Panorama Sentrawisata Tbk (PANR) - Net Assets

Latest as of September 2025: Rp1.18 Trillion IDR ≈ $68.99 Million USD

Based on the latest financial reports, Panorama Sentrawisata Tbk (PANR) has net assets worth Rp1.18 Trillion IDR (≈ $68.99 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp1.90 Trillion ≈ $111.46 Million USD) and total liabilities (Rp724.87 Billion ≈ $42.47 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Panorama Sentrawisata Tbk PP&E and investment ratio to assess the company's strategic physical and investment asset allocation.

Key Net Assets Metrics

Metric	Value
Current Net Assets	Rp1.18 Trillion
% of Total Assets	61.89%
Annual Growth Rate	10.2%
5-Year Change	70.38%
10-Year Change	192.15%
Growth Volatility	27.76

Panorama Sentrawisata Tbk - Net Assets Trend (2001–2024)

This chart illustrates how Panorama Sentrawisata Tbk's net assets have evolved over time, based on quarterly financial data. For live market cap and overall valuation, see Panorama Sentrawisata Tbk market capitalisation.

Annual Net Assets for Panorama Sentrawisata Tbk (2001–2024)

The table below shows the annual net assets of Panorama Sentrawisata Tbk from 2001 to 2024. Also explore PANR net assets growth trend to track the company's year-over-year net asset growth rate.

Year	Net Assets	Change
2024-12-31	Rp1.21 Trillion ≈ $70.74 Million	+71.01%
2023-12-31	Rp706.00 Billion ≈ $41.37 Million	+24.27%
2022-12-31	Rp568.11 Billion ≈ $33.29 Million	+5.01%
2021-12-31	Rp541.00 Billion ≈ $31.70 Million	-23.65%
2020-12-31	Rp708.61 Billion ≈ $41.52 Million	-26.43%
2019-12-31	Rp963.24 Billion ≈ $56.44 Million	+15.77%
2018-12-31	Rp832.02 Billion ≈ $48.75 Million	-31.12%
2017-12-31	Rp1.21 Trillion ≈ $70.78 Million	+60.12%
2016-12-31	Rp754.35 Billion ≈ $44.20 Million	+82.54%
2015-12-31	Rp413.25 Billion ≈ $24.21 Million	-5.42%
2014-12-31	Rp436.93 Billion ≈ $25.60 Million	+19.02%
2013-12-31	Rp367.09 Billion ≈ $21.51 Million	+26.47%
2012-12-31	Rp290.25 Billion ≈ $17.01 Million	+11.31%
2011-12-31	Rp260.76 Billion ≈ $15.28 Million	+8.82%
2010-12-31	Rp239.62 Billion ≈ $14.04 Million	+3.70%
2009-12-31	Rp231.07 Billion ≈ $13.54 Million	+3.64%
2008-12-31	Rp222.96 Billion ≈ $13.06 Million	+31.35%
2007-12-31	Rp169.74 Billion ≈ $9.95 Million	+31.02%
2006-12-31	Rp129.55 Billion ≈ $7.59 Million	+2.33%
2005-12-31	Rp126.60 Billion ≈ $7.42 Million	-0.95%
2004-12-31	Rp127.81 Billion ≈ $7.49 Million	-1.39%
2003-12-31	Rp129.61 Billion ≈ $7.59 Million	+0.99%
2002-12-31	Rp128.33 Billion ≈ $7.52 Million	-0.72%
2001-12-31	Rp129.26 Billion ≈ $7.57 Million	--

Equity Component Analysis

This analysis shows how different components contribute to Panorama Sentrawisata Tbk's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have grown by 1184.2% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2024)

Component	Amount	Percentage
Retained Earnings	Rp321.17 Billion	34.95%
Common Stock	Rp69.38 Billion	7.55%
Other Comprehensive Income	Rp420.48 Billion	45.76%
Other Components	Rp107.83 Billion	11.74%
Total Equity	Rp918.86 Billion	100.00%

Panorama Sentrawisata Tbk Competitors by Market Cap

The table below lists competitors of Panorama Sentrawisata Tbk ranked by their market capitalization.

Company	Market Cap
ALPHA EXPLORATION LTD F:J0C	$33.35 Million
Bicicletas Monark S.A SA:BMKS3	$33.36 Million
Samchuly Bicycle Co. Ltd KQ:024950	$33.36 Million
Satria Mega Kencana Tbk PT JK:SOTS	$33.40 Million
Bridgepoint Group Plc LSE:BPT	$33.30 Million
Brixton Metals Corporation V:BBB	$33.28 Million
Mega Matrix Corp. NYSE MKT:MPU	$33.27 Million
Oka Corporation Bhd KLSE:7140	$33.27 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Panorama Sentrawisata Tbk's equity between the two most recent reporting periods.

Equity Growth Insights

From 2023 to 2024, total equity changed from 515,407,044,000 to 918,861,852,000, a change of 403,454,808,000 (78.3%).
Net income of 335,331,793,000 contributed positively to equity growth.
Share repurchases of 72,649,632,000 reduced equity.
Other comprehensive income decreased equity by 10,951,762,000.
Other factors increased equity by 151,724,409,000.

