Thanachart Capital Public Company Limited (TCAP) - Net Assets
Based on the latest financial reports, Thanachart Capital Public Company Limited (TCAP) has net assets worth ฿86.01 Billion THB (≈ $2.68 Billion USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (฿154.67 Billion ≈ $4.82 Billion USD) and total liabilities (฿68.66 Billion ≈ $2.14 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check TCAP tangible net assets ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ฿86.01 Billion |
| % of Total Assets | 55.61% |
| Annual Growth Rate | 7.0% |
| 5-Year Change | 16.01% |
| 10-Year Change | -28.23% |
| Growth Volatility | 17.29 |
Thanachart Capital Public Company Limited - Net Assets Trend (2000–2025)
This chart illustrates how Thanachart Capital Public Company Limited's net assets have evolved over time, based on quarterly financial data. See Thanachart Capital Public Company Limite (TCAP) defensive interval to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Thanachart Capital Public Company Limited (2000–2025)
The table below shows the annual net assets of Thanachart Capital Public Company Limited from 2000 to 2025. For live valuation and market cap data, see how much is Thanachart Capital Public Company Limite worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | ฿86.01 Billion ≈ $2.68 Billion |
+8.95% |
| 2024-12-31 | ฿78.95 Billion ≈ $2.46 Billion |
+3.73% |
| 2023-12-31 | ฿76.11 Billion ≈ $2.37 Billion |
+4.93% |
| 2022-12-31 | ฿72.53 Billion ≈ $2.26 Billion |
-2.17% |
| 2021-12-31 | ฿74.14 Billion ≈ $2.31 Billion |
+1.89% |
| 2020-12-31 | ฿72.77 Billion ≈ $2.27 Billion |
-1.74% |
| 2019-12-31 | ฿74.06 Billion ≈ $2.31 Billion |
-46.30% |
| 2018-12-31 | ฿137.92 Billion ≈ $4.30 Billion |
+6.03% |
| 2017-12-31 | ฿130.07 Billion ≈ $4.05 Billion |
+8.53% |
| 2016-12-31 | ฿119.85 Billion ≈ $3.74 Billion |
+7.66% |
| 2015-12-31 | ฿111.32 Billion ≈ $3.47 Billion |
+6.76% |
| 2014-12-31 | ฿104.28 Billion ≈ $3.25 Billion |
+9.26% |
| 2013-12-31 | ฿95.44 Billion ≈ $2.97 Billion |
+13.90% |
| 2012-12-31 | ฿83.79 Billion ≈ $2.61 Billion |
+10.71% |
| 2011-12-31 | ฿75.68 Billion ≈ $2.36 Billion |
+5.53% |
| 2010-12-31 | ฿71.72 Billion ≈ $2.24 Billion |
+51.28% |
| 2009-12-31 | ฿47.41 Billion ≈ $1.48 Billion |
+46.49% |
| 2008-12-31 | ฿32.36 Billion ≈ $1.01 Billion |
+0.31% |
| 2007-12-31 | ฿32.26 Billion ≈ $1.01 Billion |
+34.60% |
| 2006-12-31 | ฿23.97 Billion ≈ $747.12 Million |
+2.50% |
| 2005-12-31 | ฿23.39 Billion ≈ $728.91 Million |
+8.80% |
| 2004-12-31 | ฿21.49 Billion ≈ $669.94 Million |
+8.69% |
| 2003-12-31 | ฿19.78 Billion ≈ $616.40 Million |
+7.01% |
| 2002-12-31 | ฿18.48 Billion ≈ $576.03 Million |
+13.51% |
| 2001-12-31 | ฿16.28 Billion ≈ $507.45 Million |
+2.65% |
| 2000-12-31 | ฿15.86 Billion ≈ $494.34 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Thanachart Capital Public Company Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 6952160200000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ฿69.52 Billion | 86.35% |
| Other Components | ฿10.99 Billion | 13.65% |
| Total Equity | ฿80.51 Billion | 100.00% |
Thanachart Capital Public Company Limited Competitors by Market Cap
The table below lists competitors of Thanachart Capital Public Company Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
GCS Holdings
TWO:4991
|
$1.99 Billion |
|
Ashtrom Group Ltd
TA:ASHG
|
$1.99 Billion |
|
Suzhou Jinhong Gas Co Ltd
SHG:688106
|
$1.99 Billion |
|
Jeju Semiconductor Corp
KQ:080220
|
$1.99 Billion |
|
Shanghai Fullhan Microelectronics Co Ltd
SHE:300613
|
$1.99 Billion |
|
Entra ASA
OL:ENTRA
|
$1.99 Billion |
|
Foran Energy Group Co Ltd
SHE:002911
|
$1.99 Billion |
|
Far Eastern International Bank
TW:2845
|
$1.99 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Thanachart Capital Public Company Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 73,124,066,000 to 80,513,651,000, a change of 7,389,585,000 (10.1%).
