FarmStory Co. Ltd (027710) - Net Assets
Based on the latest financial reports, FarmStory Co. Ltd (027710) has net assets worth ₩328.71 Billion KRW (≈ $222.76 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩947.26 Billion ≈ $641.94 Million USD) and total liabilities (₩618.55 Billion ≈ $419.18 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check FarmStory Co. Ltd (027710) tangible net worth to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩328.71 Billion |
| % of Total Assets | 34.7% |
| Annual Growth Rate | 10.18% |
| 5-Year Change | 61.1% |
| 10-Year Change | 145.57% |
| Growth Volatility | 18.18 |
FarmStory Co. Ltd - Net Assets Trend (2002–2025)
This chart illustrates how FarmStory Co. Ltd's net assets have evolved over time, based on quarterly financial data. See defensive interval ratio of FarmStory Co. Ltd to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for FarmStory Co. Ltd (2002–2025)
The table below shows the annual net assets of FarmStory Co. Ltd from 2002 to 2025. For live valuation and market cap data, see how much is FarmStory Co. Ltd worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | ₩338.16 Billion ≈ $229.17 Million |
+31.22% |
| 2024-12-31 | ₩257.70 Billion ≈ $174.64 Million |
+1.04% |
| 2023-12-31 | ₩255.06 Billion ≈ $172.85 Million |
+23.99% |
| 2022-12-31 | ₩205.71 Billion ≈ $139.41 Million |
-2.00% |
| 2021-12-31 | ₩209.90 Billion ≈ $142.25 Million |
+1.81% |
| 2020-12-31 | ₩206.17 Billion ≈ $139.72 Million |
+27.26% |
| 2019-12-31 | ₩162.01 Billion ≈ $109.79 Million |
+8.96% |
| 2018-12-31 | ₩148.69 Billion ≈ $100.77 Million |
-3.68% |
| 2017-12-31 | ₩154.37 Billion ≈ $104.61 Million |
+12.10% |
| 2016-12-31 | ₩137.71 Billion ≈ $93.32 Million |
+29.22% |
| 2015-12-31 | ₩106.56 Billion ≈ $72.22 Million |
+2.72% |
| 2014-12-31 | ₩103.74 Billion ≈ $70.30 Million |
-26.77% |
| 2013-12-31 | ₩141.66 Billion ≈ $96.00 Million |
+1.82% |
| 2012-12-31 | ₩139.14 Billion ≈ $94.29 Million |
+13.11% |
| 2011-12-31 | ₩123.01 Billion ≈ $83.36 Million |
+5.40% |
| 2010-12-31 | ₩116.71 Billion ≈ $79.09 Million |
+1.65% |
| 2009-12-31 | ₩114.82 Billion ≈ $77.81 Million |
+18.49% |
| 2008-12-31 | ₩96.90 Billion ≈ $65.67 Million |
-4.13% |
| 2007-12-31 | ₩101.07 Billion ≈ $68.50 Million |
-7.62% |
| 2006-12-31 | ₩109.41 Billion ≈ $74.15 Million |
+29.56% |
| 2005-12-31 | ₩84.45 Billion ≈ $57.23 Million |
+64.36% |
| 2004-12-31 | ₩51.38 Billion ≈ $34.82 Million |
+9.23% |
| 2003-12-31 | ₩47.03 Billion ≈ $31.87 Million |
+29.26% |
| 2002-12-31 | ₩36.39 Billion ≈ $24.66 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to FarmStory Co. Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 12071923882000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₩120.72 Billion | 42.79% |
| Other Components | ₩161.37 Billion | 57.21% |
| Total Equity | ₩282.09 Billion | 100.00% |
FarmStory Co. Ltd Competitors by Market Cap
The table below lists competitors of FarmStory Co. Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Brand X Co. Ltd.
KQ:337930
|
$63.65 Million |
|
Titanium Oyj
HE:TITAN
|
$63.68 Million |
|
Talenom Oyj
HE:TNOM
|
$63.70 Million |
|
Inmobiliaria Manquehue S.A
SN:MANQUEHUE
|
$63.70 Million |
|
A SPAC II Acquisition Corp. Ordinary Shares
NASDAQ:ASCB
|
$63.65 Million |
|
YEAH1 Group Corp
VN:YEG
|
$63.62 Million |
|
Netbay Public Company Limited
BK:NETBAY
|
$63.59 Million |
|
Alithya Group Inc
NASDAQ:ALYAF
|
$63.55 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in FarmStory Co. Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 257,702,372,010 to 282,087,387,750, a change of 24,385,015,740 (9.5%).
- Net income of 30,108,748,610 contributed positively to equity growth.
- Dividend payments of 2,765,056,520 reduced retained earnings.
