Green Landscaping Group AB (publ) (GREEN) - Net Assets
Based on the latest financial reports, Green Landscaping Group AB (publ) (GREEN) has net assets worth Skr1.70 Billion SEK (≈ $182.62 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr6.23 Billion ≈ $670.66 Million USD) and total liabilities (Skr4.54 Billion ≈ $488.04 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check GREEN financial resilience to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Skr1.70 Billion |
| % of Total Assets | 27.23% |
| Annual Growth Rate | 32.87% |
| 5-Year Change | 89.46% |
| 10-Year Change | 242328.57% |
| Growth Volatility | 1020.48 |
Green Landscaping Group AB (publ) - Net Assets Trend (2013–2025)
This chart illustrates how Green Landscaping Group AB (publ)'s net assets have evolved over time, based on quarterly financial data. Also explore GREEN current and non-current assets for the complete picture of this company's asset base.
Annual Net Assets for Green Landscaping Group AB (publ) (2013–2025)
The table below shows the annual net assets of Green Landscaping Group AB (publ) from 2013 to 2025. For live valuation and market cap data, see GREEN market cap.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | Skr1.70 Billion ≈ $182.62 Million |
+0.83% |
| 2024-12-31 | Skr1.68 Billion ≈ $181.12 Million |
+11.24% |
| 2023-12-31 | Skr1.51 Billion ≈ $162.82 Million |
+13.25% |
| 2022-12-31 | Skr1.34 Billion ≈ $143.77 Million |
+49.16% |
| 2021-12-31 | Skr895.70 Million ≈ $96.39 Million |
+91.27% |
| 2020-12-31 | Skr468.30 Million ≈ $50.40 Million |
+113.45% |
| 2019-12-31 | Skr219.40 Million ≈ $23.61 Million |
+8.19% |
| 2018-12-31 | Skr202.80 Million ≈ $21.82 Million |
+3694.91% |
| 2017-12-31 | Skr5.34 Million ≈ $575.10K |
+663.43% |
| 2016-12-31 | Skr700.00K ≈ $75.33K |
-86.27% |
| 2015-12-31 | Skr5.10 Million ≈ $548.84K |
-83.52% |
| 2014-12-31 | Skr30.95 Million ≈ $3.33 Million |
-44.79% |
| 2013-12-31 | Skr56.07 Million ≈ $6.03 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Green Landscaping Group AB (publ)'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 67800000000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Skr678.00 Million | 40.17% |
| Common Stock | Skr4.00 Million | 0.24% |
| Other Comprehensive Income | Skr-144.00 Million | -8.53% |
| Other Components | Skr1.15 Billion | 68.13% |
| Total Equity | Skr1.69 Billion | 100.00% |
Green Landscaping Group AB (publ) Competitors by Market Cap
The table below lists competitors of Green Landscaping Group AB (publ) ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
WCT Holdings Bhd
KLSE:9679
|
$185.91 Million |
|
Lanvin Group Holdings Limited
NYSE:LANV
|
$185.94 Million |
|
Sonadezi Chau Duc Shareholding Co
VN:SZC
|
$186.00 Million |
|
HIL Limited
NSE:HIL
|
$186.09 Million |
|
Aftermath Silver Ltd
V:AAG
|
$185.75 Million |
|
XRF Scientific Ltd
AU:XRF
|
$185.66 Million |
|
AGILYX ASA NK -02
F:5NQ
|
$185.63 Million |
|
Owens & Minor Inc
NYSE:OMI
|
$185.63 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Green Landscaping Group AB (publ)'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 1,664,000,000 to 1,688,000,000, a change of 24,000,000 (1.4%).
- Net income of 128,000,000 contributed positively to equity growth.
- Dividend payments of 2,000,000 reduced retained earnings.
- Share repurchases of 11,000,000 reduced equity.
- New share issuances of 3,000,000 increased equity.
- Other comprehensive income decreased equity by 113,000,000.
