Sun Vending Technology PCL
Sun Vending Technology Public Company Limited sells products through automatic vending machines in Thailand. It operates through Selling Products through the Vending Machines; and Selling Vending Machines segments. The company's vending machines offer beverages and other products. It also sells, installs, and leases automatic vending machines; and offers advertising space service through sticker … Read more
Sun Vending Technology PCL (SVT) - Net Assets
Latest net assets as of September 2025: ฿1.33 Billion THB
Based on the latest financial reports, Sun Vending Technology PCL (SVT) has net assets worth ฿1.33 Billion THB as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (฿1.83 Billion) and total liabilities (฿495.64 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ฿1.33 Billion |
| % of Total Assets | 72.89% |
| Annual Growth Rate | 16.49% |
| 5-Year Change | 110.79% |
| 10-Year Change | N/A |
| Growth Volatility | 28.57 |
Sun Vending Technology PCL - Net Assets Trend (2017–2024)
This chart illustrates how Sun Vending Technology PCL's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Sun Vending Technology PCL (2017–2024)
The table below shows the annual net assets of Sun Vending Technology PCL from 2017 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ฿1.29 Billion | +4.06% |
| 2023-12-31 | ฿1.24 Billion | +2.22% |
| 2022-12-31 | ฿1.21 Billion | +5.40% |
| 2021-12-31 | ฿1.15 Billion | +88.02% |
| 2020-12-31 | ฿612.43 Million | +4.99% |
| 2019-12-31 | ฿583.34 Million | +11.03% |
| 2018-12-31 | ฿525.38 Million | +18.49% |
| 2017-12-31 | ฿443.40 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Sun Vending Technology PCL's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 55.3% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ฿206.66 Million | 16.01% |
| Other Components | ฿1.08 Billion | 83.99% |
| Total Equity | ฿1.29 Billion | 100.00% |
Sun Vending Technology PCL Competitors by Market Cap
The table below lists competitors of Sun Vending Technology PCL ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
SYZYGY AG
XETRA:SYZ
|
$9.37 Million |
|
Phoenix Copper Limited
OTCQX:PXCLF
|
$9.37 Million |
|
Big Camera Corporation Public Company Limited
BK:BIG
|
$9.37 Million |
|
INTER RAO Lietuva AB
WAR:IRL
|
$9.37 Million |
|
Giga Media Ltd
NASDAQ:GIGM
|
$9.37 Million |
|
Pinedale Energy Limited
V:MCF
|
$9.37 Million |
|
Panorama Sentrawisata Tbk
JK:PANR
|
$9.37 Million |
|
Reka Industrial Oyj
HE:REKA
|
$9.36 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Sun Vending Technology PCL's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,240,616,444 to 1,290,958,073, a change of 50,341,629 (4.1%).
- Net income of 75,586,786 contributed positively to equity growth.
- Dividend payments of 24,500,000 reduced retained earnings.
- Other comprehensive income decreased equity by 86,170,283.
- Other factors increased equity by 85,425,126.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ฿75.59 Million | +5.86% |
| Dividends Paid | ฿24.50 Million | -1.9% |
| Other Comprehensive Income | ฿-86.17 Million | -6.67% |
| Other Changes | ฿85.43 Million | +6.62% |
| Total Change | ฿- | 4.06% |
Book Value vs Market Value Analysis
This analysis compares Sun Vending Technology PCL's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.69x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 2.02x to 0.69x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | ฿0.63 | ฿1.28 | x |
| 2018-12-31 | ฿0.75 | ฿1.28 | x |
| 2019-12-31 | ฿2.92 | ฿1.28 | x |
| 2020-12-31 | ฿3.06 | ฿1.28 | x |
| 2021-12-31 | ฿2.13 | ฿1.28 | x |
| 2022-12-31 | ฿1.73 | ฿1.28 | x |
| 2023-12-31 | ฿1.77 | ฿1.28 | x |
| 2024-12-31 | ฿1.84 | ฿1.28 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Sun Vending Technology PCL utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 5.86%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 2.89%
- • Asset Turnover: 1.51x
- • Equity Multiplier: 1.34x
- Recent ROE (5.86%) is below the historical average (13.82%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2017 | 30.78% | 6.93% | 2.16x | 2.05x | ฿92.12 Million |
| 2018 | 27.71% | 6.65% | 2.46x | 1.70x | ฿93.03 Million |
| 2019 | 18.02% | 5.89% | 1.72x | 1.78x | ฿46.80 Million |
| 2020 | 10.64% | 3.74% | 1.60x | 1.78x | ฿3.90 Million |
| 2021 | 5.79% | 3.44% | 1.31x | 1.29x | ฿-48.46 Million |
| 2022 | 7.03% | 3.85% | 1.39x | 1.32x | ฿-36.11 Million |
| 2023 | 4.77% | 2.55% | 1.35x | 1.39x | ฿-64.92 Million |
| 2024 | 5.86% | 2.89% | 1.51x | 1.34x | ฿-53.51 Million |
Industry Comparison
This section compares Sun Vending Technology PCL's net assets metrics with peer companies in the Business Equipment & Supplies industry.
Industry Context
- Industry: Business Equipment & Supplies
- Average net assets among peers: $5,876,817,902
- Average return on equity (ROE) among peers: -7.33%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Sun Vending Technology PCL (SVT) | ฿1.33 Billion | 30.78% | 0.37x | $9.37 Million |
| D.T.C. Industries Public Company Limited (DTCI) | $302.17 Million | 5.54% | 0.81x | $1.44 Million |
| Plus Tech Innovation PCL (PTECH) | $1.28 Billion | -31.40% | 0.15x | $2.96 Million |
| Sabuy Technology Public Company Limited (SABUY) | $10.96 Billion | -1.73% | 0.90x | $14.01 Million |
| WSOL Public Company Limited (WSOL) | $10.96 Billion | -1.73% | 0.90x | $7.64 Million |