Equity Change Factors (2023 to 2024)

Factor	Impact	Contribution
Net Income	Rp335.33 Billion	+36.49%
Share Repurchases	Rp72.65 Billion	-7.91%
Other Comprehensive Income	Rp-10.95 Billion	-1.19%
Other Changes	Rp151.72 Billion	+16.51%
Total Change	Rp-	78.28%

Book Value vs Market Value Analysis

This analysis compares Panorama Sentrawisata Tbk's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Current price-to-book ratio: 0.61x
The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
The price-to-book ratio has decreased from 2.47x to 0.61x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
2012-12-31	Rp165.75	Rp410.00	x
2013-12-31	Rp193.06	Rp410.00	x
2014-12-31	Rp216.57	Rp410.00	x
2015-12-31	Rp151.87	Rp410.00	x
2016-12-31	Rp376.48	Rp410.00	x
2017-12-31	Rp534.96	Rp410.00	x
2018-12-31	Rp521.51	Rp410.00	x
2019-12-31	Rp598.00	Rp410.00	x
2020-12-31	Rp447.61	Rp410.00	x
2021-12-31	Rp343.52	Rp410.00	x
2022-12-31	Rp347.11	Rp410.00	x
2023-12-31	Rp429.51	Rp410.00	x
2024-12-31	Rp668.41	Rp410.00	x

Capital Efficiency Dashboard

This dashboard shows how efficiently Panorama Sentrawisata Tbk utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): 36.49%
The company demonstrates strong efficiency in generating profits from shareholder equity.
DuPont Analysis Breakdown:
• Net Profit Margin: 10.84%
• Asset Turnover: 1.41x
• Equity Multiplier: 2.39x
Recent ROE (36.49%) is above the historical average (4.01%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
2001	12.27%	3.63%	2.20x	1.54x	Rp2.81 Billion
2002	1.08%	0.25%	2.70x	1.62x	Rp-10.82 Billion
2003	1.74%	0.41%	2.33x	1.81x	Rp-10.18 Billion
2004	0.35%	0.07%	2.64x	1.87x	Rp-11.73 Billion
2005	0.19%	0.03%	2.65x	2.30x	Rp-11.92 Billion
2006	1.99%	0.28%	2.83x	2.54x	Rp-9.94 Billion
2007	4.97%	0.60%	2.95x	2.83x	Rp-7.17 Billion
2008	3.27%	0.31%	3.10x	3.43x	Rp-10.43 Billion
2009	3.58%	0.38%	3.14x	3.03x	Rp-10.28 Billion
2010	3.87%	0.35%	3.01x	3.73x	Rp-10.16 Billion
2011	8.52%	0.76%	2.63x	4.24x	Rp-2.65 Billion
2012	12.76%	1.64%	1.51x	5.14x	Rp5.49 Billion
2013	16.95%	2.32%	1.32x	5.53x	Rp16.10 Billion
2014	17.75%	2.36%	1.17x	6.42x	Rp20.13 Billion
2015	25.81%	2.55%	1.10x	9.19x	Rp30.02 Billion
2016	-3.54%	-0.78%	0.94x	4.84x	Rp-63.74 Billion
2017	0.65%	0.22%	0.76x	3.96x	Rp-62.54 Billion
2018	-5.89%	-1.89%	1.12x	2.78x	Rp-103.64 Billion
2019	-5.90%	-2.26%	0.91x	2.87x	Rp-118.85 Billion
2020	-31.80%	-22.44%	0.44x	3.19x	Rp-233.94 Billion
2021	-24.04%	-43.17%	0.16x	3.41x	Rp-146.23 Billion
2022	2.82%	0.80%	0.99x	3.54x	Rp-31.16 Billion
2023	12.25%	2.21%	1.75x	3.17x	Rp11.58 Billion
2024	36.49%	10.84%	1.41x	2.39x	Rp243.45 Billion

Industry Comparison

This section compares Panorama Sentrawisata Tbk's net assets metrics with peer companies in the Travel Services industry.

Industry Context

Industry: Travel Services
Average net assets among peers: $371,646,101,104
Average return on equity (ROE) among peers: -26.67%

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
Panorama Sentrawisata Tbk (PANR)	Rp1.18 Trillion	12.27%	0.62x	$33.33 Million
Bayu Buana Tbk (BAYU)	$398.13 Billion	0.42%	0.74x	$27.63 Million
Destinasi Tirta Nusantara Tbk (PDES)	$94.98 Billion	-87.75%	2.57x	$15.92 Million
Sona Topas Tourism Industry (SONA)	$703.51 Billion	-18.70%	0.21x	$96.26 Million
Yelooo Integra Datanet Tbk PT (YELO)	$289.96 Billion	-0.66%	0.03x	$9.75 Million

About Panorama Sentrawisata Tbk

JK:PANR Indonesia Travel Services

Market Cap

$33.33 Million

Rp568.88 Billion IDR

Market Cap Rank

#23504 Global

#480 in Indonesia

Share Price

Rp410.00

Change (1 day)

+0.49%

52-Week Range

Rp396.00 - Rp735.00

All Time High

Rp1100.00