Saha-Union Public Company Limited

BK:SUC Thailand Conglomerates
Market Cap
$253.06 Million
฿8.78 Billion THB
Market Cap Rank
#17649 Global
#140 in Thailand
Share Price
฿29.25
Change (1 day)
+0.00%
52-Week Range
฿27.00 - ฿32.00
All Time High
฿37.66
Categories
Companies in Thailand Conglomerates
About

Saha-Union Public Company Limited, together with its subsidiaries, engages in plastic, rubber and metal, chemicals, trading, energy, hotel, investment, and other businesses. It also manufactures and distributes rubber, finished elastic products, elastic products, plastic products, vacuum bottles, and stainless-steel kitchenware; manufactures and repairs molds; and provides dormitory rental servic… Read more

Saha-Union Public Company Limited (SUC) - Net Assets

Latest net assets as of September 2025: ฿25.64 Billion THB

Based on the latest financial reports, Saha-Union Public Company Limited (SUC) has net assets worth ฿25.64 Billion THB as of September 2025.

Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (฿28.04 Billion) and total liabilities (฿2.41 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.

Key Net Assets Metrics

Metric Value
Current Net Assets ฿25.64 Billion
% of Total Assets 91.42%
Annual Growth Rate 3.42%
5-Year Change 10.72%
10-Year Change 24.6%
Growth Volatility 4.66

Saha-Union Public Company Limited - Net Assets Trend (2000–2024)

This chart illustrates how Saha-Union Public Company Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.

Annual Net Assets for Saha-Union Public Company Limited (2000–2024)

The table below shows the annual net assets of Saha-Union Public Company Limited from 2000 to 2024.

Year Net Assets Change
2024-12-31 ฿25.28 Billion +2.94%
2023-12-31 ฿24.56 Billion +1.96%
2022-12-31 ฿24.09 Billion +0.68%
2021-12-31 ฿23.92 Billion +4.78%
2020-12-31 ฿22.83 Billion +3.43%
2019-12-31 ฿22.08 Billion -1.32%
2018-12-31 ฿22.37 Billion +3.04%
2017-12-31 ฿21.71 Billion +3.65%
2016-12-31 ฿20.95 Billion +3.24%
2015-12-31 ฿20.29 Billion +5.05%
2014-12-31 ฿19.31 Billion +2.47%
2013-12-31 ฿18.85 Billion +7.23%
2012-12-31 ฿17.58 Billion +3.98%
2011-12-31 ฿16.90 Billion +6.44%
2010-12-31 ฿15.88 Billion +7.37%
2009-12-31 ฿14.79 Billion -10.32%
2008-12-31 ฿16.49 Billion +8.78%
2007-12-31 ฿15.16 Billion +2.39%
2006-12-31 ฿14.81 Billion -0.93%
2005-12-31 ฿14.95 Billion +7.20%
2004-12-31 ฿13.94 Billion -2.22%
2003-12-31 ฿14.26 Billion +0.57%
2002-12-31 ฿14.18 Billion +11.63%
2001-12-31 ฿12.70 Billion +12.59%
2000-12-31 ฿11.28 Billion --

Equity Component Analysis

This analysis shows how different components contribute to Saha-Union Public Company Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 263.1% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2024)

Component Amount Percentage
Retained Earnings ฿16.76 Billion 71.28%
Common Stock ฿3.00 Billion 12.76%
Other Comprehensive Income ฿1.51 Billion 6.41%
Other Components ฿2.25 Billion 9.55%
Total Equity ฿23.52 Billion 100.00%

Saha-Union Public Company Limited Competitors by Market Cap

The table below lists competitors of Saha-Union Public Company Limited ranked by their market capitalization.

Company Market Cap
Green Landscaping Group AB (publ)
ST:GREEN
 		$114.86 Million
Giantplus Technology Co Ltd
TW:8105
 		$114.87 Million
First Northern Community Bancorp
OTCQX:FNRN
 		$114.87 Million
Pulmuone Holdi
KO:017810
 		$114.87 Million
MultiPlan Corporation
NYSE:MPLN
 		$114.82 Million
SCI Pharmtech Inc
TW:4119
 		$114.82 Million
Fabasoft AG
PINK:FBSFF
 		$114.81 Million
Photocure
OL:PHO
 		$114.80 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Saha-Union Public Company Limited's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2023 to 2024, total equity changed from 22,848,775,994 to 23,519,094,484, a change of 670,318,490 (2.9%).
  • Net income of 1,544,907,751 contributed positively to equity growth.
  • Dividend payments of 436,179,009 reduced retained earnings.
  • Other comprehensive income increased equity by 1,224,315,595.
  • Other factors decreased equity by 1,662,725,847.

