Chun Yu Works & Co Ltd (2012) - Net Assets
Based on the latest financial reports, Chun Yu Works & Co Ltd (2012) has net assets worth NT$4.48 Billion TWD (≈ $141.13 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (NT$11.29 Billion ≈ $355.62 Million USD) and total liabilities (NT$6.81 Billion ≈ $214.48 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check financial resilience of Chun Yu Works & Co Ltd to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | NT$4.48 Billion |
| % of Total Assets | 39.69% |
| Annual Growth Rate | 3.36% |
| 5-Year Change | 24.2% |
| 10-Year Change | 25.45% |
| Growth Volatility | 8.12 |
Chun Yu Works & Co Ltd - Net Assets Trend (2002–2024)
This chart illustrates how Chun Yu Works & Co Ltd's net assets have evolved over time, based on quarterly financial data. Also explore 2012 total assets for the complete picture of this company's asset base.
Annual Net Assets for Chun Yu Works & Co Ltd (2002–2024)
The table below shows the annual net assets of Chun Yu Works & Co Ltd from 2002 to 2024. For live valuation and market cap data, see Chun Yu Works & Co Ltd (2012) total market value.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | NT$5.13 Billion ≈ $161.67 Million |
+1.03% |
| 2023-12-31 | NT$5.08 Billion ≈ $160.02 Million |
+0.20% |
| 2022-12-31 | NT$5.07 Billion ≈ $159.70 Million |
+8.59% |
| 2021-12-31 | NT$4.67 Billion ≈ $147.06 Million |
+12.98% |
| 2020-12-31 | NT$4.13 Billion ≈ $130.16 Million |
-4.70% |
| 2019-12-31 | NT$4.34 Billion ≈ $136.58 Million |
+0.97% |
| 2018-12-31 | NT$4.29 Billion ≈ $135.27 Million |
+5.40% |
| 2017-12-31 | NT$4.07 Billion ≈ $128.34 Million |
+1.75% |
| 2016-12-31 | NT$4.00 Billion ≈ $126.14 Million |
-2.12% |
| 2015-12-31 | NT$4.09 Billion ≈ $128.87 Million |
-2.01% |
| 2014-12-31 | NT$4.17 Billion ≈ $131.51 Million |
-0.63% |
| 2013-12-31 | NT$4.20 Billion ≈ $132.35 Million |
+4.97% |
| 2012-12-31 | NT$4.00 Billion ≈ $126.08 Million |
-2.29% |
| 2011-12-31 | NT$4.10 Billion ≈ $129.04 Million |
+10.62% |
| 2010-12-31 | NT$3.70 Billion ≈ $116.66 Million |
+11.28% |
| 2009-12-31 | NT$3.33 Billion ≈ $104.84 Million |
-17.59% |
| 2008-12-31 | NT$4.04 Billion ≈ $127.22 Million |
+2.48% |
| 2007-12-31 | NT$3.94 Billion ≈ $124.14 Million |
+2.52% |
| 2006-12-31 | NT$3.84 Billion ≈ $121.10 Million |
+7.53% |
| 2005-12-31 | NT$3.57 Billion ≈ $112.62 Million |
+25.92% |
| 2004-12-31 | NT$2.84 Billion ≈ $89.44 Million |
+10.23% |
| 2003-12-31 | NT$2.58 Billion ≈ $81.14 Million |
+3.75% |
| 2002-12-31 | NT$2.48 Billion ≈ $78.20 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Chun Yu Works & Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 143584500000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | NT$1.44 Billion | 33.63% |
| Common Stock | NT$3.02 Billion | 70.76% |
| Other Comprehensive Income | NT$-442.93 Million | -10.37% |
| Other Components | NT$255.48 Million | 5.98% |
| Total Equity | NT$4.27 Billion | 100.00% |
Chun Yu Works & Co Ltd Competitors by Market Cap
The table below lists competitors of Chun Yu Works & Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Koleksiyon Mobilya Sanayi AS
IS:KLSYN
|
$129.09 Million |
|
Keyang Elec Ma
KO:012200
|
$129.14 Million |
|
EMC Instytut Medyczny SA
WAR:EMC
|
$129.22 Million |
|
Unifiedpost Group SA
BR:UPG
|
$129.22 Million |
|
Rawlplug S.A.
WAR:RWL
|
$129.07 Million |
|
Gambling.com Group Ltd
NASDAQ:GAMB
|
$129.06 Million |
|
Korea Computer & Systems Inc
KQ:115500
|
$129.06 Million |
|
Arihant Superstructures Limited
NSE:ARIHANTSUP
|
$129.05 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Chun Yu Works & Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 4,277,736,000 to 4,270,019,000, a change of -7,717,000 (-0.2%).
- Net income of 287,146,000 contributed positively to equity growth.
- Dividend payments of 253,645,000 reduced retained earnings.