- Other factors decreased equity by 2,958,676,350.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩30.11 Billion | +10.67% |
| Dividends Paid | ₩2.77 Billion | -0.98% |
| Other Changes | ₩-2.96 Billion | -1.05% |
| Total Change | ₩- | 9.46% |
Book Value vs Market Value Analysis
This analysis compares FarmStory Co. Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.42x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 0.68x to 0.42x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | ₩1573.17 | ₩1073.00 | x |
| 2017-12-31 | ₩1763.51 | ₩1073.00 | x |
| 2018-12-31 | ₩1698.70 | ₩1073.00 | x |
| 2019-12-31 | ₩1464.81 | ₩1073.00 | x |
| 2020-12-31 | ₩1864.09 | ₩1073.00 | x |
| 2021-12-31 | ₩1897.82 | ₩1073.00 | x |
| 2022-12-31 | ₩1859.91 | ₩1073.00 | x |
| 2023-12-31 | ₩1914.67 | ₩1073.00 | x |
| 2024-12-31 | ₩2329.99 | ₩1073.00 | x |
| 2025-12-31 | ₩2550.47 | ₩1073.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently FarmStory Co. Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 10.67%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 2.07%
- • Asset Turnover: 1.50x
- • Equity Multiplier: 3.44x
- Recent ROE (10.67%) is above the historical average (6.95%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2002 | 21.55% | 4.41% | 2.05x | 2.39x | ₩3.78 Billion |
| 2003 | 9.51% | 2.85% | 0.94x | 3.53x | ₩-166.46 Million |
| 2004 | 11.76% | 1.69% | 1.32x | 5.27x | ₩538.29 Million |
| 2005 | 8.70% | 1.69% | 1.44x | 3.56x | ₩-773.11 Million |
| 2006 | 7.03% | 1.28% | 1.12x | 4.87x | ₩-1.91 Billion |
| 2007 | 5.37% | 1.24% | 1.22x | 3.55x | ₩-3.33 Billion |
| 2009 | 14.36% | 1.69% | 1.69x | 5.03x | ₩3.53 Billion |
| 2010 | 7.32% | 0.80% | 1.89x | 4.84x | ₩-2.25 Billion |
| 2012 | 14.29% | 1.51% | 1.42x | 6.68x | ₩4.82 Billion |
| 2013 | 6.99% | 0.79% | 1.45x | 6.09x | ₩-3.56 Billion |
| 2014 | 0.21% | 0.02% | 1.34x | 7.70x | ₩-9.71 Billion |
| 2015 | 2.71% | 0.27% | 1.39x | 7.16x | ₩-7.77 Billion |
| 2016 | 11.37% | 1.74% | 1.36x | 4.82x | ₩1.89 Billion |
| 2017 | 8.95% | 1.65% | 1.48x | 3.68x | ₩-1.63 Billion |
| 2018 | -4.00% | -0.65% | 1.40x | 4.43x | ₩-20.82 Billion |
| 2019 | -3.17% | -0.53% | 1.51x | 3.96x | ₩-21.33 Billion |
| 2020 | 13.16% | 2.81% | 1.47x | 3.18x | ₩6.52 Billion |
| 2021 | 2.43% | 0.49% | 1.23x | 4.01x | ₩-15.89 Billion |
| 2022 | -2.66% | -0.36% | 1.55x | 4.74x | ₩-26.04 Billion |
| 2023 | 4.73% | 0.67% | 1.60x | 4.43x | ₩-11.16 Billion |
| 2024 | 1.51% | 0.27% | 1.46x | 3.87x | ₩-21.88 Billion |
| 2025 | 10.67% | 2.07% | 1.50x | 3.44x | ₩1.90 Billion |
Industry Comparison
This section compares FarmStory Co. Ltd's net assets metrics with peer companies in the Food & Tobacco industry.
Industry Context
- Industry: Food & Tobacco
- Average net assets among peers: $95,677,369,123
- Average return on equity (ROE) among peers: -13.31%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| FarmStory Co. Ltd (027710) | ₩328.71 Billion | 21.55% | 1.88x | $63.65 Million |
| MSC Co. Ltd (009780) | $33.09 Billion | 3.20% | 2.19x | $73.23 Million |
| KC Feed Co. Ltd (025880) | $58.37 Billion | 11.61% | 0.81x | $28.14 Million |
| Helixmith Co. Ltd (084990) | $195.57 Billion | -54.73% | 0.90x | $52.66 Million |
About FarmStory Co. Ltd
FarmStory Co., Ltd. manufactures and sells mixed feed in South Korea. It also engages in slaughtering and retailing livestock products. The company was formerly known as Farmstory Hannaeng Bio & Food Co., Ltd. and changed its name to FarmStory Co., Ltd. in 2012. FarmStory Co., Ltd. was founded in 1991 and is headquartered in Seoul, South Korea. FarmStory Co., Ltd. is a subsidiary of EasyBio Co., … Read more