Equity Change Factors (2023 to 2024)

Factor Impact Contribution
Net Income ฿1.54 Billion +6.57%
Dividends Paid ฿436.18 Million -1.85%
Other Comprehensive Income ฿1.22 Billion +5.21%
Other Changes ฿-1.66 Billion -7.07%
Total Change ฿- 2.93%

Book Value vs Market Value Analysis

This analysis compares Saha-Union Public Company Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 0.36x
  • The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
  • The price-to-book ratio has decreased from 0.66x to 0.36x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2001-12-31 ฿44.43 ฿29.25 x
2002-12-31 ฿44.59 ฿29.25 x
2003-12-31 ฿45.26 ฿29.25 x
2004-12-31 ฿43.08 ฿29.25 x
2005-12-31 ฿46.77 ฿29.25 x
2006-12-31 ฿46.64 ฿29.25 x
2007-12-31 ฿46.89 ฿29.25 x
2008-12-31 ฿45.70 ฿29.25 x
2009-12-31 ฿46.49 ฿29.25 x
2010-12-31 ฿49.69 ฿29.25 x
2011-12-31 ฿53.14 ฿29.25 x
2012-12-31 ฿55.70 ฿29.25 x
2013-12-31 ฿59.95 ฿29.25 x
2014-12-31 ฿61.33 ฿29.25 x
2015-12-31 ฿63.76 ฿29.25 x
2016-12-31 ฿65.76 ฿29.25 x
2017-12-31 ฿68.55 ฿29.25 x
2018-12-31 ฿70.62 ฿29.25 x
2019-12-31 ฿69.96 ฿29.25 x
2020-12-31 ฿72.47 ฿29.25 x
2021-12-31 ฿75.95 ฿29.25 x
2022-12-31 ฿76.92 ฿29.25 x
2023-12-31 ฿78.58 ฿29.25 x
2024-12-31 ฿80.88 ฿29.25 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Saha-Union Public Company Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 6.57%
  • The company has moderate efficiency in generating returns from equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 17.18%
  • • Asset Turnover: 0.33x
  • • Equity Multiplier: 1.18x
  • Recent ROE (6.57%) is above the historical average (6.11%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2001 8.36% 5.25% 1.04x 1.53x ฿-188.01 Million
2002 7.42% 5.38% 0.97x 1.42x ฿-334.41 Million
2003 7.84% 5.69% 0.91x 1.51x ฿-285.12 Million
2004 3.40% 2.41% 0.85x 1.66x ฿-825.45 Million
2005 6.31% 4.61% 0.91x 1.51x ฿-499.90 Million
2006 8.88% 6.36% 0.95x 1.48x ฿-151.61 Million
2007 4.06% 3.40% 0.81x 1.47x ฿-808.23 Million
2008 2.12% 2.14% 0.67x 1.48x ฿-1.04 Billion
2009 7.29% 10.52% 0.49x 1.40x ฿-365.95 Million
2010 12.66% 17.98% 0.53x 1.32x ฿382.88 Million
2011 4.79% 8.43% 0.40x 1.43x ฿-802.75 Million
2012 7.61% 13.17% 0.40x 1.44x ฿-385.88 Million
2013 5.40% 9.97% 0.44x 1.24x ฿-800.01 Million
2014 5.64% 10.36% 0.44x 1.24x ฿-775.04 Million
2015 4.96% 9.07% 0.43x 1.28x ฿-931.72 Million
2016 6.94% 12.09% 0.46x 1.26x ฿-583.91 Million
2017 6.76% 12.57% 0.42x 1.28x ฿-643.74 Million
2018 7.24% 13.52% 0.42x 1.26x ฿-566.09 Million
2019 5.48% 10.95% 0.40x 1.24x ฿-917.87 Million
2020 4.01% 9.68% 0.34x 1.22x ฿-1.26 Billion
2021 2.72% 7.19% 0.32x 1.20x ฿-1.61 Billion
2022 4.86% 11.67% 0.35x 1.17x ฿-1.15 Billion
2023 5.22% 13.07% 0.34x 1.17x ฿-1.09 Billion
2024 6.57% 17.18% 0.33x 1.18x ฿-807.00 Million

Industry Comparison

This section compares Saha-Union Public Company Limited's net assets metrics with peer companies in the Conglomerates industry.

Industry Context

  • Industry: Conglomerates
  • Average net assets among peers: $15,891,015,008
  • Average return on equity (ROE) among peers: 3.01%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Saha-Union Public Company Limited (SUC) ฿25.64 Billion 8.36% 0.09x $114.86 Million
Advanced Connection Corporation Public Company Limited (ACC) $706.46 Million 8.21% 0.17x $17.25 Million
Berli Jucker PCL (BJC) $126.20 Billion 3.17% 1.67x $316.94 Million
Eastern Technical Engineering Public Company Limited (ETE) $58.10 Million 13.78% 9.72x $4.01 Million
Forth Corporation Public Company Limited (FORTH) $2.72 Billion 9.98% 2.00x $62.80 Million
Loxley Public Company Limited (LOXLEY) $4.26 Billion 14.55% 1.12x $56.12 Million
MBK Public Company Limited (MBK) $7.29 Billion 11.11% 1.05x $228.06 Million
Precise Corporation Public Company Limited (PCC) $643.50 Million 8.95% 0.95x $48.96 Million
Rabbit Holdings PCL (RABBIT) $310.77 Million -34.85% 5.65x $29.29 Million
Siamraj Public Company Limited (SR) $827.66 Million -7.80% 2.26x $1.86 Million