000 to 13,851,601,000, a change of 680,349,000 (5.2%).
- Net income of 721,089,000 contributed positively to equity growth.
- Dividend payments of 36,788,000 reduced retained earnings.
- Other comprehensive income increased equity by 257,178,000.
- Other factors decreased equity by 261,130,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rs721.09 Million | +5.21% |
| Dividends Paid | Rs36.79 Million | -0.27% |
| Other Comprehensive Income | Rs257.18 Million | +1.86% |
| Other Changes | Rs-261.13 Million | -1.89% |
| Total Change | Rs- | 5.17% |
Book Value vs Market Value Analysis
This analysis compares Greenpanel Industries Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.01x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 46869.02x to 2.01x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2018-03-31 | Rs0.00 | Rs225.44 | x |
| 2019-03-31 | Rs52.64 | Rs225.44 | x |
| 2020-03-31 | Rs53.96 | Rs225.44 | x |
| 2021-03-31 | Rs59.56 | Rs225.44 | x |
| 2022-03-31 | Rs77.60 | Rs225.44 | x |
| 2023-03-31 | Rs97.36 | Rs225.44 | x |
| 2024-03-31 | Rs107.41 | Rs225.44 | x |
| 2025-03-31 | Rs112.39 | Rs225.44 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Greenpanel Industries Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 5.21%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 5.02%
- • Asset Turnover: 0.67x
- • Equity Multiplier: 1.54x
- Recent ROE (5.21%) is above the historical average (-3.53%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2018 | -108.00% | 0.00% | 0.00x | 1.05x | Rs-567.58K |
| 2019 | 5.36% | 5.93% | 0.40x | 2.26x | Rs-299.75 Million |
| 2020 | 2.19% | 1.71% | 0.58x | 2.22x | Rs-517.04 Million |
| 2021 | 9.42% | 6.87% | 0.69x | 1.99x | Rs-42.29 Million |
| 2022 | 25.27% | 14.80% | 1.05x | 1.62x | Rs1.45 Billion |
| 2023 | 21.49% | 14.39% | 1.05x | 1.43x | Rs1.37 Billion |
| 2024 | 10.83% | 9.12% | 0.83x | 1.44x | Rs109.72 Million |
| 2025 | 5.21% | 5.02% | 0.67x | 1.54x | Rs-664.07 Million |
Industry Comparison
This section compares Greenpanel Industries Limited's net assets metrics with peer companies in the Lumber & Wood Production industry.
Industry Context
- Industry: Lumber & Wood Production
- Average net assets among peers: $5,194,856,065
- Average return on equity (ROE) among peers: 11.63%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Greenpanel Industries Limited (GREENPANEL) | Rs13.44 Billion | -108.00% | 0.56x | $298.97 Million |
| Century Plyboards (India) Limited (CENTURYPLY) | $10.00 Billion | 14.84% | 0.81x | $1.91 Billion |
| The Western India Plywoods Limited (WIPL) | $387.33 Million | 8.42% | 1.35x | $14.63 Million |
About Greenpanel Industries Limited
Greenpanel Industries Limited engages in the manufacturing and sale of plywood, medium density fibre board (MDF), and allied products under the Greenpanel brand name in India and internationally. The company provides high-density fibreboard, fire-resistant, pre-laminated, and veneered MDF, wooden flooring, block boards, and doors. Greenpanel Industries Limited was incorporated in 2017 and is base… Read more