Ratchthani Leasing Public Company Limited (THANI) - Net Assets
Based on the latest financial reports, Ratchthani Leasing Public Company Limited (THANI) has net assets worth ฿14.07 Billion THB (≈ $438.68 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (฿40.97 Billion ≈ $1.28 Billion USD) and total liabilities (฿26.90 Billion ≈ $838.32 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check THANI financial resilience to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ฿14.07 Billion |
| % of Total Assets | 34.35% |
| Annual Growth Rate | 15.87% |
| 5-Year Change | 21.68% |
| 10-Year Change | 180.96% |
| Growth Volatility | 15.41 |
Ratchthani Leasing Public Company Limited - Net Assets Trend (2006–2025)
This chart illustrates how Ratchthani Leasing Public Company Limited's net assets have evolved over time, based on quarterly financial data. Also explore balance sheet size of Ratchthani Leasing Public Company Limite for the complete picture of this company's asset base.
Annual Net Assets for Ratchthani Leasing Public Company Limited (2006–2025)
The table below shows the annual net assets of Ratchthani Leasing Public Company Limited from 2006 to 2025. For live valuation and market cap data, see how much is Ratchthani Leasing Public Company Limite worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | ฿14.07 Billion ≈ $438.68 Million |
+5.31% |
| 2024-12-31 | ฿13.36 Billion ≈ $416.55 Million |
+5.35% |
| 2023-12-31 | ฿12.68 Billion ≈ $395.38 Million |
+2.62% |
| 2022-12-31 | ฿12.36 Billion ≈ $385.28 Million |
+6.87% |
| 2021-12-31 | ฿11.57 Billion ≈ $360.52 Million |
+6.91% |
| 2020-12-31 | ฿10.82 Billion ≈ $337.21 Million |
+41.03% |
| 2019-12-31 | ฿7.67 Billion ≈ $239.10 Million |
+6.62% |
| 2018-12-31 | ฿7.19 Billion ≈ $224.26 Million |
+27.86% |
| 2017-12-31 | ฿5.63 Billion ≈ $175.40 Million |
+12.33% |
| 2016-12-31 | ฿5.01 Billion ≈ $156.14 Million |
+9.75% |
| 2015-12-31 | ฿4.56 Billion ≈ $142.26 Million |
+17.66% |
| 2014-12-31 | ฿3.88 Billion ≈ $120.91 Million |
+20.34% |
| 2013-12-31 | ฿3.22 Billion ≈ $100.47 Million |
+28.72% |
| 2012-12-31 | ฿2.50 Billion ≈ $78.05 Million |
+18.00% |
| 2011-12-31 | ฿2.12 Billion ≈ $66.15 Million |
+65.84% |
| 2010-12-31 | ฿1.28 Billion ≈ $39.89 Million |
+11.32% |
| 2009-12-31 | ฿1.15 Billion ≈ $35.83 Million |
+23.97% |
| 2008-12-31 | ฿927.28 Million ≈ $28.90 Million |
+3.56% |
| 2007-12-31 | ฿895.38 Million ≈ $27.91 Million |
+4.49% |
| 2006-12-31 | ฿856.92 Million ≈ $26.71 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Ratchthani Leasing Public Company Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 6938.6% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ฿6.90 Billion | 49.01% |
| Other Components | ฿7.18 Billion | 50.99% |
| Total Equity | ฿14.07 Billion | 100.00% |
Ratchthani Leasing Public Company Limited Competitors by Market Cap
The table below lists competitors of Ratchthani Leasing Public Company Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Mount Gibson Iron Ltd
AU:MGX
|
$334.09 Million |
|
Motech Industries Co Ltd
TWO:6244
|
$334.11 Million |
|
Onity Group Inc.
NYSE:ONIT
|
$334.39 Million |
|
Ascencio (D)
BR:ASCE
|
$334.42 Million |
|
Samudera Indonesia Tbk
JK:SMDR
|
$333.92 Million |
|
Sarana Meditama Metropolitan
JK:SAME
|
$333.92 Million |
|
T&L Co. Ltd
KQ:340570
|
$333.87 Million |
|
Regional Management Corp
NYSE:RM
|
$333.82 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Ratchthani Leasing Public Company Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 13,364,124,020 to 14,074,323,648, a change of 710,199,628 (5.3%).
- Net income of 1,147,837,427 contributed positively to equity growth.
- Dividend payments of 436,045,567 reduced retained earnings.
- Other comprehensive income decreased equity by 627,000,000.
