Thanachart Capital Public Company Limited
Thanachart Capital Public Company Limited, an investment holding company, offers various financial services in Thailand. It operates through The Company, Securities Business, Life Insurance Business, Non-Life Insurance Business, Asset Management Business, Hire Purchase and Leasing Business, and Other Businesses segments. The company engages in asset-based financing comprising term loan and workin… Read more
Thanachart Capital Public Company Limited (TCAP) - Net Assets
Latest net assets as of September 2025: ฿84.34 Billion THB
Based on the latest financial reports, Thanachart Capital Public Company Limited (TCAP) has net assets worth ฿84.34 Billion THB as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (฿153.73 Billion) and total liabilities (฿69.40 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ฿84.34 Billion |
| % of Total Assets | 54.86% |
| Annual Growth Rate | 6.92% |
| 5-Year Change | 8.49% |
| 10-Year Change | -29.08% |
| Growth Volatility | 17.65 |
Thanachart Capital Public Company Limited - Net Assets Trend (2000–2024)
This chart illustrates how Thanachart Capital Public Company Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Thanachart Capital Public Company Limited (2000–2024)
The table below shows the annual net assets of Thanachart Capital Public Company Limited from 2000 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ฿78.95 Billion | +3.73% |
| 2023-12-31 | ฿76.11 Billion | +4.93% |
| 2022-12-31 | ฿72.53 Billion | -2.17% |
| 2021-12-31 | ฿74.14 Billion | +1.89% |
| 2020-12-31 | ฿72.77 Billion | -1.74% |
| 2019-12-31 | ฿74.06 Billion | -46.30% |
| 2018-12-31 | ฿137.92 Billion | +6.03% |
| 2017-12-31 | ฿130.07 Billion | +8.53% |
| 2016-12-31 | ฿119.85 Billion | +7.66% |
| 2015-12-31 | ฿111.32 Billion | +6.76% |
| 2014-12-31 | ฿104.28 Billion | +9.26% |
| 2013-12-31 | ฿95.44 Billion | +13.90% |
| 2012-12-31 | ฿83.79 Billion | +10.71% |
| 2011-12-31 | ฿75.68 Billion | +5.53% |
| 2010-12-31 | ฿71.72 Billion | +51.28% |
| 2009-12-31 | ฿47.41 Billion | +46.49% |
| 2008-12-31 | ฿32.36 Billion | +0.31% |
| 2007-12-31 | ฿32.26 Billion | +34.60% |
| 2006-12-31 | ฿23.97 Billion | +2.50% |
| 2005-12-31 | ฿23.39 Billion | +8.80% |
| 2004-12-31 | ฿21.49 Billion | +8.69% |
| 2003-12-31 | ฿19.78 Billion | +7.01% |
| 2002-12-31 | ฿18.48 Billion | +13.51% |
| 2001-12-31 | ฿16.28 Billion | +2.65% |
| 2000-12-31 | ฿15.86 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Thanachart Capital Public Company Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 6325706600000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ฿63.26 Billion | 86.51% |
| Common Stock | ฿10.49 Billion | 14.34% |
| Other Comprehensive Income | ฿1.28 Billion | 1.75% |
| Total Equity | ฿73.12 Billion | 100.00% |
Thanachart Capital Public Company Limited Competitors by Market Cap
The table below lists competitors of Thanachart Capital Public Company Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Shanghai Zhonggu Logistics Co Ltd
SHG:603565
|
$1.18 Billion |
|
Beach Energy Limited
F:BPS
|
$1.18 Billion |
|
Brederode
LSE:0QWB
|
$1.18 Billion |
|
Kunshan Kinglai Hygienic Materials Co Ltd
SHE:300260
|
$1.18 Billion |
|
Enviri Corporation
NYSE:NVRI
|
$1.18 Billion |
|
Zip Co Limited
PINK:ZIZTF
|
$1.18 Billion |
|
Shenzhen Sed Industry Co Ltd
SHE:000032
|
$1.18 Billion |
|
Deluxe Corporation
NYSE:DLX
|
$1.18 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Thanachart Capital Public Company Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 70,191,491,000 to 73,124,066,000, a change of 2,932,575,000 (4.2%).
- Net income of 6,646,024,000 contributed positively to equity growth.