- Other factors increased equity by 19,000,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Skr128.00 Million | +7.58% |
| Dividends Paid | Skr2.00 Million | -0.12% |
| Share Repurchases | Skr11.00 Million | -0.65% |
| Share Issuances | Skr3.00 Million | +0.18% |
| Other Comprehensive Income | Skr-113.00 Million | -6.69% |
| Other Changes | Skr19.00 Million | +1.13% |
| Total Change | Skr- | 1.44% |
Book Value vs Market Value Analysis
This analysis compares Green Landscaping Group AB (publ)'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.03x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 14.94x to 1.03x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2013-12-31 | Skr2.05 | Skr30.60 | x |
| 2014-12-31 | Skr1.13 | Skr30.60 | x |
| 2015-12-31 | Skr0.14 | Skr30.60 | x |
| 2016-12-31 | Skr0.02 | Skr30.60 | x |
| 2017-12-31 | Skr0.14 | Skr30.60 | x |
| 2018-12-31 | Skr6.50 | Skr30.60 | x |
| 2019-12-31 | Skr5.72 | Skr30.60 | x |
| 2020-12-31 | Skr11.15 | Skr30.60 | x |
| 2021-12-31 | Skr17.66 | Skr30.60 | x |
| 2022-12-31 | Skr23.99 | Skr30.60 | x |
| 2023-12-31 | Skr26.39 | Skr30.60 | x |
| 2024-12-31 | Skr29.52 | Skr30.60 | x |
| 2025-12-31 | Skr29.72 | Skr30.60 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Green Landscaping Group AB (publ) utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 7.58%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 2.05%
- • Asset Turnover: 1.00x
- • Equity Multiplier: 3.69x
- Recent ROE (7.58%) is above the historical average (-103.64%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | -18.95% | -1.51% | 2.25x | 5.57x | Skr-16.23 Million |
| 2014 | -92.85% | -3.71% | 2.36x | 10.62x | Skr-31.84 Million |
| 2015 | -675.63% | -4.59% | 2.40x | 61.37x | Skr-34.97 Million |
| 2016 | -642.86% | -0.66% | 2.18x | 447.00x | Skr-4.57 Million |
| 2017 | 16.07% | 0.09% | 1.80x | 103.55x | Skr324.60K |
| 2018 | -2.81% | -0.48% | 0.92x | 6.30x | Skr-25.98 Million |
| 2019 | 3.28% | 0.36% | 1.45x | 6.22x | Skr-14.74 Million |
| 2020 | 8.01% | 1.77% | 1.06x | 4.25x | Skr-9.33 Million |
| 2021 | 10.27% | 2.93% | 0.99x | 3.54x | Skr2.43 Million |
| 2022 | 14.14% | 3.83% | 0.96x | 3.86x | Skr53.90 Million |
| 2023 | 14.60% | 3.70% | 1.09x | 3.63x | Skr68.10 Million |
| 2024 | 11.78% | 3.09% | 1.05x | 3.63x | Skr29.60 Million |
| 2025 | 7.58% | 2.05% | 1.00x | 3.69x | Skr-40.80 Million |
Industry Comparison
This section compares Green Landscaping Group AB (publ)'s net assets metrics with peer companies in the Specialty Business Services industry.
Industry Context
- Industry: Specialty Business Services
- Average net assets among peers: $913,341,677
- Average return on equity (ROE) among peers: 8.23%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Green Landscaping Group AB (publ) (GREEN) | Skr1.70 Billion | -18.95% | 2.67x | $185.88 Million |
| Awardit AB (AWRD) | $565.99 Million | 4.46% | 1.24x | $121.17 Million |
| COOR Service Management AB (COOR) | $2.08 Billion | 9.19% | 1.92x | $560.84 Million |
| Drillcon AB (DRIL) | $154.94 Million | 8.83% | 0.72x | $18.62 Million |
| Elanders AB (publ) (ELAN-B) | $1.04 Billion | 6.74% | 1.37x | $174.71 Million |
| Karnov Group AB (KAR) | $2.34 Billion | 1.63% | 1.97x | $775.03 Million |
| Nepa AB (NEPA) | $65.07 Million | 20.18% | 1.57x | $14.98 Million |
| ScandBook Holding AB (SBOK) | $152.81 Million | 6.56% | 0.67x | $29.09 Million |
About Green Landscaping Group AB (publ)
Green Landscaping Group AB (publ) engages in the green space management and landscaping business in Sweden, Norway, and rest of Europe. It offers landscaping and construction services, such as landscaping architecture, ground design, plant technology, project management, inspection, and construction; grounds maintenance and green space management services, including waste collection, lawn mowing,… Read more