- Other factors increased equity by 625,407,768.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ฿1.15 Billion | +8.16% |
| Dividends Paid | ฿436.05 Million | -3.1% |
| Other Comprehensive Income | ฿-627.00 Million | -4.45% |
| Other Changes | ฿625.41 Million | +4.44% |
| Total Change | ฿- | 5.31% |
Book Value vs Market Value Analysis
This analysis compares Ratchthani Leasing Public Company Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.76x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 2.92x to 0.76x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2006-12-31 | ฿0.59 | ฿1.72 | x |
| 2007-12-31 | ฿0.48 | ฿1.72 | x |
| 2008-12-31 | ฿0.49 | ฿1.72 | x |
| 2009-12-31 | ฿0.60 | ฿1.72 | x |
| 2010-12-31 | ฿0.50 | ฿1.72 | x |
| 2011-12-31 | ฿0.77 | ฿1.72 | x |
| 2012-12-31 | ฿0.66 | ฿1.72 | x |
| 2013-12-31 | ฿0.85 | ฿1.72 | x |
| 2014-12-31 | ฿1.03 | ฿1.72 | x |
| 2015-12-31 | ฿1.21 | ฿1.72 | x |
| 2016-12-31 | ฿1.31 | ฿1.72 | x |
| 2017-12-31 | ฿1.50 | ฿1.72 | x |
| 2018-12-31 | ฿1.91 | ฿1.72 | x |
| 2019-12-31 | ฿1.38 | ฿1.72 | x |
| 2020-12-31 | ฿2.13 | ฿1.72 | x |
| 2021-12-31 | ฿1.86 | ฿1.72 | x |
| 2022-12-31 | ฿1.98 | ฿1.72 | x |
| 2023-12-31 | ฿2.04 | ฿1.72 | x |
| 2024-12-31 | ฿2.15 | ฿1.72 | x |
| 2025-12-31 | ฿2.26 | ฿1.72 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Ratchthani Leasing Public Company Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 8.16%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 35.66%
- • Asset Turnover: 0.08x
- • Equity Multiplier: 2.91x
- Recent ROE (8.16%) is below the historical average (14.42%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2006 | 4.27% | 15.68% | 0.13x | 2.17x | ฿-49.10 Million |
| 2007 | 7.27% | 22.03% | 0.10x | 3.19x | ฿-24.41 Million |
| 2008 | 7.75% | 16.14% | 0.09x | 5.34x | ฿-20.84 Million |
| 2009 | 9.52% | 16.68% | 0.10x | 5.95x | ฿-5.47 Million |
| 2010 | 15.96% | 22.93% | 0.09x | 7.46x | ฿76.23 Million |
| 2011 | 9.65% | 19.69% | 0.08x | 5.82x | ฿-7.35 Million |
| 2012 | 19.54% | 33.24% | 0.08x | 7.67x | ฿238.94 Million |
| 2013 | 23.40% | 32.90% | 0.08x | 8.47x | ฿431.91 Million |
| 2014 | 18.15% | 27.14% | 0.09x | 7.18x | ฿316.18 Million |
| 2015 | 16.40% | 28.82% | 0.09x | 6.46x | ฿292.24 Million |
| 2016 | 17.59% | 31.95% | 0.08x | 6.66x | ฿380.22 Million |
| 2017 | 20.01% | 36.76% | 0.08x | 7.02x | ฿563.08 Million |
| 2018 | 22.80% | 46.29% | 0.07x | 6.61x | ฿921.21 Million |
| 2019 | 25.60% | 50.78% | 0.08x | 6.63x | ฿1.20 Billion |
| 2020 | 17.19% | 48.55% | 0.08x | 4.48x | ฿778.34 Million |
| 2021 | 14.78% | 44.86% | 0.08x | 4.26x | ฿552.53 Million |
| 2022 | 14.18% | 44.04% | 0.07x | 4.36x | ฿516.62 Million |
| 2023 | 10.15% | 54.12% | 0.04x | 4.36x | ฿18.43 Million |
| 2024 | 5.99% | 21.36% | 0.07x | 3.83x | ฿-536.20 Million |
| 2025 | 8.16% | 35.66% | 0.08x | 2.91x | ฿-259.59 Million |
Industry Comparison
This section compares Ratchthani Leasing Public Company Limited's net assets metrics with peer companies in the Credit Services industry.
Industry Context
- Industry: Credit Services
- Average net assets among peers: $2,277,901,522
- Average return on equity (ROE) among peers: 13.71%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Ratchthani Leasing Public Company Limited (THANI) | ฿14.07 Billion | 4.27% | 1.91x | $333.96 Million |
| ASIA Capital Group Public Company Limited (ACAP) | $1.25 Billion | 20.47% | 2.85x | $4.18 Million |
| AEON Thana Sinsap (Thailand) Public Company Limited (AEONTS) | $4.66 Billion | 25.18% | 5.75x | $731.60 Million |
| AIRA Factoring Public Company Limited (AF) | $332.27 Million | 15.44% | 3.78x | $17.95 Million |
| Amanah Leasing Public Company Limited (AMANAH) | $1.30 Billion | 0.14% | 0.02x | $23.62 Million |
| Asia Sermkij Leasing Public Company Limited (ASK) | $1.58 Billion | 7.52% | 4.99x | $198.53 Million |
| Eastern Commercial Leasing Public Company Limited (ECL) | $228.53 Million | 5.18% | 2.63x | $29.03 Million |
| G Capital Public Company Limited (GCAP) | $348.56 Million | 15.75% | 4.99x | $4.05 Million |
| IFS Capital (Thailand) Public Company Limited (IFS) | $827.31 Million | 8.20% | 1.73x | $28.30 Million |
| JMT Network Services Public Company Limited (JMT) | $1.94 Billion | 15.00% | 1.15x | $445.89 Million |
| Krungthai Card PCL (KTC) | $10.32 Billion | 24.17% | 5.62x | $2.35 Billion |
About Ratchthani Leasing Public Company Limited
Ratchthani Leasing Public Company Limited, together with its subsidiary, provides hire-purchase and leasing services in Thailand. The company offers hire purchase loans for new and used cars; refinance and car title loans; financial lease; loans for solar panel installation; and loans to car dealerships. It also provides auto and property insurance products, as well as annual tax registration, au… Read more