Stella X Public Company Limited
Stella X Public Company Limited engages in the property development business in Thailand. It operates through three segments: Property Development, Rental and Service, and Medical and Health. The company develops and sells land, houses, and residential condominium units. It also operates golf course and hotel; invests in hospital business; distributes medical and healthcare products; leases space… Read more
Stella X Public Company Limited (STELLA) - Net Assets
Latest net assets as of September 2025: ฿6.95 Billion THB
Based on the latest financial reports, Stella X Public Company Limited (STELLA) has net assets worth ฿6.95 Billion THB as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (฿13.54 Billion) and total liabilities (฿6.60 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ฿6.95 Billion |
| % of Total Assets | 51.3% |
| Annual Growth Rate | 9.54% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 50.57 |
Stella X Public Company Limited - Net Assets Trend (2020–2024)
This chart illustrates how Stella X Public Company Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Stella X Public Company Limited (2020–2024)
The table below shows the annual net assets of Stella X Public Company Limited from 2020 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ฿7.17 Billion | -22.05% |
| 2023-12-31 | ฿9.19 Billion | -2.36% |
| 2022-12-31 | ฿9.42 Billion | +104.90% |
| 2021-12-31 | ฿4.60 Billion | -7.69% |
| 2020-12-31 | ฿4.98 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Stella X Public Company Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 376777287300.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | ฿13.51 Billion | 192.98% |
| Total Equity | ฿7.00 Billion | 100.00% |
Stella X Public Company Limited Competitors by Market Cap
The table below lists competitors of Stella X Public Company Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Peel Mining Ltd
AU:PEX
|
$36.47 Million |
|
FCR Immobilien AG
XETRA:FC9
|
$36.47 Million |
|
Chun Yu Works & Co Ltd
TW:2012
|
$36.48 Million |
|
Sinher Technology Inc
TW:4999
|
$36.49 Million |
|
Dongwon Metal
KO:018500
|
$36.46 Million |
|
Denarius Silver Corp
OTCQB:DNRSF
|
$36.43 Million |
|
Tesmec S.p.A.
PINK:TSMCF
|
$36.41 Million |
|
ImmuCell Corporation
NASDAQ:ICCC
|
$36.40 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Stella X Public Company Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 8,988,760,221 to 7,001,709,477, a change of -1,987,050,744 (-22.1%).
- Net loss of 2,011,756,326 reduced equity.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ฿-2.01 Billion | -28.73% |
| Other Changes | ฿24.71 Million | +0.35% |
| Total Change | ฿- | -22.11% |
Book Value vs Market Value Analysis
This analysis compares Stella X Public Company Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.35x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2020-12-31 | ฿0.64 | ฿0.19 | x |
| 2021-12-31 | ฿0.56 | ฿0.19 | x |
| 2022-12-31 | ฿0.78 | ฿0.19 | x |
| 2023-12-31 | ฿0.69 | ฿0.19 | x |
| 2024-12-31 | ฿0.54 | ฿0.19 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Stella X Public Company Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -28.73%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -211.74%
- • Asset Turnover: 0.07x
- • Equity Multiplier: 1.98x
- Recent ROE (-28.73%) is below the historical average (-16.35%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2020 | -18.92% | -142.05% | 0.06x | 2.19x | ฿-1.42 Billion |
| 2021 | -20.75% | -54.98% | 0.14x | 2.65x | ฿-1.32 Billion |
| 2022 | -4.59% | -24.18% | 0.11x | 1.71x | ฿-1.33 Billion |
| 2023 | -8.77% | -68.55% | 0.08x | 1.67x | ฿-1.69 Billion |
| 2024 | -28.73% | -211.74% | 0.07x | 1.98x | ฿-2.71 Billion |
Industry Comparison
This section compares Stella X Public Company Limited's net assets metrics with peer companies in the Real Estate - Development industry.
Industry Context
- Industry: Real Estate - Development
- Average net assets among peers: $5,782,610,297
- Average return on equity (ROE) among peers: 8.73%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Stella X Public Company Limited (STELLA) | ฿6.95 Billion | -18.92% | 0.95x | $36.47 Million |
| Areeya Property Public Company Limited (A) | $3.11 Billion | -11.12% | 3.14x | $24.02 Million |
| Asset Five Group PCL (A5) | $1.40 Billion | 36.13% | 1.44x | $20.21 Million |
| AKS Corporation Public Company Limited (AKS) | $2.92 Billion | 4.40% | 1.17x | $2.35 Million |
| Alpha Divisions PCL (ALPHAX) | $187.30 Million | 8.66% | 0.63x | $54.26 Million |
| Amata Corporation Public Company Limited (AMATA-R) | $14.97 Billion | 9.41% | 0.96x | $384.26 Million |
| Ananda Development Public Company Limited (ANAN) | $4.92 Billion | -5.84% | 0.90x | $18.46 Million |
| AP (Thailand) Public Company Limited (AP-R) | $24.38 Billion | 15.86% | 1.02x | $605.57 Million |
| Arinsiri Land Public Company Limited (ARIN) | $9.74 Million | -2.64% | 28.78x | $5.22 Million |
| Bless Asset Group PCL (BLESS) | $582.78 Million | 10.14% | 1.76x | $1.59 Million |
| Britania PCL (BRI) | $5.35 Billion | 22.34% | 2.72x | $8.35 Million |