- Dividend payments of 3,406,273,000 reduced retained earnings.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ฿6.65 Billion | +9.09% |
| Dividends Paid | ฿3.41 Billion | -4.66% |
| Other Changes | ฿-307.18 Million | -0.42% |
| Total Change | ฿- | 4.18% |
Book Value vs Market Value Analysis
This analysis compares Thanachart Capital Public Company Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.80x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 3.60x to 0.80x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2004-12-31 | ฿15.56 | ฿56.00 | x |
| 2005-12-31 | ฿16.98 | ฿56.00 | x |
| 2006-12-31 | ฿17.33 | ฿56.00 | x |
| 2007-12-31 | ฿19.66 | ฿56.00 | x |
| 2008-12-31 | ฿19.96 | ฿56.00 | x |
| 2009-12-31 | ฿26.04 | ฿56.00 | x |
| 2010-12-31 | ฿28.24 | ฿56.00 | x |
| 2011-12-31 | ฿29.94 | ฿56.00 | x |
| 2012-12-31 | ฿33.47 | ฿56.00 | x |
| 2013-12-31 | ฿38.44 | ฿56.00 | x |
| 2014-12-31 | ฿42.56 | ฿56.00 | x |
| 2015-12-31 | ฿44.66 | ฿56.00 | x |
| 2016-12-31 | ฿48.83 | ฿56.00 | x |
| 2017-12-31 | ฿53.23 | ฿56.00 | x |
| 2018-12-31 | ฿56.48 | ฿56.00 | x |
| 2019-12-31 | ฿57.46 | ฿56.00 | x |
| 2020-12-31 | ฿59.42 | ฿56.00 | x |
| 2021-12-31 | ฿62.10 | ฿56.00 | x |
| 2022-12-31 | ฿63.67 | ฿56.00 | x |
| 2023-12-31 | ฿66.94 | ฿56.00 | x |
| 2024-12-31 | ฿69.73 | ฿56.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Thanachart Capital Public Company Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 9.09%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 42.02%
- • Asset Turnover: 0.10x
- • Equity Multiplier: 2.25x
- Recent ROE (9.09%) is below the historical average (11.03%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2001 | 3.09% | 6.42% | 0.08x | 6.19x | ฿-1.10 Billion |
| 2002 | 9.53% | 18.80% | 0.07x | 6.94x | ฿-85.82 Million |
| 2003 | 13.87% | 20.41% | 0.08x | 8.72x | ฿744.66 Million |
| 2004 | 14.38% | 28.41% | 0.06x | 8.92x | ฿908.38 Million |
| 2005 | 13.71% | 0.00% | 0.00x | 10.07x | ฿840.22 Million |
| 2006 | 6.35% | 10.17% | 0.05x | 12.41x | ฿-842.57 Million |
| 2007 | 10.75% | 15.08% | 0.06x | 12.26x | ฿196.92 Million |
| 2008 | 12.57% | 14.24% | 0.06x | 14.82x | ฿683.27 Million |
| 2009 | 15.33% | 14.09% | 0.08x | 13.80x | ฿1.78 Billion |
| 2010 | 15.62% | 18.09% | 0.04x | 24.44x | ฿2.03 Billion |
| 2011 | 13.08% | 11.55% | 0.05x | 23.40x | ฿1.18 Billion |
| 2012 | 12.82% | 11.12% | 0.05x | 23.94x | ฿1.20 Billion |
| 2013 | 19.49% | 20.74% | 0.04x | 22.19x | ฿4.49 Billion |
| 2014 | 9.97% | 11.60% | 0.04x | 19.97x | ฿-15.10 Million |
| 2015 | 10.32% | 12.26% | 0.04x | 18.94x | ฿169.20 Million |
| 2016 | 10.57% | 13.56% | 0.05x | 17.00x | ฿323.64 Million |
| 2017 | 11.29% | 15.05% | 0.05x | 16.54x | ฿799.13 Million |
| 2018 | 11.93% | 16.14% | 0.05x | 16.14x | ฿1.27 Billion |
| 2019 | 5.16% | 24.72% | 0.09x | 2.44x | ฿-3.18 Billion |
| 2020 | 10.53% | 40.92% | 0.12x | 2.22x | ฿337.97 Million |
| 2021 | 8.12% | 35.33% | 0.10x | 2.19x | ฿-1.22 Billion |
| 2022 | 7.82% | 37.03% | 0.09x | 2.35x | ฿-1.46 Billion |
| 2023 | 9.41% | 58.37% | 0.07x | 2.31x | ฿-416.19 Million |
| 2024 | 9.09% | 42.02% | 0.10x | 2.25x | ฿-666.38 Million |
Industry Comparison
This section compares Thanachart Capital Public Company Limited's net assets metrics with peer companies in the Credit Services industry.
Industry Context
- Industry: Credit Services
- Average net assets among peers: $1,462,560,682
- Average return on equity (ROE) among peers: 9.79%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Thanachart Capital Public Company Limited (TCAP) | ฿84.34 Billion | 3.09% | 0.82x | $1.18 Billion |
| ASIA Capital Group Public Company Limited (ACAP) | $1.00 Billion | 21.24% | 3.53x | $1.71 Million |
| AEON Thana Sinsap (Thailand) Public Company Limited (AEONTS) | $3.93 Billion | 27.71% | 6.13x | $163.14 Million |
| AIRA Factoring Public Company Limited (AF) | $127.47 Million | -18.31% | 5.77x | $1.14 Million |
| Amanah Leasing Public Company Limited (AMANAH) | $1.37 Billion | 18.08% | 1.58x | $12.17 Million |
| Asia Sermkij Leasing Public Company Limited (ASK) | $1.95 Billion | 14.85% | 6.89x | $93.23 Million |
| Chase Asia PCL (CHASE) | $-209.42 Million | 0.00% | 0.00x | $7.20 Million |
| Chayo Group Public Company Limited (CHAYO) | $201.79 Million | 2.02% | 0.17x | $19.33 Million |
| Eastern Commercial Leasing Public Company Limited (ECL) | $678.63 Million | 6.76% | 1.76x | $11.11 Million |
| G Capital Public Company Limited (GCAP) | $329.74 Million | 16.74% | 1.97x | $3.52 Million |
| Heng Leasing & Capital PCL (HENG) | $5.24 Billion | 8.79% | 1.34x | $38.71 Million |