Unique Mining Services Public Company Limited
Unique Mining Services Public Company Limited, together with its subsidiaries, engages in the distribution of coal in Thailand. The company operates through Distribution of Coal and Related Services; Transport; and Energy segments. It is involved in the provision of industrial, barge conveyance transportation, and port services; and distributes solar power and related services. The company also p… Read more
Unique Mining Services Public Company Limited (UMS) - Net Assets
Latest net assets as of June 2025: ฿973.81 Million THB
Based on the latest financial reports, Unique Mining Services Public Company Limited (UMS) has net assets worth ฿973.81 Million THB as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (฿1.49 Billion) and total liabilities (฿518.02 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ฿973.81 Million |
| % of Total Assets | 65.28% |
| Annual Growth Rate | -4.12% |
| 5-Year Change | -8.69% |
| 10-Year Change | N/A |
| Growth Volatility | 145.97 |
Unique Mining Services Public Company Limited - Net Assets Trend (2006–2024)
This chart illustrates how Unique Mining Services Public Company Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Unique Mining Services Public Company Limited (2006–2024)
The table below shows the annual net assets of Unique Mining Services Public Company Limited from 2006 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ฿205.97 Million | -22.67% |
| 2023-12-31 | ฿266.35 Million | +160.52% |
| 2022-12-31 | ฿102.24 Million | -41.20% |
| 2021-12-31 | ฿173.89 Million | -22.91% |
| 2020-12-31 | ฿225.58 Million | +260.03% |
| 2019-12-31 | ฿62.65 Million | -40.00% |
| 2018-12-31 | ฿104.43 Million | +491.89% |
| 2017-12-31 | ฿17.64 Million | -83.78% |
| 2016-12-31 | ฿108.75 Million | +158.91% |
| 2015-12-31 | ฿-184.59 Million | -199.45% |
| 2014-12-31 | ฿185.61 Million | -10.64% |
| 2014-09-30 | ฿207.71 Million | -39.79% |
| 2013-12-31 | ฿345.00 Million | -52.13% |
| 2012-12-31 | ฿720.74 Million | -30.68% |
| 2011-12-31 | ฿1.04 Billion | +7.46% |
| 2010-12-31 | ฿967.55 Million | +8.06% |
| 2009-12-31 | ฿895.38 Million | +8.52% |
| 2008-12-31 | ฿825.06 Million | +18.17% |
| 2007-12-31 | ฿698.16 Million | +58.97% |
| 2006-12-31 | ฿439.18 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Unique Mining Services Public Company Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 543.7% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | ฿1.25 Billion | 606.19% |
| Total Equity | ฿205.97 Million | 100.00% |
Unique Mining Services Public Company Limited Competitors by Market Cap
The table below lists competitors of Unique Mining Services Public Company Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
AFMA ASSUREUR CONSEIL
BC:AFMA
|
$1.21 Million |
|
ARC Funds Ltd
AU:ARC
|
$1.21 Million |
|
Parlo Bhd
KLSE:0022
|
$1.21 Million |
|
Oakajee Corporation Ltd
AU:OKJ
|
$1.21 Million |
|
DevvStream Corp. Common Stock
NASDAQ:DEVS
|
$1.21 Million |
|
Gan Shmuel
TA:GSFI
|
$1.21 Million |
|
Golden Mile Resources Ltd
AU:G88
|
$1.21 Million |
|
International Lithium Corp
OTCQB:ILHMF
|
$1.21 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Unique Mining Services Public Company Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 266,354,323 to 205,969,900, a change of -60,384,423 (-22.7%).
- Net loss of 59,315,297 reduced equity.
- Other comprehensive income decreased equity by 10,500,000.