- Other comprehensive income decreased equity by 48,293,999.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | NT$287.15 Million | +6.72% |
| Dividends Paid | NT$253.65 Million | -5.94% |
| Other Comprehensive Income | NT$-48.29 Million | -1.13% |
| Other Changes | NT$7.08 Million | +0.17% |
| Total Change | NT$- | -0.18% |
Book Value vs Market Value Analysis
This analysis compares Chun Yu Works & Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.11x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 1.35x to 1.11x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2009-12-31 | NT$10.87 | NT$14.70 | x |
| 2010-12-31 | NT$11.86 | NT$14.70 | x |
| 2011-12-31 | NT$12.98 | NT$14.70 | x |
| 2012-12-31 | NT$12.46 | NT$14.70 | x |
| 2013-12-31 | NT$13.20 | NT$14.70 | x |
| 2014-12-31 | NT$13.09 | NT$14.70 | x |
| 2015-12-31 | NT$12.68 | NT$14.70 | x |
| 2016-12-31 | NT$12.43 | NT$14.70 | x |
| 2017-12-31 | NT$12.61 | NT$14.70 | x |
| 2018-12-31 | NT$13.28 | NT$14.70 | x |
| 2019-12-31 | NT$13.27 | NT$14.70 | x |
| 2020-12-31 | NT$12.56 | NT$14.70 | x |
| 2021-12-31 | NT$14.16 | NT$14.70 | x |
| 2022-12-31 | NT$14.22 | NT$14.70 | x |
| 2023-12-31 | NT$13.29 | NT$14.70 | x |
| 2024-12-31 | NT$13.27 | NT$14.70 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Chun Yu Works & Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 6.72%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 3.13%
- • Asset Turnover: 0.76x
- • Equity Multiplier: 2.84x
- Recent ROE (6.72%) is above the historical average (4.97%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2002 | 0.55% | 0.28% | 0.67x | 2.93x | NT$-234.57 Million |
| 2003 | 3.92% | 1.95% | 0.70x | 2.85x | NT$-156.65 Million |
| 2004 | 11.52% | 5.18% | 0.90x | 2.48x | NT$43.28 Million |
| 2006 | 4.65% | 2.24% | 0.84x | 2.47x | NT$-181.81 Million |
| 2007 | 4.52% | 2.06% | 0.85x | 2.58x | NT$-191.10 Million |
| 2008 | 5.59% | 2.32% | 0.88x | 2.75x | NT$-158.02 Million |
| 2009 | -24.78% | -12.78% | 0.60x | 3.21x | NT$-1.01 Billion |
| 2010 | 0.31% | 0.14% | 0.68x | 3.30x | NT$-315.98 Million |
| 2011 | 6.75% | 2.64% | 0.86x | 2.99x | NT$-116.84 Million |
| 2012 | -5.16% | -2.04% | 0.81x | 3.14x | NT$-523.82 Million |
| 2013 | 3.87% | 1.69% | 0.77x | 3.00x | NT$-224.11 Million |
| 2014 | 3.85% | 1.52% | 0.86x | 2.94x | NT$-223.04 Million |
| 2015 | 4.19% | 1.72% | 0.76x | 3.20x | NT$-204.17 Million |
| 2016 | 7.24% | 2.90% | 0.81x | 3.08x | NT$-95.34 Million |
| 2017 | 6.67% | 2.59% | 0.86x | 2.98x | NT$-116.40 Million |
| 2018 | 12.50% | 4.68% | 0.92x | 2.90x | NT$92.23 Million |
| 2019 | 11.48% | 4.53% | 0.85x | 2.98x | NT$54.70 Million |
| 2020 | 7.55% | 3.27% | 0.75x | 3.08x | NT$-85.41 Million |
| 2021 | 18.89% | 6.31% | 0.93x | 3.22x | NT$350.38 Million |
| 2022 | 12.54% | 4.86% | 0.88x | 2.94x | NT$108.74 Million |
| 2023 | 5.93% | 3.00% | 0.70x | 2.84x | NT$-174.15 Million |
| 2024 | 6.72% | 3.13% | 0.76x | 2.84x | NT$-139.86 Million |
Industry Comparison
This section compares Chun Yu Works & Co Ltd's net assets metrics with peer companies in the Steel industry.
Industry Context
- Industry: Steel
- Average net assets among peers: $97,295,374,111
- Average return on equity (ROE) among peers: 6.09%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Chun Yu Works & Co Ltd (2012) | NT$4.48 Billion | 0.55% | 1.52x | $129.09 Million |
| Walsin Lihwa Corp (1605) | $87.28 Billion | 7.67% | 0.74x | $4.21 Billion |
| China Steel Corp (2002) | $342.80 Billion | 7.13% | 0.97x | $9.00 Billion |
| China Steel Corp Pref (2002A) | $386.96 Billion | 16.04% | 0.78x | $46.78 Million |
| Tung Ho Steel Enterprise Corp (2006) | $23.55 Billion | 6.30% | 0.55x | $1.50 Billion |
| Yieh Hsing Enterprise Co Ltd (2007) | $5.65 Billion | -13.67% | 1.41x | $124.72 Million |
| Kao Hsiung Chang Iron & Steel Corp (2008) | $2.97 Billion | 1.42% | 1.47x | $165.35 Million |
| Chun Yuan Steel Industry Co Ltd (2010) | $10.15 Billion | 4.10% | 0.66x | $505.02 Million |
| China Steel Structure Co Ltd (2013) | $4.37 Billion | 3.96% | 2.42x | $269.37 Million |
| Chung Hung Steel Corp (2014) | $11.93 Billion | 21.85% | 1.63x | $796.00 Million |
About Chun Yu Works & Co Ltd
Chun Yu Works & Co., Ltd. engages in the manufacture and sale of various fastener products in Taiwan and internationally. It offers automotive, bike, railway system, construction and building, steel structure, electronic, heavy industry and machinery, aerospace, and green energy fasteners; and collated screws, collated auto feed screwdrivers, cold drawn and annealing wires, and bright steel bars … Read more