- Net income of 7,749,834,000 contributed positively to equity growth.
- Dividend payments of 3,510,829,000 reduced retained earnings.
- Other comprehensive income decreased equity by 1,277,830,000.
- Other factors increased equity by 4,428,410,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ฿7.75 Billion | +9.63% |
| Dividends Paid | ฿3.51 Billion | -4.36% |
| Other Comprehensive Income | ฿-1.28 Billion | -1.59% |
| Other Changes | ฿4.43 Billion | +5.5% |
| Total Change | ฿- | 10.11% |
Book Value vs Market Value Analysis
This analysis compares Thanachart Capital Public Company Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.79x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 3.90x to 0.79x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2004-12-31 | ฿15.56 | ฿60.75 | x |
| 2005-12-31 | ฿16.98 | ฿60.75 | x |
| 2006-12-31 | ฿17.33 | ฿60.75 | x |
| 2007-12-31 | ฿19.66 | ฿60.75 | x |
| 2008-12-31 | ฿19.96 | ฿60.75 | x |
| 2009-12-31 | ฿26.04 | ฿60.75 | x |
| 2010-12-31 | ฿28.24 | ฿60.75 | x |
| 2011-12-31 | ฿29.94 | ฿60.75 | x |
| 2012-12-31 | ฿33.47 | ฿60.75 | x |
| 2013-12-31 | ฿38.44 | ฿60.75 | x |
| 2014-12-31 | ฿42.56 | ฿60.75 | x |
| 2015-12-31 | ฿44.66 | ฿60.75 | x |
| 2016-12-31 | ฿48.83 | ฿60.75 | x |
| 2017-12-31 | ฿53.23 | ฿60.75 | x |
| 2018-12-31 | ฿56.48 | ฿60.75 | x |
| 2019-12-31 | ฿57.46 | ฿60.75 | x |
| 2020-12-31 | ฿59.42 | ฿60.75 | x |
| 2021-12-31 | ฿62.10 | ฿60.75 | x |
| 2022-12-31 | ฿63.67 | ฿60.75 | x |
| 2023-12-31 | ฿66.94 | ฿60.75 | x |
| 2024-12-31 | ฿69.73 | ฿60.75 | x |
| 2025-12-31 | ฿76.78 | ฿60.75 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Thanachart Capital Public Company Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 9.63%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 46.80%
- • Asset Turnover: 0.11x
- • Equity Multiplier: 1.92x
- Recent ROE (9.63%) is below the historical average (10.98%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2001 | 3.09% | 6.42% | 0.08x | 6.19x | ฿-1.10 Billion |
| 2002 | 9.53% | 18.80% | 0.07x | 6.94x | ฿-85.82 Million |
| 2003 | 13.87% | 20.41% | 0.08x | 8.72x | ฿744.66 Million |
| 2004 | 14.38% | 28.41% | 0.06x | 8.92x | ฿908.38 Million |
| 2005 | 13.71% | 0.00% | 0.00x | 10.07x | ฿840.22 Million |
| 2006 | 6.35% | 10.17% | 0.05x | 12.41x | ฿-842.57 Million |
| 2007 | 10.75% | 15.08% | 0.06x | 12.26x | ฿196.92 Million |
| 2008 | 12.57% | 14.24% | 0.06x | 14.82x | ฿683.27 Million |
| 2009 | 15.33% | 14.09% | 0.08x | 13.80x | ฿1.78 Billion |
| 2010 | 15.62% | 18.09% | 0.04x | 24.44x | ฿2.03 Billion |
| 2011 | 13.08% | 11.55% | 0.05x | 23.40x | ฿1.18 Billion |
| 2012 | 12.82% | 11.12% | 0.05x | 23.94x | ฿1.20 Billion |