- Other factors increased equity by 9,430,874.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ฿-59.32 Million | -28.8% |
| Other Comprehensive Income | ฿-10.50 Million | -5.1% |
| Other Changes | ฿9.43 Million | +4.58% |
| Total Change | ฿- | -22.67% |
Book Value vs Market Value Analysis
This analysis compares Unique Mining Services Public Company Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.63x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 0.20x to 1.63x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2006-12-31 | ฿1.28 | ฿0.26 | x |
| 2007-12-31 | ฿2.04 | ฿0.26 | x |
| 2008-12-31 | ฿2.28 | ฿0.26 | x |
| 2009-12-31 | ฿2.07 | ฿0.26 | x |
| 2010-12-31 | ฿2.20 | ฿0.26 | x |
| 2011-12-31 | ฿2.77 | ฿0.26 | x |
| 2012-12-31 | ฿1.92 | ฿0.26 | x |
| 2013-12-31 | ฿0.92 | ฿0.26 | x |
| 2014-12-31 | ฿0.50 | ฿0.26 | x |
| 2015-12-31 | ฿-0.49 | ฿0.26 | x |
| 2016-12-31 | ฿0.24 | ฿0.26 | x |
| 2017-12-31 | ฿0.04 | ฿0.26 | x |
| 2018-12-31 | ฿0.21 | ฿0.26 | x |
| 2019-12-31 | ฿0.09 | ฿0.26 | x |
| 2020-12-31 | ฿0.32 | ฿0.26 | x |
| 2021-12-31 | ฿0.15 | ฿0.26 | x |
| 2022-12-31 | ฿0.09 | ฿0.26 | x |
| 2023-12-31 | ฿0.23 | ฿0.26 | x |
| 2024-12-31 | ฿0.16 | ฿0.26 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Unique Mining Services Public Company Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -28.80%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -27.98%
- • Asset Turnover: 0.19x
- • Equity Multiplier: 5.29x
- Recent ROE (-28.80%) is above the historical average (-46.87%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2006 | 39.55% | 12.65% | 1.60x | 1.95x | ฿129.78 Million |
| 2007 | 52.13% | 14.74% | 1.69x | 2.09x | ฿294.17 Million |
| 2008 | 48.84% | 11.69% | 1.35x | 3.09x | ฿320.43 Million |
| 2009 | 9.86% | 3.34% | 0.87x | 3.40x | ฿-1.23 Million |
| 2010 | 7.36% | 3.39% | 0.61x | 3.58x | ฿-25.54 Million |
| 2011 | 5.82% | 1.85% | 0.92x | 3.43x | ฿-43.45 Million |
| 2012 | -40.00% | -8.41% | 1.25x | 3.81x | ฿-360.34 Million |
| 2013 | -108.91% | -19.46% | 0.85x | 6.55x | ฿-410.24 Million |
| 2014 | -66.09% | -13.22% | 0.80x | 6.24x | ฿-158.06 Million |
| 2014 | -11.91% | -19.64% | 0.09x | 6.65x | ฿-40.67 Million |
| 2015 | 0.00% | -64.28% | 0.68x | 0.00x | ฿-352.77 Million |
| 2016 | -52.99% | -11.93% | 0.50x | 8.90x | ฿-68.50 Million |
| 2017 | -515.72% | -20.31% | 0.61x | 41.58x | ฿-92.76 Million |
| 2018 | -61.27% | -25.68% | 0.29x | 8.10x | ฿-74.43 Million |
| 2019 | -66.68% | -33.28% | 0.20x | 10.27x | ฿-48.04 Million |
| 2020 | -25.11% | -46.83% | 0.14x | 3.70x | ฿-79.21 Million |
| 2021 | -39.93% | -35.20% | 0.30x | 3.77x | ฿-86.83 Million |
| 2022 | -70.08% | -19.63% | 0.47x | 7.61x | ฿-81.87 Million |
| 2023 | -13.49% | -9.59% | 0.33x | 4.31x | ฿-62.57 Million |
| 2024 | -28.80% | -27.98% | 0.19x | 5.29x | ฿-79.91 Million |
Industry Comparison
This section compares Unique Mining Services Public Company Limited's net assets metrics with peer companies in the Thermal Coal industry.
Industry Context
- Industry: Thermal Coal
- Average net assets among peers: $4,382,540,449
- Average return on equity (ROE) among peers: 10.59%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Unique Mining Services Public Company Limited (UMS) | ฿973.81 Million | 39.55% | 0.53x | $1.21 Million |
| Asia Green Energy Public Company Limited (AGE) | $509.57 Million | 24.95% | 3.37x | $21.00 Million |
| Banpu Public Company Limited (BANPU) | $6.61 Billion | 0.00% | 1.08x | $1.41 Billion |
| Lanna Resources Public Company Limited (LANNA) | $6.03 Billion | 6.82% | 0.54x | $75.08 Million |