TEAM Consulting Engineering and Management Public Company Limited
TEAM Consulting Engineering and Management Public Company Limited, together with its subsidiaries, provides integrated engineering, environment, and management consultancy services in Thailand and internationally. The company offers transportation and logistics services, such as mass rapid transit, railways, motorways/expressways, urban and rural roads, bridges and overpasses, airports, and seapo… Read more
TEAM Consulting Engineering and Management Public Company Limited (TEAMG) - Net Assets
Latest net assets as of September 2025: ฿1.41 Billion THB
Based on the latest financial reports, TEAM Consulting Engineering and Management Public Company Limited (TEAMG) has net assets worth ฿1.41 Billion THB as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (฿3.45 Billion) and total liabilities (฿2.05 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ฿1.41 Billion |
| % of Total Assets | 40.69% |
| Annual Growth Rate | 17.39% |
| 5-Year Change | 44.83% |
| 10-Year Change | N/A |
| Growth Volatility | 33.01 |
TEAM Consulting Engineering and Management Public Company Limited - Net Assets Trend (2015–2024)
This chart illustrates how TEAM Consulting Engineering and Management Public Company Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for TEAM Consulting Engineering and Management Public Company Limited (2015–2024)
The table below shows the annual net assets of TEAM Consulting Engineering and Management Public Company Limited from 2015 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ฿1.32 Billion | +11.72% |
| 2023-12-31 | ฿1.19 Billion | +15.13% |
| 2022-12-31 | ฿1.03 Billion | +1.30% |
| 2021-12-31 | ฿1.02 Billion | +11.16% |
| 2020-12-31 | ฿914.33 Million | -1.46% |
| 2019-12-31 | ฿927.88 Million | +0.07% |
| 2018-12-31 | ฿927.25 Million | +96.45% |
| 2017-12-31 | ฿472.01 Million | +62.98% |
| 2016-12-31 | ฿289.62 Million | -7.38% |
| 2015-12-31 | ฿312.71 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to TEAM Consulting Engineering and Management Public Company Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 450.9% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ฿490.62 Million | 37.05% |
| Other Components | ฿833.59 Million | 62.95% |
| Total Equity | ฿1.32 Billion | 100.00% |
TEAM Consulting Engineering and Management Public Company Limited Competitors by Market Cap
The table below lists competitors of TEAM Consulting Engineering and Management Public Company Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Gabriel Holding
CO:GABR
|
$53.59 Million |
|
FarmStory Co. Ltd
KQ:027710
|
$53.59 Million |
|
Kpx Holdings
KO:092230
|
$53.59 Million |
|
Banyan Gold Corp
OTCQB:BYAGF
|
$53.59 Million |
|
AWFDF
PINK:AWFDF
|
$53.56 Million |
|
Josef Manner & Comp. AG
VI:MAN
|
$53.56 Million |
|
TROPHY GAMES Development AS
CO:TGAMES
|
$53.54 Million |
|
PMB Technology Bhd
KLSE:7172
|
$53.54 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in TEAM Consulting Engineering and Management Public Company Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,184,501,971 to 1,324,212,396, a change of 139,710,425 (11.8%).
- Net income of 154,458,302 contributed positively to equity growth.
- Dividend payments of 202 reduced retained earnings.
- Other comprehensive income decreased equity by 49,560,000.
- Other factors increased equity by 34,812,325.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ฿154.46 Million | +11.66% |
| Dividends Paid | ฿202.00 | -0.0% |
| Other Comprehensive Income | ฿-49.56 Million | -3.74% |
| Other Changes | ฿34.81 Million | +2.63% |
| Total Change | ฿- | 11.79% |
Book Value vs Market Value Analysis
This analysis compares TEAM Consulting Engineering and Management Public Company Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.79x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 8.38x to 1.79x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2015-12-31 | ฿0.35 | ฿2.90 | x |
| 2016-12-31 | ฿0.35 | ฿2.90 | x |
| 2017-12-31 | ฿0.90 | ฿2.90 | x |
| 2018-12-31 | ฿1.31 | ฿2.90 | x |
| 2019-12-31 | ฿1.13 | ฿2.90 | x |
| 2020-12-31 | ฿1.11 | ฿2.90 | x |
| 2021-12-31 | ฿1.24 | ฿2.90 | x |
| 2022-12-31 | ฿1.26 | ฿2.90 | x |
| 2023-12-31 | ฿1.45 | ฿2.90 | x |
| 2024-12-31 | ฿1.62 | ฿2.90 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently TEAM Consulting Engineering and Management Public Company Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 11.66%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 8.25%
- • Asset Turnover: 0.63x
- • Equity Multiplier: 2.24x
- Recent ROE (11.66%) is below the historical average (15.07%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2015 | 17.38% | 3.30% | 1.17x | 4.48x | ฿20.83 Million |
| 2016 | 30.44% | 5.32% | 1.16x | 4.91x | ฿58.91 Million |
| 2017 | 21.18% | 6.21% | 1.22x | 2.80x | ฿52.10 Million |
| 2018 | 12.32% | 6.86% | 0.90x | 1.98x | ฿21.41 Million |
| 2019 | 12.54% | 6.30% | 0.97x | 2.04x | ฿23.45 Million |
| 2020 | 13.13% | 7.00% | 0.85x | 2.21x | ฿28.46 Million |
| 2021 | 11.03% | 6.34% | 0.81x | 2.15x | ฿10.43 Million |
| 2022 | 10.06% | 6.35% | 0.70x | 2.27x | ฿627.01K |
| 2023 | 10.94% | 7.74% | 0.69x | 2.05x | ฿11.15 Million |
| 2024 | 11.66% | 8.25% | 0.63x | 2.24x | ฿22.04 Million |
Industry Comparison
This section compares TEAM Consulting Engineering and Management Public Company Limited's net assets metrics with peer companies in the Engineering & Construction industry.
Industry Context
- Industry: Engineering & Construction
- Average net assets among peers: $3,635,753,561
- Average return on equity (ROE) among peers: 5.36%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| TEAM Consulting Engineering and Management Public Company Limited (TEAMG) | ฿1.41 Billion | 17.38% | 1.46x | $53.58 Million |
| AMR Asia Public Company Limited (AMR) | $885.39 Million | -12.37% | 0.82x | $2.67 Million |
| Asia Precision Public Company Limited (APCS) | $809.04 Million | -8.74% | 0.50x | $12.58 Million |
| CAZ (Thailand) Public Company Limited (CAZ) | $77.07 Million | 19.04% | 2.60x | $4.97 Million |
| Civil Engineering PCL (CIVIL) | $772.10 Million | 24.95% | 7.45x | $4.32 Million |
| CH. Karnchang PCL (CK) | $25.83 Billion | 9.66% | 2.23x | $492.20 Million |
| CH. Karnchang Public Company Limited (CK-R) | $4.32 Billion | 6.60% | 2.55x | $521.92 Million |
| Christiani & Nielsen (Thai) Public Company Limited (CNT) | $1.24 Billion | 0.31% | 1.70x | $8.20 Million |
| Chiangmai Rimdoi Public Company Limited (CRD) | $356.04 Million | -4.00% | 2.34x | $1.70 Million |
| Demco Public Company Limited (DEMCO) | $1.05 Billion | 8.50% | 0.87x | $19.24 Million |
| EMC Public Company Limited (EMC) | $1.02 Billion | 9.69% | 0.99x | $3.14 Million |