| 2013 | 19.49% | 20.74% | 0.04x | 22.19x | ฿4.49 Billion |
| 2014 | 9.97% | 11.60% | 0.04x | 19.97x | ฿-15.10 Million |
| 2015 | 10.32% | 12.26% | 0.04x | 18.94x | ฿169.20 Million |
| 2016 | 10.57% | 13.56% | 0.05x | 17.00x | ฿323.64 Million |
| 2017 | 11.29% | 15.05% | 0.05x | 16.54x | ฿799.13 Million |
| 2018 | 11.93% | 16.14% | 0.05x | 16.14x | ฿1.27 Billion |
| 2019 | 5.16% | 24.72% | 0.09x | 2.44x | ฿-3.18 Billion |
| 2020 | 10.53% | 40.92% | 0.12x | 2.22x | ฿337.97 Million |
| 2021 | 8.12% | 35.33% | 0.10x | 2.19x | ฿-1.22 Billion |
| 2022 | 7.82% | 37.03% | 0.09x | 2.35x | ฿-1.46 Billion |
| 2023 | 9.41% | 58.37% | 0.07x | 2.31x | ฿-416.19 Million |
| 2024 | 9.09% | 42.02% | 0.10x | 2.25x | ฿-666.38 Million |
| 2025 | 9.63% | 46.80% | 0.11x | 1.92x | ฿-301.53 Million |
Industry Comparison
This section compares Thanachart Capital Public Company Limited's net assets metrics with peer companies in the Credit Services industry.
Industry Context
- Industry: Credit Services
- Average net assets among peers: $3,930,427,686
- Average return on equity (ROE) among peers: 18.03%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Thanachart Capital Public Company Limited (TCAP) | ฿86.01 Billion | 3.09% | 0.80x | $1.99 Billion |
| ASIA Capital Group Public Company Limited (ACAP) | $966.78 Million | 40.66% | 0.06x | $4.18 Million |
| AEON Thana Sinsap (Thailand) Public Company Limited (AEONTS) | $25.06 Billion | 13.00% | 2.69x | $738.50 Million |
| AIRA Factoring Public Company Limited (AF) | $351.45 Million | 7.09% | 6.43x | $16.46 Million |
| Amanah Leasing Public Company Limited (AMANAH) | $904.47 Million | 7.55% | 3.07x | $23.99 Million |
| Asia Sermkij Leasing Public Company Limited (ASK) | $872.56 Million | 15.89% | 8.03x | $210.59 Million |
| Eastern Commercial Leasing Public Company Limited (ECL) | $678.63 Million | 6.76% | 1.76x | $29.03 Million |
| G Capital Public Company Limited (GCAP) | $103.44 Million | 16.09% | 4.59x | $4.56 Million |
| IFS Capital (Thailand) Public Company Limited (IFS) | $1.51 Billion | 15.32% | 1.72x | $28.15 Million |
| JMT Network Services Public Company Limited (JMT) | $120.57 Million | 34.24% | 1.34x | $486.84 Million |
| Krungthai Card PCL (KTC) | $8.73 Billion | 23.73% | 5.89x | $2.43 Billion |
About Thanachart Capital Public Company Limited
Thanachart Capital Public Company Limited, an investment holding company, offers various financial services in Thailand. It operates through The Company, Assets Management Business, Securities Business, Life Insurance Business, Non-Life Insurance Business, Asset Management Business, Hire Purchase and Leasing Business, and Other Businesses segments. The company engages in distressed asset manageme… Read more